PT Bank Amar Indonesia Tbk
IDX:AMAR.JK
204 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 54,475 | 48,928 | 48,860 | 15,796.789 | 77,138.662 | 50,606.803 | 16,715.74 | 17,486.053 | -84,775.388 | -135,232.678 | -55,324.214 | 3,549.827 | -3,043.385 | 2,006.833 | 1,601.737 | -16,983.814 | 5,131.002 | 916.938 | 19,522 | -1,423.968 | 36,745.492 | 18,114.228 | 7,990.772 | -710.388 | 11,469 | 2,057.491 | 2,021 | -508.042 | 514 | 1,286 | 2,440 | -9,732.956 | -21,294 | 472 | 2,894 | -571.946 | 3,563 | 525 | 10 | -1,085.667 | 1,031 | 342 | 115 |
Depreciation & Amortization
| 2,857 | 2,963 | 3,079 | 2,745.937 | 2,984.08 | 2,717.357 | 2,689.626 | 3,194.377 | 2,647.938 | 2,696.631 | 3,090.052 | 3,488.644 | 3,697.989 | 4,835.365 | 5,740.164 | 887.507 | 9,825.121 | 1,125.664 | 1,023.816 | 1,293.284 | 1,208.656 | 1,079.586 | 790.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -105,660 | 124,822 | -52,477 | -25,434.105 | -8,243.533 | 55,986.994 | -4,377.356 | 70,709.07 | -27,383.146 | 39,788.132 | -17,262.98 | -48,598.39 | -28,186.705 | -27,406.727 | 2,977.063 | -141,503.876 | 90,673.788 | 380,104.987 | -608,349.161 | -363,298.314 | -175,288.216 | -453,386.53 | 57,427.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -105,660 | 124,822 | -147,446 | 90,486.883 | -8,243.533 | 55,986.994 | -4,377.356 | 70,709.07 | -27,383.146 | 39,788.132 | -66,920.718 | -504,881.912 | -294,676.673 | 187,657.276 | -301,595.311 | -141,503.876 | 90,673.788 | 380,104.987 | -608,349.161 | -363,298.314 | -175,288.216 | -453,386.53 | 57,427.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 243,143 | 160,781 | 218,074 | 426,180.922 | -582,056.485 | 469,049.801 | -693,923.015 | -703,693.938 | 113,119.739 | -756,983.917 | -1,196,805.919 | 812,414.404 | -228,679.056 | -293,185.289 | 191,030.739 | 765,516.143 | 318,360.923 | -234,204.811 | -112,555.951 | 158,499.996 | 171,541.235 | -28,134.171 | 251,488.171 | 710.388 | -11,469 | -2,057.491 | -2,021 | 508.042 | -514 | -1,286 | -2,440 | 9,732.956 | 21,294 | -472 | -2,894 | 571.946 | -3,563 | -525 | -10 | 1,085.667 | -1,031 | -342 | -115 |
Operating Cash Flow
| 194,815 | 331,568 | 211,378 | 413,797.669 | -510,177.276 | 578,360.955 | -678,895.005 | -612,304.438 | 3,609.143 | -849,731.832 | -1,249,040.081 | 815,964.231 | -231,722.441 | -291,178.456 | 192,632.476 | 748,532.329 | 323,491.925 | -233,287.873 | -93,033.951 | 157,076.028 | 208,286.727 | -10,019.943 | 259,478.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -914 | -393 | 0 | 0.176 | 1,131.455 | -1,222.282 | -570.349 | -134.642 | -809.274 | -339.63 | -1,304.883 | -1,842.722 | -4,442.668 | -52.925 | -702.18 | -1,376.7 | -771.408 | -2,011.374 | -491.567 | -1,038.868 | -1,638.081 | -2,974.648 | -1,608.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -1,825 | 965 | 867 | 27,836.075 | 6,396.925 | -258.065 | 258.065 | 0 | -8,435.79 | 63,296.694 | 0 | 380.6 | 4,677.99 | 0 | 0 | 0 | 771.408 | 0 | 0 | 1,038.