Apollo Medical Holdings, Inc.
NASDAQ:AMEH
40.82 (USD) • At close February 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 288.027 | 233.097 | 193.47 | 103.189 | 106.892 | 99.749 | 8.664 | 9.27 | 5.014 | 6.831 | 1.177 | 0.164 | 0.397 | 0.666 | 0.084 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 5.567 | 53.417 | 67.695 | 116.539 | 1.127 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 293.594 | 286.514 | 261.165 | 219.728 | 108.019 | 100.892 | 8.664 | 9.27 | 5.014 | 6.831 | 1.177 | 0.164 | 0.397 | 0.666 | 0.084 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 119.733 | 99.309 | 60.615 | 98.95 | 57.459 | 20.117 | 5.989 | 3.995 | 4.046 | 1.533 | 1.588 | 1 | 0.734 | 0.484 | 0.258 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 0.073 | 0.083 | 0.029 | 0.068 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 14.798 | 18.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0 | 0.035 | 0.002 | 0.038 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 428.125 | 404.46 | 338.577 | 329.068 | 172.863 | 144.16 | 14.922 | 13.558 | 9.853 | 8.426 | 2.872 | 1.249 | 1.197 | 1.217 | 0.367 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 128.98 | 68.627 | 48.464 | 26.378 | 12.721 | 13.814 | 1.205 | 1.248 | 0.582 | 0.095 | 0.068 | 0.043 | 0.022 | 0.012 | 0.047 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 269.053 | 246.416 | 239.053 | 238.505 | 185.806 | 189.847 | 1.622 | 1.622 | 2.169 | 0.495 | 0.033 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 76.861 | 82.807 | 86.985 | 103.012 | 86.876 | 103.534 | 1.904 | 2.353 | 1.377 | 0.06 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 345.914 | 329.223 | 326.038 | 341.517 | 272.682 | 293.381 | 3.527 | 3.976 | 3.546 | 0.554 | 0.033 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 41.195 | 42.611 | 80.367 | 29.323 | 35.282 | 21.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.943 | 16.512 | 4.625 | 0 | 17.5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.999 | 22.44 | 24.04 | 2.427 | 19.451 | 17.378 | 0.99 | 0.784 | 1.013 | 0.408 | 0.25 | 0.04 | 0.039 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 538.088 | 462.901 | 478.909 | 399.645 | 340.136 | 346.476 | 5.722 | 6.008 | 5.142 | 1.057 | 0.351 | 0.115 | 0.061 | 0.088 | 0.047 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 966.213 | 867.361 | 817.486 | 728.713 | 512.999 | 490.636 | 20.645 | 19.567 | 14.995 | 9.483 | 3.223 | 1.364 | 1.258 | 1.305 | 0.414 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 18.538 | 16.047 | 19.196 | 8.941 | 6.02 | 27.304 | 3.569 | 2.037 | 1.378 | 0.824 | 0.395 | 0.11 | 0.036 | 0.032 | 0.031 | 0.029 | 0.012 | 0.005 | 0.034 | 0.027 |
Short Term Debt
| 4.785 | 3.895 | 14.168 | 12.593 | 0.142 | 5.634 | 4.892 | 0.189 | 1.365 | 0.445 | 0.595 | 0.596 | 0 | 0 | 0.075 | 0.067 | 0.055 | 0.039 | 0 | 0 |
Tax Payables
| 4.279 | 0 | 4.224 | 4.529 | 11.622 | 3.198 | 0.021 | 0.111 | 0.185 | 0.004 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.531 | 16.798 | 12.988 | 8.892 | 9.024 | 0.25 | 4.314 | 2.536 | 1.974 | 0.623 | 0.556 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 101.939 | 61.932 | 45.22 | 61.528 | 39.191 | 45.912 | 2.493 | 3.059 | 1.672 | 0.347 | 0.319 | 0.695 | 0.021 | 0.039 | 0.288 | -0.008 | 0.003 | 0.006 | -0.027 | -0.023 |
Total Current Liabilities
| 148.61 | 114.719 | 114.992 | 105.424 | 72.02 | 109.602 | 14.543 | 7.432 | 5.978 | 2.444 | 1.705 | 1.515 | 0.093 | 0.104 | 0.424 | 0.118 | 0.082 | 0.055 | 0.041 | 0.032 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 224.579 | 197.088 | 246.387 | 243.96 | 13.517 | 0.619 | 5 | 0 | 7.692 | 6.308 | 1.91 | 0.15 | 1.249 | 1.248 | 0.231 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.217 | 30.135 | 10.959 | 18.269 | 19.616 | 24.917 | 0.084 | 0.043 | 0.171 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.26 | 14.777 | 0 | 0 | 1.185 | 19.185 | 0.747 | 3.54 | 2.144 | 2.35 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 259.056 | 242 | 257.346 | 262.229 | 34.318 | 44.721 | 5.831 | 3.583 | 10.008 | 8.662 | 1.91 | 0.27 | 1.249 | 1.248 | 0.231 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 407.666 | 356.719 | 372.338 | 367.653 | 106.338 | 154.323 | 20.374 | 11.015 | 15.985 | 11.107 | 3.614 | 1.785 | 1.341 | 1.352 | 0.655 | 0.118 | 0.082 | 0.055 | 0.041 | 0.032 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 10.963 | 10.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.047 | 0.045 | 0.042 | 0.036 | 0.035 | 0.032 | 0.006 | 0.006 | 0.005 | 0.049 | 0.035 | 0.029 | 0.028 | 0.027 | 0.026 | 0.01 | 0.024 | 0.024 | 0.024 | 0.024 |
Retained Earnings
| 182.417 | 137.246 | 69.771 | 31.905 | 17.788 | 1.735 | -37.654 | -28.685 | -19.341 | -16.348 | -11.022 | -2.118 | -1.397 | -1.241 | -1.045 | -0.726 | -0.69 | -0.662 | -0.649 | -0.639 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 360.097 | 310.876 | 261.011 | 159.608 | 162.723 | 158.181 | 26.332 | 23.525 | 16.518 | 15.083 | 10.633 | 1.429 | 1.058 | 0.939 | 0.55 | 0.598 | 0.584 | 0.584 | 0.584 | 0.584 |
Total Shareholders Equity
| 542.561 | 448.167 | 330.824 | 191.549 | 180.546 | 159.948 | -0.354 | 5.808 | -2.818 | -1.215 | -0.355 | -0.659 | -0.311 | -0.275 | -0.469 | -0.118 | -0.082 | -0.055 | -0.041 | -0.031 |
Total Equity
| 558.547 | 510.642 | 445.148 | 361.06 | 406.661 | 336.313 | 0.27 | 8.551 | -0.99 | -1.623 | -0.391 | -0.421 | -0.083 | -0.046 | -0.241 | -0.118 | -0.082 | -0.055 | -0.041 | -0.031 |
Total Liabilities & Shareholders Equity
| 966.213 | 867.361 | 817.486 | 728.713 | 512.999 | 490.636 | 20.645 | 19.567 | 14.995 | 9.483 | 3.223 | 1.364 | 1.258 | 1.305 | 0.414 | 0 | 0 | 0 | 0 | 0 |