Applied Materials, Inc.
NASDAQ:AMAT
163.59 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,022 | 8,288 | 7,085 | 6,854 | 6,132 | 6,025 | 4,588 | 3,547 | 1,995 | 2,956 | 3,331 | 5,264 | 4,995 | 6,066 | 6,305 | 6,213 | 5,351 | 4,350 | 5,281 | 3,424 | 3,129 | 3,014 | 3,116 | 3,192 | 3,440 | 3,374 | 4,870 | 6,799 | 5,010 | 5,278 | 4,944 | 3,491 | 3,406 | 2,828 | 2,470 | 2,962 | 4,797 | 2,574 | 3,067 | 2,929 | 3,002 | 2,726 | 2,453 | 2,144 | 1,711 | 1,745 | 1,545 | 1,523 | 1,392 | 1,529 | 1,761 | 1,681 | 5,960 | 5,018 | 2,558 | 1,974 | 1,857.664 | 1,564.337 | 1,596.429 | 1,399.054 | 1,576.381 | 1,555.47 | 1,466.976 | 1,366.196 | 1,411.624 | 1,140.532 | 1,098.259 | 1,215.649 | 1,202.722 | 1,112.675 | 932.044 | 1,068.615 | 861.463 | 1,308.457 | 1,376.68 | 1,107.299 | 990.342 | 1,255.746 | 1,663.749 | 1,634.484 | 2,281.844 | 2,047.442 | 1,448.078 | 1,470.471 | 1,364.857 | 1,285.045 | 1,427.621 | 1,292.948 | 1,284.791 | 1,164.613 | 1,042.455 | 1,101.435 | 1,356.304 | 1,365.036 | 1,977.31 | 1,648.966 | 1,647.604 | 1,342.835 | 1,186.813 | 796.3 | 823.3 | 578 | 518.6 | 562.4 | 575.2 | 387.1 | 309.4 | 328.3 | 448 | 213.1 | 202.7 | 369.4 | 403.9 | 238.8 | 200 | 266.9 | 285.8 | 262.4 | 170.8 | 190.6 | 160.3 | 73.5 | 96.6 | 94.8 | 119.6 | 78.1 | 98 | 114.6 | 159.5 | 136.3 | 115 | 129.6 | 125.2 | 121.1 | 119 | 41.7 | 57.1 | 39.9 | 43.2 | 51.2 | 57.4 | 100.8 | 70.7 | 21.8 | 35.7 |
Short Term Investments
| 1,449 | 815 | 472 | 638 | 737 | 510 | 510 | 500 | 586 | 592 | 591 | 473 | 464 | 444 | 460 | 410 | 387 | 406 | 423 | 536 | 489 | 547 | 507 | 520 | 590 | 610 | 482 | 655 | 2,266 | 1,953 | 1,800 | 656 | 343 | 438 | 170 | 154 | 168 | 169 | 163 | 158 | 160 | 145 | 146 | 145 | 180 | 230 | 225 | 230 | 545 | 635 | 409 | 316 | 283 | 739 | 750 | 772 | 726.918 | 783.799 | 738.433 | 755.122 | 638.349 | 583.188 | 597.389 | 551.196 | 689.044 | 1,157.143 | 1,357.097 | 689.907 | 1,166.857 | 1,295.261 | 1,085.749 | 1,014.205 | 1,035.875 | 1,524.319 | 1,952.097 | 4,700.837 | 4,944.999 | 4,972.697 | 4,743.114 | 4,763.735 | 4,296.152 | 4,548.645 | 4,458.611 | 4,226.823 | 4,128.349 | 3,947.657 | 3,792.123 | 3,695.986 | 3,644.735 | 3,687.434 | 3,748.259 | 3,786.852 | 3,485.088 | 3,315.886 | 2,563.077 | 2,285.036 | 2,580.435 | 2,404.493 | 2,187.115 | 2,207.9 | 1,937.2 | 1,680.6 | 1,499.1 | 1,361.9 | 1,188.4 | 1,215.7 | 906.8 | 1,070.5 | 1,094.9 | 890.7 | 872.2 | 697.1 | 633.7 | 548.7 | 442.4 | 545.7 | 483.5 | 437.4 | 233.6 | 212.7 | 0 | 214.5 | 232.5 | 127.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,471 | 9,103 | 7,557 | 7,492 | 6,869 | 6,535 | 5,098 | 4,047 | 2,581 | 3,548 | 3,922 | 5,737 | 5,459 | 6,510 | 6,765 | 6,623 | 5,738 | 4,756 | 5,704 | 3,960 | 3,618 | 3,561 | 3,623 | 3,712 | 4,030 | 3,984 | 5,352 | 7,454 | 7,276 | 7,231 | 6,744 | 4,147 | 3,749 | 3,266 | 2,640 | 3,116 | 4,965 | 2,743 | 3,230 | 3,087 | 3,162 | 2,871 | 2,599 | 2,289 | 1,891 | 1,975 | 1,770 | 1,753 | 1,937 | 2,164 | 2,170 | 1,997 | 6,243 | 5,757 | 3,308 | 2,746 | 2,584.582 | 2,348.136 | 2,334.862 | 2,154.176 | 2,214.73 | 2,138.658 | 2,064.365 | 1,917.392 | 2,100.668 | 2,297.675 | 2,455.356 | 1,905.556 | 2,369.579 | 2,407.936 | 2,017.793 | 2,082.82 | 1,897.338 | 2,832.776 | 3,328.777 | 5,808.136 | 5,935.341 | 6,228.443 | 6,406.863 | 6,398.219 | 6,577.996 | 6,596.087 | 5,906.689 | 5,697.294 | 5,493.206 | 5,232.702 | 5,219.744 | 4,988.934 | 4,929.526 | 4,852.047 | 4,790.714 | 4,888.287 | 4,841.392 | 4,680.922 | 4,540.387 | 3,934.002 | 4,228.039 | 3,747.328 | 3,373.928 | 3,004.2 | 2,760.5 | 2,258.6 | 2,017.7 | 1,924.3 | 1,763.6 | 1,602.8 | 1,216.2 | 1,398.8 | 1,542.9 | 1,103.8 | 1,074.9 | 1,066.5 | 1,037.6 | 787.5 | 642.4 | 812.6 | 769.3 | 699.8 | 404.4 | 403.3 | 160.3 | 288 | 329.1 | 222.5 | 119.6 | 78.1 | 98 | 114.6 | 159.5 | 136.3 | 115 | 129.6 | 125.2 | 121.1 | 119 | 41.7 | 57.1 | 39.9 | 43.2 | 51.2 | 57.4 | 100.8 | 70.7 | 21.8 | 35.7 |
Net Receivables
| 5,234 | 4,970 | 5,112 | 5,040 | 5,439 | 5,443 | 5,516 | 5,385 | 6,241 | 5,117 | 5,056 | 4,579 | 5,154 | 3,992 | 3,566 | 3,212 | 3,111 | 2,943 | 2,777 | 2,815 | 2,641 | 2,489 | 2,375 | 2,544 | 2,565 | 2,882 | 2,665 | 2,182 | 2,338 | 2,258 | 2,381 | 2,369 | 2,279 | 1,852 | 1,913 | 1,625 | 1,739 | 1,991 | 1,798 | 1,580 | 1,670 | 1,622 | 1,615 | 1,510 | 1,633 | 1,170 | 1,275 | 1,109 | 1,220 | 1,535 | 1,785 | 1,576 | 1,532 | 1,812 | 2,026 | 1,946 | 1,831.006 | 1,721.496 | 1,437.746 | 1,267.409 | 1,041.495 | 842.169 | 914.392 | 1,274.853 | 1,691.027 | 1,581.213 | 1,729.487 | 2,014.501 | 2,049.427 | 2,240.29 | 2,121.817 | 2,051.606 | 2,026.199 | 2,294.318 | 1,948.873 | 1,754.545 | 1,615.504 | 1,525.133 | 1,595.402 | 1,740.874 | 1,670.153 | 1,527.603 | 1,405.067 | 1,081.142 | 912.875 | 741.618 | 742.063 | 891.297 | 1,046.016 | 1,085.214 | 967.316 | 777.582 | 776.451 | 1,315.8 | 1,614.911 | 2,470.454 | 2,351.379 | 2,162.251 | 1,650.661 | 1,320.4 | 1,198.1 | 1,107.7 | 920.5 | 671.3 | 764.5 | 814.9 | 1,225.8 | 1,158.6 | 1,110.9 | 942.3 | 807.2 | 765.6 | 822.4 | 974 | 1,020.7 | 932.3 | 817.7 | 778.1 | 587.3 | 497.9 | 405.8 | 394.2 | 337.3 | 292 | 256 | 239.6 | 209.5 | 179.1 | 191.5 | 162.7 | 184.2 | 164.1 | 152.8 | 157.8 | 155.8 | 182.5 | 147.3 | 154.9 | 143.5 | 147.9 | 131.6 | 98.6 | 49.5 | 39.6 | 31.9 |
Inventory
| 5,421 | 5,568 | 5,691 | 5,646 | 5,725 | 5,809 | 5,940 | 6,054 | 5,932 | 5,506 | 5,009 | 4,526 | 4,309 | 4,117 | 4,053 | 3,925 | 3,904 | 3,952 | 3,725 | 3,472 | 3,474 | 3,539 | 3,677 | 3,703 | 3,722 | 3,681 | 3,494 | 3,125 | 2,930 | 2,876 | 2,609 | 2,281 | 2,050 | 2,026 | 1,924 | 1,835 | 1,833 | 1,739 | 1,713 | 1,641 | 1,567 | 1,547 | 1,564 | 1,533 | 1,413 | 1,358 | 1,318 | 1,278 | 1,272 | 1,380 | 1,594 | 1,772 | 1,701 | 1,849 | 1,794 | 1,647 | 1,547.378 | 1,590.052 | 1,690.445 | 1,664.269 | 1,627.457 | 1,748.507 | 1,901.024 | 2,131.092 | 1,987.017 | 1,853.316 | 1,626.239 | 1,387.512 | 1,313.237 | 1,361.875 | 1,470.601 | 1,518.882 | 1,406.777 | 1,341.918 | 1,083.372 | 1,023.175 | 1,034.093 | 1,073.722 | 1,085.578 | 1,204.182 | 1,139.368 | 1,152.774 | 1,110.731 | 999.74 | 950.692 | 997.277 | 1,114.726 | 1,217.107 | 1,273.816 | 1,251.26 | 1,186.11 | 1,259.915 | 1,412.997 | 1,453.996 | 1,649.122 | 1,709.176 | 1,503.751 | 1,132.625 | 979.751 | 683.4 | 632.7 | 575.3 | 577.9 | 552.8 | 555.9 | 632.5 | 714.1 | 745.4 | 686.5 | 609 | 507.6 | 441.7 | 478.6 | 533.3 | 556.6 | 479.7 | 427.4 | 391.2 | 342.7 | 273.8 | 245.7 | 244 | 207.2 | 177.6 | 154.6 | 146.9 | 127.9 | 122.4 | 110.7 | 110.6 | 96.6 | 94.7 | 101.5 | 98.6 | 96.3 | 95.9 | 102.3 | 94.8 | 92.9 | 82.9 | 77 | 53.8 | 47.1 | 34 | 30.9 |
Other Current Assets
| 1,094 | 2,009 | 1,921 | 1,697 | 2,090 | 1,092 | 1,219 | 1,229 | 1,171 | 1,263 | 1,257 | 865 | 1,185 | 629 | 587 | 509 | 616 | 597 | 529 | 522 | 473 | 453 | 387 | 326 | 470 | 395 | 513 | 290 | 431 | 448 | 346 | 388 | 362 | 331 | 144 | 334 | 724 | 570 | 534 | 380 | 390 | 600 | 623 | 682 | 705 | 861 | 860 | 735 | 586 | 786 | 781 | 812 | 879 | 855 | 816 | 803 | 802.349 | 892.064 | 710.241 | 763.409 | 805.265 | 1,035.458 | 1,035.025 | 956.331 | 885.445 | 891.671 | 795.856 | 884.237 | 873.381 | 801.334 | 748.781 | 752.277 | 750.705 | 938.667 | 974.601 | 955.539 | 863.745 | 917.171 | 917.099 | 857.324 | 894.002 | 864.979 | 970.87 | 1,001.66 | 1,014 | 836.145 | 782.555 | 781.409 | 823.435 | 815.179 | 770.988 | 784.887 | 751.334 | 790.309 | 849.016 | 869.171 | 755.978 | 510.159 | 484.752 | 454.5 | 469.2 | 462.3 | 444.8 | 449.1 | 1,623.4 | 533 | 530.8 | 504 | 430.1 | 390.4 | 361.6 | 346.4 | 988.2 | 283.5 | 280.5 | 280.1 | 297.2 | 189.1 | 172.7 | 156.8 | 418.7 | 111.7 | 114.4 | 102.2 | 245.7 | 204.5 | 177.1 | 144.1 | 120.1 | 45.8 | 62.6 | 50 | 54.7 | 54.5 | 68.8 | 51 | 60.2 | 72.2 | 74.9 | 76.3 | 76.9 | 23 | 11.9 | 8.8 | 10.2 |
Total Current Assets
| 21,220 | 20,671 | 19,265 | 19,182 | 19,147 | 18,879 | 17,773 | 16,715 | 15,925 | 15,434 | 15,244 | 15,707 | 16,107 | 15,248 | 14,971 | 14,269 | 13,369 | 12,248 | 12,735 | 10,769 | 10,206 | 10,042 | 10,062 | 10,285 | 10,747 | 10,889 | 11,891 | 13,029 | 12,918 | 12,731 | 12,018 | 9,094 | 8,353 | 7,399 | 6,728 | 6,910 | 9,261 | 7,043 | 7,447 | 6,933 | 6,967 | 6,640 | 6,401 | 6,014 | 5,642 | 5,237 | 5,113 | 4,765 | 5,102 | 5,865 | 6,330 | 6,157 | 10,355 | 10,273 | 7,944 | 7,142 | 6,765.315 | 6,551.748 | 6,173.294 | 5,849.263 | 5,688.947 | 5,764.792 | 5,914.806 | 6,279.668 | 6,664.157 | 6,623.875 | 6,606.938 | 6,191.806 | 6,605.624 | 6,811.435 | 6,358.992 | 6,405.585 | 6,081.019 | 7,407.679 | 7,335.623 | 9,541.395 | 9,448.683 | 9,744.469 | 10,004.942 | 10,200.599 | 10,281.519 | 10,141.443 | 9,393.357 | 8,779.836 | 8,370.773 | 7,807.742 | 7,859.088 | 7,878.747 | 8,072.793 | 8,003.7 | 7,715.128 | 7,710.671 | 7,782.174 | 8,241.027 | 8,653.436 | 8,982.803 | 8,839.147 | 7,552.363 | 6,489.092 | 5,462.5 | 5,060.5 | 4,403.9 | 3,960.9 | 3,597.5 | 3,519 | 3,583.2 | 3,686.9 | 3,806.8 | 3,770.4 | 3,045.5 | 2,751.3 | 2,620.2 | 2,693.1 | 2,578.3 | 2,500.2 | 2,504.7 | 2,311.6 | 2,058.2 | 1,507.1 | 1,331.8 | 1,230.5 | 1,037.9 | 988 | 794.3 | 775.9 | 669.1 | 612.5 | 560.2 | 581.8 | 455.4 | 458.4 | 438.4 | 434.2 | 432 | 439.9 | 371.1 | 366.9 | 361.8 | 354.5 | 358.3 | 342.9 | 276.2 | 179.2 | 104.2 | 108.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,339 | 3,546 | 2,958 | 3,289 | 2,723 | 2,604 | 2,559 | 2,494 | 2,696 | 2,194 | 2,071 | 1,974 | 1,934 | 1,814 | 1,768 | 1,638 | 1,604 | 1,530 | 1,534 | 1,555 | 1,529 | 1,513 | 1,494 | 1,456 | 1,407 | 1,321 | 1,257 | 1,195 | 1,066 | 996 | 969 | 949 | 937 | 905 | 904 | 908 | 892 | 882 | 887 | 864 | 861 | 849 | 855 | 846 | 850 | 872 | 886 | 900 | 910 | 917 | 939 | 956 | 866 | 854 | 898 | 893 | 963.004 | 983.79 | 1,083.525 | 1,128.669 | 1,090.433 | 1,088.058 | 1,090.123 | 1,108.186 | 1,094.2 | 1,090.462 | 1,073.802 | 1,065.087 | 1,051.242 | 1,046.471 | 1,030.161 | 1,028.938 | 1,024.294 | 1,030.667 | 1,040.493 | 1,083.25 | 1,275.024 | 1,283.598 | 1,299.784 | 1,329.771 | 1,345.528 | 1,382.604 | 1,426.347 | 1,473.574 | 1,559.83 | 1,608.449 | 1,661.988 | 1,755.101 | 1,764.937 | 1,799.271 | 1,712.688 | 1,682.344 | 1,706.488 | 1,653.001 | 1,549.206 | 1,441.028 | 1,366.782 | 1,280.137 | 1,241.786 | 1,188.4 | 1,227.7 | 1,195.3 | 1,209.2 | 1,226.7 | 1,261.5 | 1,234.2 | 1,229.7 | 1,151.3 | 1,066.1 | 967.2 | 900 | 912.7 | 919 | 881.3 | 808.5 | 713.7 | 630.7 | 557.7 | 522.9 | 468.4 | 452.5 | 411.2 | 357.5 | 334.3 | 327.7 | 298 | 279.5 | 261.8 | 258.5 | 237.8 | 227.9 | 221.7 | 213.2 | 207.1 | 193.4 | 188.5 | 181.5 | 141.4 | 115.5 | 104.4 | 82.1 | 56 | 47 | 43.4 | 35.7 |
Goodwill
| 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,732 | 3,711 | 3,718 | 3,700 | 3,713 | 3,479 | 3,479 | 3,479 | 3,479 | 3,479 | 3,479 | 3,466 | 3,474 | 3,426 | 3,399 | 3,399 | 3,399 | 3,399 | 3,368 | 3,368 | 3,368 | 3,368 | 3,368 | 3,368 | 3,357 | 3,330 | 3,316 | 3,316 | 3,305 | 3,304 | 3,302 | 3,302 | 3,304 | 3,304 | 3,304 | 3,304 | 3,294 | 3,294 | 3,294 | 3,294 | 3,294 | 3,294 | 3,518 | 3,518 | 3,939 | 3,939 | 3,875 | 1,335 | 1,335 | 1,336 | 1,336 | 1,336.426 | 1,336.426 | 1,336.426 | 1,336.426 | 1,170.932 | 1,171.74 | 1,171.74 | 1,171.74 | 1,174.673 | 1,175.777 | 1,176.122 | 1,017.705 | 1,000.176 | 652.9 | 652.723 | 572.558 | 572.558 | 548.848 | 347.677 | 347.049 | 338.982 | 0 | 0 | 337.825 | 257.321 | 249.157 | 0 | 223.521 | 223.521 | 223.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 249 | 262 | 273 | 283 | 294 | 305 | 328 | 332 | 339 | 337 | 85 | 94 | 104 | 116 | 127 | 140 | 153 | 157 | 132 | 142 | 156 | 170 | 185 | 199 | 213 | 263 | 313 | 362 | 412 | 461 | 490 | 527 | 575 | 621 | 668 | 714 | 762 | 811 | 860 | 905 | 951 | 979 | 1,018 | 1,057 | 1,103 | 1,148 | 1,194 | 1,302 | 1,355 | 1,410 | 1,464 | 1,519 | 211 | 223 | 236 | 273 | 286.821 | 300.401 | 346.228 | 374 | 306.416 | 327.351 | 347.117 | 366.98 | 388.429 | 419.756 | 456.92 | 354.45 | 373.178 | 221.977 | 232.105 | 191.646 | 201.066 | 210.79 | 75.169 | 427.89 | 420.075 | 426.426 | 414.085 | 420.45 | 307.612 | 311.573 | 305.831 | 303.792 | 316.033 | 223.521 | 0 | 311.126 | 202.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.41 | 150.945 | 0 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 0 | 199.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,981 | 3,994 | 4,005 | 4,015 | 4,026 | 4,037 | 4,039 | 4,050 | 4,039 | 4,050 | 3,564 | 3,573 | 3,583 | 3,595 | 3,606 | 3,619 | 3,619 | 3,631 | 3,558 | 3,541 | 3,555 | 3,569 | 3,584 | 3,567 | 3,581 | 3,631 | 3,681 | 3,730 | 3,780 | 3,818 | 3,820 | 3,843 | 3,891 | 3,926 | 3,972 | 4,016 | 4,064 | 4,115 | 4,164 | 4,209 | 4,255 | 4,273 | 4,312 | 4,351 | 4,397 | 4,442 | 4,488 | 4,820 | 4,873 | 5,349 | 5,403 | 5,394 | 1,546 | 1,558 | 1,572 | 1,609 | 1,623.247 | 1,636.827 | 1,682.654 | 1,710.426 | 1,477.348 | 1,499.091 | 1,518.857 | 1,538.72 | 1,563.102 | 1,595.533 | 1,633.042 | 1,372.155 | 1,373.354 | 874.877 | 884.828 | 764.204 | 773.624 | 759.638 | 422.846 | 427.89 | 420.075 | 426.426 | 414.085 | 420.45 | 307.612 | 311.573 | 305.831 | 303.792 | 316.033 | 223.521 | 0 | 311.126 | 202.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.41 | 150.945 | 0 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 0 | 199.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,787 | 2,981 | 3,073 | 2,910 | 2,281 | 2,177 | 2,024 | 2,088 | 1,980 | 2,047 | 2,102 | 2,026 | 2,055 | 1,658 | 1,569 | 1,601 | 1,538 | 1,538 | 1,678 | 1,713 | 1,703 | 1,650 | 1,609 | 1,588 | 1,568 | 1,613 | 1,214 | 1,203 | 1,143 | 1,059 | 961 | 909 | 929 | 960 | 934 | 996 | 946 | 958 | 936 | 930 | 935 | 957 | 836 | 833 | 1,005 | 1,055 | 1,080 | 1,062 | 1,055 | 1,058 | 1,071 | 955 | 931 | 1,052 | 1,269 | 1,351 | 1,307.283 | 1,279.515 | 1,230.214 | 1,046.116 | 1,052.165 | 990.167 | 1,000.705 | 1,210.997 | 1,367.056 | 1,426.631 | 1,392.504 | 1,457.825 | 1,362.425 | 1,349.211 | 1,349.681 | 1,327.945 | 1,314.861 | 2,324.505 | 2,500.972 | 0 | -592.742 | 0 | 0 | 0 | -610.095 | -572.245 | 0 | -788.981 | -782.823 | -629.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,082 | 2,107 | 1,928 | 1,793 | 1,729 | 2,713 | 2,697 | 1,522 | 1,395 | 2,436 | 2,478 | 2,148 | 2,146 | 2,164 | 2,171 | 2,178 | 2,223 | 2,224 | 2,310 | 2,189 | 2,031 | 2,031 | 2,026 | 2,026 | 470 | 429 | 455 | 506 | 512 | 474 | 472 | 449 | 478 | 509 | 537 | 496 | 145 | 155 | 153 | 137 | 156 | 132 | 151 | 155 | 149 | 145 | 128 | 167 | 162 | 131 | 134 | 135 | 163 | 366 | 274 | 279 | 284.496 | 274.268 | 280.062 | 269.364 | 265.35 | 238.173 | 224.608 | 226.307 | 138.27 | 172.54 | 168.956 | 160.141 | 146.37 | 156.166 | 137.991 | 140.837 | 142.608 | 104.088 | 151.822 | 157.373 | 592.742 | 164.156 | 0 | 147.729 | 610.095 | 572.245 | 0 | 788.981 | 782.823 | 629.594 | 578.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 348 | 720 | 351 | 823 | 0 | 0 | 1,090 | 691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.725 | 79.533 | 89.4 | 95.708 | 105.474 | 115.06 | 127.223 | 134.57 | 140.494 | 144.431 | 147.28 | 0 | 0 | 125.375 | 0 | 197.347 | 0 | 158.786 | 82.849 | 81.914 | 73.777 | 64.986 | 183.667 | -175.334 | 79.94 | 184.745 | 406.849 | 429.387 | 417.138 | 339.848 | 339.258 | 343.924 | 349.188 | 339.801 | 240.913 | 248.011 | 407.1 | 418.3 | 167.7 | 153.4 | 125.4 | 149.2 | 222.4 | 223.5 | 228.5 | 34.7 | 236.7 | 240.6 | 245.6 | 25.9 | 25.7 | 25.1 | 24.1 | 23.1 | 22.2 | 22.2 | 19.8 | 19.7 | 17.6 | 15.5 | 13.6 | 16.6 | 14.1 | 14 | 12.9 | 13.5 | 12.7 | 12.6 | 13.9 | 13.4 | 11.5 | 8.5 | 9.5 | 9.6 | 9.1 | 8.8 | 8.7 | 8.9 | 7 | 6.4 | 6.5 | 5.2 |
Total Non-Current Assets
| 13,189 | 12,976 | 12,684 | 12,358 | 11,582 | 11,531 | 11,319 | 11,244 | 10,801 | 10,727 | 10,215 | 9,721 | 9,718 | 9,231 | 9,114 | 9,036 | 8,984 | 8,923 | 9,080 | 8,998 | 8,818 | 8,763 | 8,713 | 8,637 | 7,026 | 6,994 | 6,607 | 6,634 | 6,501 | 6,347 | 6,222 | 6,150 | 6,235 | 6,300 | 6,347 | 6,416 | 6,047 | 6,110 | 6,140 | 6,140 | 6,207 | 6,211 | 6,154 | 6,185 | 6,401 | 6,514 | 6,582 | 6,949 | 7,000 | 7,455 | 7,547 | 7,440 | 3,506 | 3,830 | 4,013 | 4,132 | 4,178.03 | 4,174.4 | 4,276.455 | 4,154.575 | 3,885.296 | 3,815.489 | 3,834.293 | 4,147.935 | 4,242.161 | 4,374.566 | 4,364.012 | 4,160.682 | 4,048.451 | 3,553.948 | 3,537.231 | 3,402.418 | 3,399.818 | 4,366.178 | 4,116.133 | 1,668.513 | 1,820.474 | 1,874.18 | 1,911.216 | 1,897.95 | 1,811.926 | 1,777.026 | 1,814.092 | 1,851.143 | 1,940.849 | 2,015.637 | 2,064.807 | 2,146.167 | 2,151.972 | 2,206.12 | 2,142.075 | 2,099.482 | 2,046.336 | 1,992.259 | 1,893.13 | 1,790.216 | 1,706.583 | 1,666.46 | 1,640.742 | 1,595.5 | 1,646 | 1,363 | 1,362.6 | 1,363.2 | 1,410.7 | 1,456.6 | 1,453.2 | 1,379.8 | 1,300.4 | 1,203.9 | 1,140.6 | 1,158.3 | 944.9 | 907 | 833.6 | 737.8 | 653.8 | 579.9 | 545.1 | 488.2 | 472.2 | 428.8 | 373 | 347.9 | 344.3 | 312.1 | 293.5 | 274.7 | 272 | 250.5 | 240.5 | 235.6 | 226.6 | 218.6 | 201.9 | 198 | 191.1 | 150.5 | 124.3 | 113.1 | 91 | 63 | 53.4 | 49.9 | 40.9 |
Total Assets
| 34,409 | 33,647 | 31,949 | 31,540 | 30,729 | 30,410 | 29,092 | 27,959 | 26,726 | 26,161 | 25,459 | 25,428 | 25,825 | 24,479 | 24,085 | 23,305 | 22,353 | 21,171 | 21,815 | 19,767 | 19,024 | 18,805 | 18,775 | 18,922 | 17,773 | 17,883 | 18,498 | 19,663 | 19,419 | 19,078 | 18,240 | 15,244 | 14,588 | 13,699 | 13,075 | 13,326 | 15,308 | 13,153 | 13,587 | 13,073 | 13,174 | 12,851 | 12,555 | 12,199 | 12,043 | 11,751 | 11,695 | 11,714 | 12,102 | 13,320 | 13,877 | 13,597 | 13,861 | 14,103 | 11,957 | 11,274 | 10,943.345 | 10,726.148 | 10,449.749 | 10,003.838 | 9,574.243 | 9,580.281 | 9,749.099 | 10,427.603 | 10,906.318 | 10,998.441 | 10,970.95 | 10,352.488 | 10,654.075 | 10,365.383 | 9,896.223 | 9,808.003 | 9,480.837 | 11,773.857 | 11,451.756 | 11,209.908 | 11,269.157 | 11,618.649 | 11,916.158 | 12,098.549 | 12,093.445 | 11,918.469 | 11,207.449 | 10,630.979 | 10,311.622 | 9,823.379 | 9,923.895 | 10,024.914 | 10,224.765 | 10,209.82 | 9,857.203 | 9,810.153 | 9,828.51 | 10,233.286 | 10,546.566 | 10,773.019 | 10,545.73 | 9,218.823 | 8,129.834 | 7,058 | 6,706.5 | 5,766.9 | 5,323.5 | 4,960.7 | 4,929.7 | 5,039.8 | 5,140.1 | 5,186.6 | 5,070.8 | 4,249.4 | 3,891.9 | 3,778.5 | 3,638 | 3,485.3 | 3,333.8 | 3,242.5 | 2,965.4 | 2,638.1 | 2,052.2 | 1,820 | 1,702.7 | 1,466.7 | 1,361 | 1,142.2 | 1,120.2 | 981.2 | 906 | 834.9 | 853.8 | 705.9 | 698.9 | 674 | 660.8 | 650.6 | 641.8 | 569.1 | 558 | 512.3 | 478.8 | 471.4 | 433.9 | 339.2 | 232.6 | 154.1 | 149.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,570 | 1,470 | 1,457 | 1,416 | 1,478 | 1,433 | 1,468 | 1,611 | 1,755 | 1,686 | 1,558 | 1,502 | 1,472 | 1,352 | 1,307 | 1,076 | 1,124 | 1,118 | 1,062 | 1,043 | 958 | 890 | 903 | 978 | 996 | 1,094 | 1,164 | 1,041 | 945 | 935 | 929 | 867 | 813 | 717 | 644 | 549 | 658 | 693 | 647 | 650 | 613 | 583 | 606 | 645 | 582 | 515 | 531 | 430 | 396 | 443 | 507 | 484 | 484 | 1,653 | 814 | 686 | 657.971 | 628.326 | 546.359 | 466.924 | 477.148 | 398.541 | 354.197 | 447.712 | 588.255 | 568.405 | 568.284 | 462.116 | 455.894 | 479.467 | 491.776 | 486.586 | 2,023.651 | 505.222 | 445.542 | 1,603.963 | 1,618.042 | 1,703.54 | 1,757.039 | 1,759.514 | 350.105 | 354.986 | 341.546 | 1,466.303 | 1,319.471 | 1,254.757 | 1,256.126 | 1,200.618 | 1,348.156 | 1,439.752 | 1,295.016 | 1,310.528 | 1,477.531 | 1,502.94 | 1,798.452 | 2,018.84 | 2,268.608 | 1,899.55 | 501.865 | 1,343.7 | 382.915 | 1,118.9 | 1,024.4 | 203.9 | 1,041.3 | 933.4 | 1,050.1 | 1,085.3 | 1,157.8 | 994.3 | 875.8 | 826.3 | 791.9 | 779.4 | 778.9 | 757.1 | 659.6 | 595.3 | 520.7 | 407.4 | 378.2 | 352.4 | 331.6 | 268.8 | 282.7 | 236.3 | 193.2 | 163.1 | 185.7 | 162.6 | 162.9 | 141.8 | 147.1 | 152.8 | 141 | 145.8 | 154.5 | 113 | 124.4 | 116.7 | 122.9 | 0 | 0 | 0 | 0 |
Short Term Debt
| 799 | 274 | 275 | 287 | 286 | 298 | 304 | 288 | 85 | 98 | 82 | 76 | 73 | 69 | 65 | 63 | 64 | 63 | 659 | 644 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 0 | 0 | 0 | 1,200 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 1.258 | 1.848 | 1.803 | 2.4 | 1.24 | 1.203 | 1.156 | 1.259 | 1.068 | 0.981 | 2.749 | 2.674 | -5.642 | 202.528 | 202.535 | 202.521 | 202.535 | 2.55 | 2.542 | 2.567 | 7.574 | 46.165 | 46.466 | 46.672 | 45.864 | 103.829 | 104.431 | 105.292 | 105.292 | 4.847 | 9.821 | 49.903 | 49.776 | 49.884 | 50.542 | 64.976 | 4.807 | 104.645 | 117.552 | 155.797 | 106.297 | 81.921 | 42.081 | 37.1 | 42.273 | 7.3 | 15.8 | 7.7 | 8 | 6.6 | 41 | 61.9 | 66.5 | 31.7 | 27.6 | 43.4 | 100.1 | 47.3 | 71 | 81.3 | 82.8 | 99 | 69.8 | 72.9 | 58.5 | 60.1 | 50.7 | 41.5 | 48.7 | 33.4 | 42.5 | 30.9 | 33.9 | 20.8 | 33 | 40.8 | 36.7 | 26.7 | 43.6 | 48.8 | 27.4 | 48.2 | 29.6 | 38.8 | 14.3 | 10.5 | 4.7 | 8.7 | 10 |
Tax Payables
| 670 | 365 | 435 | 353 | 347 | 818 | 822 | 545 | 349 | 298 | 715 | 738 | 758 | 227 | 210 | 222 | 255 | 101 | 182 | 215 | 215 | 136 | 73 | 202 | 248 | 185 | 143 | 217 | 182 | 53 | 115 | 99 | 151 | 68 | 89 | 91 | 118 | 90 | 90 | 91 | 193 | 157 | 134 | 80 | 114 | 72 | 80 | 78 | 74 | 61 | 86 | 151 | 158 | 278 | 211 | 276 | 372.055 | 207.08 | 153.134 | 30.16 | 49.389 | 69.763 | 120.787 | 140.635 | 173.394 | 119.411 | 105.785 | 176.113 | 157.549 | 143.012 | 218.35 | 330.957 | 209.859 | 239.718 | 290.748 | 271.973 | 139.798 | 0 | 0 | 416.173 | 347.056 | 323.88 | 0 | 237.425 | 216.114 | 5.661 | 10.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2,742 | 2,611 | 3,147 | 2,975 | 3,497 | 3,373 | 3,082 | 3,142 | 2,828 | 2,590 | 2,397 | 2,076 | 1,688 | 1,706 | 1,572 | 1,321 | 1,390 | 1,334 | 1,400 | 1,336 | 1,430 | 1,393 | 1,356 | 1,347 | 1,581 | 1,961 | 2,018 | 1,665 | 2,116 | 1,787 | 1,669 | 1,376 | 1,164 | 981 | 850 | 765 | 858 | 874 | 784 | 940 | 1,066 | 999 | 901 | 794 | 756 | 739 | 678 | 755 | 937 | 1,113 | 1,014 | 1,116 | 1,347 | 1,279 | 1,055 | 847.231 | 1,036.938 | 980.658 | 993.357 | 864.28 | 911.485 | 962.975 | 1,061.034 | 0 | 449.327 | 422.693 | 340.209 | 445.475 | 468.634 | 393.876 | 332.915 | 0 | 439.208 | 360.466 | 0 | 318.106 | 0 | 0 | 0 | 0 | 248.951 | 230.499 | 0 | 0 | -1,249.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,429 | 2,377 | 2,106 | 1,873 | 2,286 | 2,178 | 1,904 | 1,724 | 2,048 | 1,923 | 1,705 | 1,551 | 1,965 | 1,789 | 1,534 | 1,571 | 1,695 | 1,613 | 1,528 | 1,267 | 1,338 | 1,329 | 1,236 | 1,240 | 1,921 | 1,462 | 1,312 | 1,123 | 1,323 | 1,267 | 1,066 | 973 | 1,092 | 1,015 | 897 | 817 | 1,057 | 979 | 1,085 | 996 | 1,077 | 949 | 923 | 851 | 953 | 859 | 851 | 779 | 1,040 | 967 | 959 | 843 | 1,036 | 0 | 946 | 1,313 | 1,009.361 | 1,015.28 | 893.866 | 785.107 | 547.4 | 1,569.476 | 1,656.693 | 1,940.125 | 957.1 | 1,773.252 | 1,607.914 | 1,372.358 | 1,379.961 | 1,255.122 | 1,151.517 | 1,091.217 | 0 | 1,245.109 | 1,088.231 | 0 | 0 | 227.614 | 358.575 | 0 | 1,243.736 | 1,175.206 | 1,293.318 | 0 | 0 | -5.661 | 0 | 47.887 | 103.524 | 151.72 | 131.444 | 133.7 | 50.478 | 138.689 | 187.257 | 385.636 | 384.806 | 397.153 | 1,381.215 | 207.2 | 1,244.212 | 275.8 | 199.7 | 831.4 | 69 | 117.3 | 131.7 | 209 | 177.8 | 205.4 | 147.7 | 133.3 | 43.2 | 32.7 | 36 | 131.2 | 119.3 | 65.7 | 32.5 | 64.5 | 59.7 | 43.3 | 38 | 48.7 | 49.1 | 31.8 | 27.9 | 26 | 28.6 | 21.2 | 18.9 | 16.1 | 16.2 | 16.8 | 12.9 | 8.6 | 13.3 | 8.8 | 8 | 9.1 | 5.7 | 106.5 | 43.4 | 23.7 | 30.6 |
Total Current Liabilities
| 8,468 | 7,228 | 6,884 | 7,076 | 7,372 | 8,224 | 7,871 | 7,250 | 7,379 | 6,833 | 6,650 | 6,264 | 6,344 | 5,125 | 4,822 | 4,504 | 4,459 | 4,285 | 4,765 | 4,569 | 4,447 | 3,785 | 3,605 | 3,776 | 4,068 | 4,322 | 4,580 | 4,399 | 4,115 | 4,371 | 4,097 | 3,808 | 3,632 | 2,964 | 2,611 | 2,307 | 3,798 | 3,020 | 2,696 | 2,521 | 2,823 | 2,755 | 2,662 | 2,477 | 2,443 | 2,202 | 2,201 | 1,965 | 2,265 | 2,408 | 2,666 | 2,494 | 2,794 | 3,278 | 3,251 | 2,914 | 2,887.876 | 2,889.472 | 2,575.82 | 2,277.948 | 1,939.457 | 2,038.983 | 2,132.833 | 2,529.731 | 2,945.552 | 2,911.376 | 2,707.425 | 2,353.47 | 2,373.423 | 2,548.763 | 2,458.054 | 2,444.196 | 2,436.045 | 2,431.807 | 2,187.529 | 1,878.503 | 1,765.414 | 1,977.319 | 2,162.08 | 2,222.359 | 2,287.981 | 2,206.852 | 1,969.794 | 1,809.02 | 1,640.877 | 1,259.604 | 1,276.914 | 1,298.408 | 1,501.456 | 1,641.356 | 1,477.002 | 1,509.204 | 1,532.816 | 1,746.274 | 2,103.261 | 2,560.273 | 2,759.711 | 2,378.624 | 1,925.161 | 1,588 | 1,669.4 | 1,402 | 1,239.9 | 1,043 | 1,118.3 | 1,057.3 | 1,222.8 | 1,356.2 | 1,402.1 | 1,231.4 | 1,051.1 | 1,003 | 935.2 | 859.4 | 885.9 | 969.6 | 861.7 | 760 | 623 | 544.8 | 496.4 | 455.8 | 420.3 | 359 | 380.5 | 301.5 | 263.6 | 220 | 248.2 | 204.6 | 214.8 | 198.7 | 200 | 196.3 | 197.5 | 203.2 | 195.2 | 170 | 162 | 164.6 | 142.9 | 117 | 48.1 | 32.4 | 40.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,460 | 6,397 | 5,723 | 5,702 | 5,713 | 5,801 | 5,818 | 5,830 | 5,744 | 5,758 | 5,768 | 5,681 | 5,680 | 5,650 | 5,638 | 5,635 | 5,643 | 5,643 | 6,400 | 4,830 | 4,713 | 5,312 | 5,311 | 5,310 | 5,309 | 5,308 | 5,306 | 5,305 | 5,304 | 5,303 | 5,302 | 3,125 | 3,143 | 3,343 | 3,343 | 3,343 | 3,342 | 1,547 | 1,947 | 1,947 | 1,947 | 1,947 | 1,947 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,947 | 1,947 | 1,947 | 204 | 204 | 204.271 | 204.438 | 204.847 | 210.547 | 200.654 | 201.2 | 201.165 | 201.895 | 201.576 | 201.926 | 202 | 202.476 | 202.281 | 204.354 | 204.341 | 204.692 | 204.708 | 406.97 | 406.905 | 407.38 | 407.38 | 414.29 | 414.302 | 416.244 | 410.436 | 454.491 | 454.491 | 455.815 | 456.422 | 557.161 | 570.153 | 573.745 | 573.853 | 579.388 | 577.276 | 562.321 | 564.805 | 565.893 | 566.427 | 569.502 | 573.126 | 574.336 | 575.847 | 585.1 | 584.4 | 611.9 | 613.3 | 616.9 | 616.6 | 611.8 | 616.5 | 618.3 | 623.1 | 228.1 | 227.8 | 233.7 | 275.5 | 280.5 | 282.2 | 279.6 | 279.8 | 231.1 | 239.7 | 208.1 | 209.1 | 112.3 | 110.7 | 119 | 121.1 | 122.9 | 116.8 | 116.5 | 118.4 | 124.1 | 123.3 | 126.1 | 124 | 126.5 | 127.3 | 53.1 | 53.6 | 45.9 | 31.7 | 33.5 | 29.4 | 11.3 | 21.1 | 19.6 | 16.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -4 | -2 | -1 | -16 | -14 | -14 | -56 | -50 | -16 | -23 | -32 | -64 | -65 | -65 | -71 | -146 | -152 | -165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.814 | 0 | 0 | -160.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 4 | 2 | 1 | 16 | 14 | 14 | 56 | 50 | 16 | 23 | 32 | 64 | 65 | 65 | 71 | 146 | 152 | 165 | 341 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.814 | 155.395 | 157.832 | 160.112 | 133.001 | 153.713 | 146.788 | 147.23 | 146.289 | 141.521 | 138.906 | 136.282 | 129.807 | 131.891 | 127.789 | 121.411 | 124.152 | 126.505 | 124.744 | 124.442 | 108.545 | 135.879 | 135.806 | 128.3 | 33.2 | 85 | 84.4 | 80.8 | 11.3 | 110.4 | 110.3 | 107.9 | 47.2 | 116.4 | 107.6 | 109.6 | 11.6 | 52.6 | 49.6 | 50.2 | 11.6 | 39.7 | 39 | 35.4 | 11.6 | 25.1 | 24.8 | 23.4 | 7.2 | 14.9 | 14.4 | 13.4 | 6.1 | 12.6 | 12.1 | 11.7 | 6.5 | 12.3 | 11.4 | 10.7 | 7.8 | 7.3 | 7.3 | 7.2 | 6.1 | 7 | 8.5 | 8.2 | 4.7 |
Other Non-Current Liabilities
| 1,480 | 1,182 | 1,143 | 1,333 | 1,295 | 1,292 | 1,274 | 1,459 | 1,409 | 1,500 | 1,462 | 1,593 | 1,554 | 1,644 | 1,632 | 1,693 | 1,673 | 1,674 | 1,626 | 1,708 | 1,650 | 1,592 | 1,658 | 1,627 | 1,557 | 1,428 | 1,570 | 1,453 | 651 | 680 | 625 | 622 | 578 | 557 | 556 | 508 | 555 | 609 | 593 | 533 | 536 | 465 | 471 | 535 | 566 | 649 | 650 | 662 | 315 | 241 | 562 | 506 | 320 | 327 | 320 | 317 | 315.085 | 354.099 | 348.001 | 367.2 | 339.524 | 326.489 | 319.202 | 339.306 | 310.232 | 344.344 | 350.721 | 337.811 | 256.962 | 224.129 | 196.088 | 192.404 | 188.684 | 269.136 | 238.652 | 256.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.043 | 0.1 | 0.1 | -0.1 | 62.9 | 0.1 | -0.1 | 0.1 | 56.2 | -0.1 | 0 | 0 | 45.3 | 0.1 | 0 | -0.1 | 28.8 | 0 | 0.1 | -0.1 | 19.3 | 0 | 0 | 0 | 12.6 | 0 | -0.1 | 0.1 | 7 | 0 | 0 | -0.1 | 4.8 | -0.2 | -0.1 | -0.1 | 1.1 | 0 | 0 | 0 | 1.1 | 3.1 | 1.3 | 1.1 | 1 |
Total Non-Current Liabilities
| 6,940 | 7,579 | 6,866 | 7,035 | 7,008 | 7,093 | 7,092 | 7,289 | 7,153 | 7,258 | 7,230 | 7,274 | 7,234 | 7,294 | 7,270 | 7,328 | 7,316 | 7,317 | 8,026 | 6,538 | 6,363 | 6,904 | 6,969 | 6,937 | 6,866 | 6,736 | 6,876 | 6,758 | 5,955 | 5,991 | 5,931 | 3,749 | 3,739 | 3,916 | 3,899 | 3,851 | 3,897 | 2,156 | 2,540 | 2,480 | 2,449 | 2,412 | 2,418 | 2,481 | 2,512 | 2,595 | 2,596 | 2,608 | 2,602 | 2,573 | 2,508 | 2,453 | 2,267 | 2,274 | 524 | 521 | 519.356 | 558.537 | 552.848 | 577.747 | 540.178 | 527.689 | 520.367 | 541.201 | 511.808 | 546.27 | 552.721 | 540.287 | 459.243 | 428.483 | 400.429 | 397.096 | 393.392 | 676.106 | 645.557 | 663.826 | 575.194 | 569.685 | 572.134 | 576.356 | 543.437 | 608.204 | 601.279 | 603.045 | 602.711 | 698.682 | 709.059 | 710.027 | 703.66 | 711.279 | 705.065 | 683.732 | 688.957 | 692.398 | 691.171 | 693.944 | 681.671 | 710.215 | 711.653 | 713.5 | 700.5 | 697 | 697.8 | 697.6 | 690.8 | 722.3 | 726.7 | 726.3 | 726.5 | 344.4 | 335.4 | 343.3 | 332.4 | 333.2 | 331.8 | 329.7 | 320.2 | 270.8 | 278.8 | 243.4 | 240 | 137.4 | 135.5 | 142.4 | 140.9 | 137.8 | 131.1 | 130 | 131.5 | 136.7 | 135.4 | 137.7 | 135.3 | 138.6 | 138.6 | 63.7 | 62.5 | 53.2 | 39 | 40.7 | 36.6 | 21.4 | 30.9 | 28.9 | 22.6 |
Total Liabilities
| 15,408 | 14,807 | 13,750 | 14,111 | 14,380 | 15,317 | 14,963 | 14,539 | 14,532 | 14,091 | 13,880 | 13,538 | 13,578 | 12,419 | 12,092 | 11,832 | 11,775 | 11,602 | 12,791 | 11,107 | 10,810 | 10,689 | 10,574 | 10,713 | 10,934 | 11,058 | 11,456 | 11,157 | 10,070 | 10,362 | 10,028 | 7,557 | 7,371 | 6,880 | 6,510 | 6,158 | 7,695 | 5,176 | 5,236 | 5,001 | 5,272 | 5,167 | 5,080 | 4,958 | 4,955 | 4,797 | 4,797 | 4,573 | 4,867 | 4,981 | 5,174 | 4,947 | 5,061 | 5,552 | 3,775 | 3,435 | 3,407.232 | 3,448.009 | 3,128.668 | 2,855.695 | 2,479.635 | 2,566.672 | 2,653.2 | 3,070.932 | 3,457.36 | 3,457.646 | 3,260.146 | 2,893.757 | 2,832.666 | 2,977.246 | 2,858.483 | 2,841.292 | 2,829.437 | 3,107.913 | 2,833.086 | 2,542.329 | 2,340.608 | 2,547.004 | 2,734.214 | 2,798.715 | 2,831.418 | 2,815.056 | 2,571.073 | 2,412.065 | 2,243.588 | 1,958.286 | 1,985.973 | 2,008.435 | 2,205.116 | 2,352.635 | 2,182.067 | 2,192.936 | 2,221.773 | 2,438.672 | 2,794.432 | 3,254.217 | 3,441.382 | 3,088.839 | 2,636.814 | 2,301.5 | 2,369.9 | 2,099 | 1,937.7 | 1,740.6 | 1,809.1 | 1,779.6 | 1,949.5 | 2,082.5 | 2,128.6 | 1,575.8 | 1,386.5 | 1,346.3 | 1,267.6 | 1,192.6 | 1,217.7 | 1,299.3 | 1,181.9 | 1,030.8 | 901.8 | 788.2 | 736.4 | 593.2 | 555.8 | 501.4 | 521.4 | 439.3 | 394.7 | 350 | 379.7 | 341.3 | 350.2 | 336.4 | 335.3 | 334.9 | 336.1 | 266.9 | 257.7 | 223.2 | 201 | 205.3 | 179.5 | 138.4 | 79 | 61.3 | 63.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13.28 | 13.361 | 13.43 | 13.433 | 13.409 | 13.337 | 13.33 | 13.293 | 13.308 | 13.417 | 13.554 | 13.536 | 13.857 | 13.781 | 13.82 | 13.969 | 13.917 | 15.339 | 15.638 | 15.866 | 16.067 | 16.225 | 16.44 | 16.678 | 16.803 | 16.982 | 16.944 | 16.858 | 16.774 | 16.631 | 16.574 | 16.552 | 16.48 | 16.48 | 16.451 | 8.199 | 8.158 | 8.163 | 8.131 | 8.1 | 8.125 | 8.111 | 8.076 | 3.9 | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 48,247 | 46,871 | 45,480 | 43,726 | 41,988 | 40,696 | 39,389 | 37,892 | 36,520 | 35,137 | 33,827 | 32,246 | 30,748 | 29,247 | 28,137 | 27,209 | 26,278 | 25,638 | 25,085 | 24,386 | 23,880 | 23,502 | 23,032 | 20,874 | 20,191 | 19,216 | 18,288 | 18,258 | 17,383 | 16,564 | 15,847 | 15,252 | 14,750 | 14,353 | 14,142 | 13,967 | 13,747 | 13,538 | 13,297 | 13,072 | 12,938 | 12,759 | 12,619 | 12,487 | 12,425 | 12,378 | 12,626 | 12,700 | 13,323 | 13,217 | 13,043 | 13,029 | 12,678 | 12,308 | 11,925 | 11,510.843 | 11,135.753 | 11,106.136 | 10,936.149 | 10,934.004 | 10,896.826 | 11,031.711 | 11,386.759 | 11,501.288 | 11,350.019 | 11,265.71 | 11,044.518 | 10,863.291 | 10,525.12 | 10,134.422 | 9,805.927 | 9,472.303 | 8,692.135 | 8,657.575 | 8,322.978 | 8,227.793 | 8,078.026 | 7,757.765 | 7,452.935 | 7,164.17 | 6,709.162 | 6,268.591 | 5,895.243 | 5,812.867 | 5,797.416 | 5,834.218 | 5,896.344 | 5,962.014 | 5,814.772 | 5,699.545 | 5,647.515 | 5,693.01 | 5,998.543 | 5,970.018 | 5,743.288 | 5,185.181 | 4,521.384 | 3,917.603 | 3,404.1 | 3,075.6 | 2,767.9 | 2,523.5 | 2,381.8 | 2,328.9 | 2,515.7 | 2,468.2 | 2,326.9 | 2,098 | 1,917.9 | 1,731.3 | 1,629.1 | 1,599.6 | 1,526.5 | 1,357.4 | 1,171.6 | 1,000 | 844.6 | 705.4 | 611.7 | 545.9 | 482.8 | 424.7 | 369.6 | 325.2 | 290.7 | 262.5 | 240.2 | 225.5 | 212.5 | 201.8 | 192.5 | 186.1 | 179.7 | 171.4 | 164.1 | 159.8 | 156.8 | 147.3 | 136.9 | 125.8 | 74.3 | 34.2 | 32.9 | 31.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | -146 | -172 | -166 | -217 | -223 | -235 | -235 | -202 | -259 | -275 | -278 | -260 | -292 | -290 | -297 | -299 | -277 | -315 | -188 | -180 | -137 | -138 | -154 | -125 | -77 | -78 | -79 | -64 | -101 | -110 | -106 | -115 | -87 | -95 | -94 | -92 | -118 | -125 | -77 | -76 | -42 | -41 | -44 | -38 | -61 | -54 | -62 | -61 | -5 | 7 | 7 | 6 | -4 | 1 | 0 | 1.666 | 6.57 | -0.703 | -0.511 | -1.68 | 5.748 | -3.528 | -11.504 | -26.57 | -8.422 | 2.564 | 17.264 | 11.353 | 11.759 | -11.474 | -15.296 | -19.01 | -41.53 | -64.678 | -43.084 | -37.248 | -9.67 | 6.284 | 11.605 | 10.321 | 12.66 | 20.889 | 31.703 | 14.84 | 14.705 | 45.663 | 52.78 | 18.609 | 43.51 | -16.781 | 1.094 | 24.445 | -39.408 | -5.971 | 10.564 | -19.17 | -14.126 | -5.452 | 1.2 | -0.3 | -22.7 | -18.1 | -8.1 | -4.1 | -28.4 | -17.2 | -19.1 | -10.4 | 1.7 | -9 | 2.7 | 5.7 | 11.5 | 9.5 | 16.8 | 21.7 | 41.2 | 49.1 | 27.9 | 28.9 | 26.6 | 17 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,993 | -29,269 | -28,508 | -27,893 | -27,168 | -26,680 | -26,340 | -25,742 | -25,504 | -24,200 | -23,292 | -21,668 | -19,748 | -18,405 | -16,973 | -16,376 | -16,341 | -16,441 | -16,308 | -16,246 | -16,001 | -15,636 | -15,172 | -14,678 | -13,920 | -13,299 | -12,106 | -9,714 | -8,856 | -8,577 | -8,253 | -8,065 | -7,931 | -7,855 | -7,704 | -6,891 | -6,273 | -5,664 | -5,074 | -5,160 | -5,140 | -5,224 | -5,255 | -5,346 | -5,373 | -5,422 | -5,438 | -5,435 | -5,416 | -4,991 | -4,534 | -4,413 | -4,248 | -4,136 | -4,140 | -4,099 | -3,989.676 | -3,877.545 | -3,797.782 | -3,800.928 | -3,851.125 | -3,902.302 | -3,945.614 | -4,031.877 | -4,039.068 | -3,814.219 | -3,571.024 | -3,616.587 | -3,067.092 | -3,162.523 | -3,099.028 | -2,837.889 | -2,815.81 | 0 | 10.135 | 371.819 | 721.937 | 987.064 | 1,401.455 | 1,818.616 | 2,070.733 | 2,364.609 | 2,329.952 | 2,275.11 | 2,223.553 | 2,036.341 | 2,041.467 | 2,050.803 | 2,022.546 | 1,982.423 | 1,975.921 | 1,960.409 | 1,881.124 | 1,827.316 | 1,779.956 | 1,756.85 | 1,930.212 | 1,614.615 | 1,572.793 | 1,347.3 | 1,443.723 | 918.9 | 876.6 | 842.7 | 792.1 | 769.2 | 735.9 | 792.6 | 850.9 | 752.2 | 781.3 | 798.6 | 763.3 | 752.9 | 747.4 | 753 | 760 | 720.6 | 395.1 | 391.4 | 390.7 | 363.3 | 362.7 | 256.7 | 273.6 | 251.2 | 248.8 | 244.7 | 248.6 | 152.1 | 146.9 | 145.1 | 139.4 | 136 | 134.3 | 138.1 | 140.5 | 132.3 | 130.5 | 129.2 | 128.6 | 126.5 | 119.4 | 59.9 | 54.7 |
Total Shareholders Equity
| 19,001 | 18,840 | 18,199 | 17,429 | 16,349 | 15,093 | 14,129 | 13,420 | 12,194 | 12,070 | 11,579 | 11,890 | 12,247 | 12,060 | 11,993 | 11,473 | 10,578 | 9,569 | 9,024 | 8,660 | 8,214 | 8,116 | 8,201 | 8,209 | 6,839 | 6,825 | 7,042 | 8,506 | 9,349 | 8,716 | 8,212 | 7,687 | 7,217 | 6,819 | 6,565 | 7,168 | 7,613 | 7,977 | 8,351 | 8,072 | 7,902 | 7,684 | 7,475 | 7,241 | 7,088 | 6,954 | 6,898 | 7,141 | 7,235 | 8,339 | 8,703 | 8,650 | 8,800 | 8,551 | 8,182 | 7,839 | 7,536.113 | 7,278.139 | 7,321.081 | 7,148.143 | 7,094.608 | 7,013.609 | 7,095.899 | 7,356.671 | 7,448.958 | 7,540.795 | 7,710.804 | 7,458.731 | 7,821.409 | 7,388.137 | 7,037.74 | 6,966.711 | 6,651.4 | 8,665.944 | 8,618.67 | 8,667.579 | 8,928.549 | 9,071.645 | 9,181.944 | 9,299.834 | 9,262.027 | 9,103.413 | 8,636.376 | 8,218.914 | 8,068.034 | 7,865.093 | 7,937.922 | 8,016.479 | 8,019.649 | 7,857.185 | 7,675.136 | 7,617.217 | 7,606.737 | 7,794.614 | 7,752.134 | 7,518.802 | 7,104.348 | 6,129.984 | 5,493.02 | 4,756.5 | 4,336.6 | 3,667.9 | 3,385.8 | 3,220.1 | 3,120.6 | 3,260.2 | 3,190.6 | 3,104.1 | 2,942.2 | 2,673.6 | 2,505.4 | 2,432.2 | 2,370.4 | 2,292.7 | 2,116.1 | 1,943.2 | 1,783.5 | 1,607.3 | 1,150.4 | 1,031.8 | 966.3 | 873.5 | 805.2 | 640.8 | 598.8 | 541.9 | 511.3 | 484.9 | 474.1 | 364.6 | 348.7 | 337.6 | 325.5 | 315.7 | 305.7 | 302.2 | 300.3 | 289.1 | 277.8 | 266.1 | 254.4 | 200.8 | 153.6 | 92.8 | 86.4 |
Total Equity
| 19,001 | 18,840 | 18,199 | 17,429 | 16,349 | 15,093 | 14,129 | 13,420 | 12,194 | 12,070 | 11,579 | 11,890 | 12,247 | 12,060 | 11,993 | 11,473 | 10,578 | 9,569 | 9,024 | 8,660 | 8,214 | 8,116 | 8,201 | 8,209 | 6,839 | 6,825 | 7,042 | 8,506 | 9,349 | 8,716 | 8,212 | 7,687 | 7,217 | 6,819 | 6,565 | 7,168 | 7,613 | 7,977 | 8,351 | 8,072 | 7,902 | 7,684 | 7,475 | 7,241 | 7,088 | 6,954 | 6,898 | 7,141 | 7,235 | 8,339 | 8,703 | 8,650 | 8,800 | 8,551 | 8,182 | 7,839 | 7,536.113 | 7,278.139 | 7,321.081 | 7,148.143 | 7,094.608 | 7,013.609 | 7,095.899 | 7,356.671 | 7,448.958 | 7,540.795 | 7,710.804 | 7,458.731 | 7,821.409 | 7,388.137 | 7,037.74 | 6,966.711 | 6,651.4 | 8,665.944 | 8,618.67 | 8,667.579 | 8,928.549 | 9,071.645 | 9,181.944 | 9,299.834 | 9,262.027 | 9,103.413 | 8,636.376 | 8,218.914 | 8,068.034 | 7,865.093 | 7,937.922 | 8,016.479 | 8,019.649 | 7,857.185 | 7,675.136 | 7,617.217 | 7,606.737 | 7,794.614 | 7,752.134 | 7,518.802 | 7,104.348 | 6,129.984 | 5,493.02 | 4,756.5 | 4,336.6 | 3,667.9 | 3,385.8 | 3,220.1 | 3,120.6 | 3,260.2 | 3,190.6 | 3,104.1 | 2,942.2 | 2,673.6 | 2,505.4 | 2,432.2 | 2,370.4 | 2,292.7 | 2,116.1 | 1,943.2 | 1,783.5 | 1,607.3 | 1,150.4 | 1,031.8 | 966.3 | 873.5 | 805.2 | 640.8 | 598.8 | 541.9 | 511.3 | 484.9 | 474.1 | 364.6 | 348.7 | 337.6 | 325.5 | 315.7 | 305.7 | 302.2 | 300.3 | 289.1 | 277.8 | 266.1 | 254.4 | 200.8 | 153.6 | 92.8 | 86.4 |
Total Liabilities & Shareholders Equity
| 34,409 | 33,647 | 31,949 | 31,540 | 30,729 | 30,410 | 29,092 | 27,959 | 26,726 | 26,161 | 25,459 | 25,428 | 25,825 | 24,479 | 24,085 | 23,305 | 22,353 | 21,171 | 21,815 | 19,767 | 19,024 | 18,805 | 18,775 | 18,922 | 17,773 | 17,883 | 18,498 | 19,663 | 19,419 | 19,078 | 18,240 | 15,244 | 14,588 | 13,699 | 13,075 | 13,326 | 15,308 | 13,153 | 13,587 | 13,073 | 13,174 | 12,851 | 12,555 | 12,199 | 12,043 | 11,751 | 11,695 | 11,714 | 12,102 | 13,320 | 13,877 | 13,597 | 13,861 | 14,103 | 11,957 | 11,274 | 10,943.345 | 10,726.148 | 10,449.749 | 10,003.838 | 9,574.243 | 9,580.281 | 9,749.099 | 10,427.603 | 10,906.318 | 10,998.441 | 10,970.95 | 10,352.488 | 10,654.075 | 10,365.383 | 9,896.223 | 9,808.003 | 9,480.837 | 11,773.857 | 11,451.756 | 11,209.908 | 11,269.157 | 11,618.649 | 11,916.158 | 12,098.549 | 12,093.445 | 11,918.469 | 11,207.449 | 10,630.979 | 10,311.622 | 9,823.379 | 9,923.895 | 10,024.914 | 10,224.765 | 10,209.82 | 9,857.203 | 9,810.153 | 9,828.51 | 10,233.286 | 10,546.566 | 10,773.019 | 10,545.73 | 9,218.823 | 8,129.834 | 7,058 | 6,706.5 | 5,766.9 | 5,323.5 | 4,960.7 | 4,929.7 | 5,039.8 | 5,140.1 | 5,186.6 | 5,070.8 | 4,249.4 | 3,891.9 | 3,778.5 | 3,638 | 3,485.3 | 3,333.8 | 3,242.5 | 2,965.4 | 2,638.1 | 2,052.2 | 1,820 | 1,702.7 | 1,466.7 | 1,361 | 1,142.2 | 1,120.2 | 981.2 | 906 | 834.9 | 853.8 | 705.9 | 698.9 | 674 | 660.8 | 650.6 | 641.8 | 569.1 | 558 | 512.3 | 478.8 | 471.4 | 433.9 | 339.2 | 232.6 | 154.1 | 149.6 |