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -23,896 | -444,796 | -146,430 | 380,515.998 | -68,154.912 | 270,086.907 | -783,921.993 | 0 | 219,906.763 | 10,347.039 | -230,253.802 | 66,799.858 | -61,897.121 | -334,450 | -60,370 | -86,748.341 | -102,121.125 | -52,724.48 | -83,395 | -15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 84,050 | 46,878 | 103,727 | -198,943.097 | 99.996 | -183,934.246 | 184,126.165 | 3,680.262 | 8,435.79 | -73,643.734 | 83,643.734 | -15,280 | 85,000 | 15,000 | 0 | 0 | 75,260 | 0 | 0 | 5,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -209,669 | -305,765 | -145,563 | -19,648.663 | 68,154.911 | -270,085.907 | 783,920.993 | 0.001 | -0.001 | -63,296.694 | -146,735.838 | -380.6 | -4,677.99 | -319,450 | -60,370 | -86,748.341 | -771.408 | -52,724.48 | -83,395 | -1,041.868 | -6,635.123 | 2,105.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -152,254 | -703,111 | -272,313 | -105,414.857 | 7,628.375 | -185,413.593 | 183,812.881 | 3,545.621 | 219,097.488 | -63,636.325 | -147,914.951 | 49,677.136 | 18,660.211 | -319,502.925 | -61,072.18 | -88,125.041 | -27,632.533 | -54,735.854 | -83,886.567 | -10,941.868 | -6,635.123 | 2,105.394 | -1,608.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 55,000 | -55,000 | 0 | -0.582 | 0 | -5,627.901 | 4,480.483 | 4,603.295 | 0 | -44 | 996,292.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214,428.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -24,239 | -17,722 | -60,059.657 | -1,748.343 | 0 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -102,736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,093.79 | -30,694.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -28,778 | -64,359 | 286,095 | -18,487.731 | 28,122.17 | 67,619.449 | 49,461.354 | 1,399,910.097 | 108,168.277 | -2,759.659 | -297,775.16 | 1,213,770.468 | -52,872.179 | -512,085.375 | 439,568.963 | 815,831.524 | -24,600.292 | -705,795.236 | 349,734.698 | 381,203.222 | 264,753.558 | 918,914.979 | -74,458.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -53,848 | -182,095 | 268,373 | -78,547.388 | -1,748.343 | -5,627.901 | 4,480.483 | 1,268,574.441 | 2,759.659 | -2,803.659 | 996,292.761 | 1,213,770.468 | -52,872.179 | -512,085.375 | 439,568.963 | -6,093.79 | -24,600.292 | -705,795.236 | 349,734.698 | 381,203.222 | 264,753.558 | 918,914.979 | -74,458.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.65 | 0 | 64.64 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | 0 | -201,651.604 | 7,914.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -11,287 | -553,639 | 207,439 | 229,836.074 | -504,297.244 | 387,384.101 | -490,600.641 | 659,815.624 | 225,466.29 | -916,171.816 | -400,662.271 | 865,641.367 | -216,294.51 | -610,681.38 | 131,560.295 | 649,313.498 | 271,259.1 | -288,023.727 | -176,920.518 | 146,134.16 | -936,990.94 | 152,961.888 | 43,441.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| -11,287 | 733,922 | 1,287,561 | 1,080,122 | 850,285.926 | 1,354,583.17 | 967,199.069 | 1,457,865.35 | 798,049.726 | 572,583.436 | 1,488,755.252 | 1,889,417.523 | 1,023,776.156 | 1,240,070.666 | 1,850,752.046 | 1,719,191.751 | 1,069,878.253 | 798,619.153 | 1,086,642.88 | 1,258,563.398 | -13,119.071 | 542,386.571 | 389,424.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |