PT Makmur Berkah Amanda Tbk

IDX:AMAN.JK

114 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 29,142.35229,545.68246,444.1388,077.8949,932.97577,553.70997,916.58350,029.02548,080.91658,655.56955,940.77930,429.40636,397.85333,581.79427,313.36620,461.56235,468.84128,405.83119,116.632-65,586.171
Short Term Investments 1,964.4951,964.4951,892.2991,943.9221,891.6461,814.5451,889.5541,919.2041,846.7741,861.1311,738.2541,645.0781,568.4361,698.961,681.9951,334.1511,352.3961,223.9831,699.419131,172.342
Cash and Short Term Investments 31,106.84731,510.17748,336.43710,021.81611,824.62179,368.25499,806.13751,948.22949,927.6960,516.757,679.03332,074.48437,966.28935,280.75428,995.36121,795.71336,821.23729,629.81420,816.05165,586.171
Net Receivables 17,978.43910,170.4828,421.9154,975.6256,946.7627,237.7692,543.093,969.1744,937.2585,874.1136,431.873,670.4732,886.4763,331.8672,274.7882,588.7551,115.1868,501.9763,249.7440
Inventory 367,740.691359,915.708343,772.363351,767.293356,980.931324,674.293290,164.481278,958.226268,748.117260,587.621254,619.75254,542.71239,696.989221,175.067330,497.394331,072.443205,852.705231,383.492287,562.910
Other Current Assets 212,387.787197,502.654172,693.389157,283.596150,674.174151,198.149163,313.037150,891.086139,974.103119,763.554117,086.168116,156.946115,514.06117,904.2554,594.3311,981.368119,793.194114,844.9232,708.9250
Total Current Assets 629,213.764599,099.021573,224.104524,048.33526,426.488562,478.465555,826.745485,766.715463,587.168446,741.988435,816.821406,444.613396,063.814377,691.943364,679.878366,104.128362,229.926383,136.222312,638.21165,586.171
Non-Current Assets:
Property, Plant & Equipment, Net 249,561.598236,344.421218,693.623170,058.984171,680.872169,944.645171,106.652174,260.812177,776.894181,293.17184,693.518186,843.514188,768.601192,243.295195,730.605194,030.959197,451.671200,899.234203,899.350
Goodwill 00000000000000000000
Intangible Assets 38.48732.69627.43119.6814.9228.8465.3968.1465.14610.77112.39712.81318.43824.06329.68835.31240.93846.56352.1880
Goodwill and Intangible Assets 38.48732.69627.43119.6814.9228.8465.3968.1465.14610.77112.39712.81318.43824.06329.68835.31240.93846.56352.1880
Long Term Investments 268,799.5793,918.25274,940.4231,937.5781,837.8542,059.5922,043.196214,962.13216,363.332218,318.374220,563.954222,417.896220,637.045222,548.397000000
Tax Assets 16,045.91816,045.91816,045.91820,136.06220,017.41920,174.75120,015.75721,263.44820,768.78119,816.98718,682.43315,318.35714,134.02213,043.422000000
Other Non-Current Assets 2,461.217270,102.7972,508.955281,373.184259,335.427218,752.269217,111.3872,086.6452,102.0962,108.9222,119.7472,131.7822,138.6082,145.434238,957.339241,196.016244,831.016216,390.3211,531.092-65,586.171
Total Non-Current Assets 536,906.799526,444.082512,216.35473,525.488452,886.494410,940.103410,282.388412,581.181417,016.249421,548.224426,072.049426,724.362425,696.714430,004.611434,717.632435,262.287442,323.625417,336.097415,482.63-65,586.171
Total Assets 1,166,120.5631,125,543.1031,085,440.454997,573.818979,312.982973,418.568966,109.133898,347.896880,603.417868,290.212861,888.87833,168.975821,760.528807,696.554799,397.51801,366.415804,553.551800,472.319728,120.8410
Liabilities & Equity:
Current Liabilities:
Account Payables 15,477.4810,648.2668,723.05112,272.83813,368.7388,643.4417,765.4789,875.2336,380.6494,791.8097,569.647,007.0886,233.8454,911.8926,451.5226,058.9543,939.3457,338.7059,885.1710
Short Term Debt 24,212.55522,838.04623,428.06117,788.93615,560.07512,427.80110,897.8017,366.8478,406.82711,932.60415,676.5099,551.6719,030.07211,904.88411,484.1249,659.99713,731.16516,305.90817,461.8650
Tax Payables 4,109.8393,575.931138.0011,979.0541,859.8321,900.9331,555.151036.83560.760.70129.384040.446000000
Deferred Revenue 173,305.706221,812.642143,390.172219,784.058126,831.26157,260.154153,153.57126,070.547116,568.922108,606.39998,611.216105,027.30498,458.21192,890.507000000
Other Current Liabilities 66,712.026-298.79565,907.323-0.00186,897.7950.001-0.00134,565.96132,648.51429,568.26927,204.28922,803.74918,769.46117,748.834102,311.356117,068.248115,691.642115,068.87899,841.1720
Total Current Liabilities 279,707.767255,000.159241,448.607249,845.831242,657.868178,331.397171,816.848177,878.588164,004.912154,899.081149,061.654144,389.812132,491.589127,456.117120,247.002132,787.199133,362.152138,713.491127,188.2080
Non-Current Liabilities:
Long Term Debt 138,619.583140,835.279126,408.48149,339.11251,655.364132,596.23136,393.1286,30086,606.2585,031.2586,101.2587,131.2588,161.2577,161.2582,391.18887,112.37789,656.57279,595.95482,162.2770
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000
Other Non-Current Liabilities 11,225.3619,826.1128,043.7135,617.1935,700.9285,617.1925,617.1935,826.8215,916.7637,304.6457,415.558,216.4527,591.9277,616.9785,707.4244,862.3634,862.3634,862.3634,862.3630
Total Non-Current Liabilities 149,844.944150,661.391134,452.19454,956.30557,356.292138,213.422142,010.31392,126.82192,523.01392,335.89593,516.895,347.70295,753.17784,778.22888,098.61291,974.7494,518.93584,458.31787,024.640
Total Liabilities 429,552.711405,661.55375,900.801304,802.136300,014.16316,544.819313,827.161270,005.409256,527.925247,234.976242,578.454239,737.514228,244.766212,234.345208,345.614224,761.939227,881.087223,171.808214,212.8480
Equity:
Preferred Stock 011,822.553000000000000000000
Common Stock 387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350328,850328,850328,8500
Retained Earnings 244,471.109243,665.123232,587.301231,058.039217,585.179193,752.372189,210.331165,983.957161,389.88157,745.273155,257.684128,375.584127,586.433128,728.229123,670.306108,202.64107,406.765107,157.852103,856.2130
Accumulated Other Comprehensive Income/Loss 28,907.297626.45712,444.03257.40257.40257.40257.403-306.865-306.865-306.865-306.865-219.351-219.351-219.351-219.351-418.723-418.723-418.725-418.723485,612.4
Other Total Stockholders Equity 73,893.60373,893.60373,893.60373,893.60373,893.60373,893.60473,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.603132,393.605132,393.60471,680.32811,777.941
Total Shareholders Equity 734,622.009717,357.736706,274.936692,359.044678,886.184655,053.378650,511.337626,920.695622,326.618618,682.011616,194.422589,399.836588,610.685589,752.481584,694.558569,027.52568,231.647567,982.731503,967.818497,390.341
Total Equity 736,567.852719,881.553709,539.653692,771.682679,298.822656,873.749652,281.972628,342.487624,075.492621,055.236619,310.416593,431.461593,515.762595,462.209591,051.896576,604.476576,672.464577,300.511513,907.993497,390.341
Total Liabilities & Shareholders Equity 1,166,120.5631,125,543.1031,085,440.454997,573.818979,312.982973,418.568966,109.133898,347.896880,603.417868,290.212861,888.87833,168.975821,760.528807,696.554799,397.51801,366.415804,553.551800,472.319728,120.841497,390.341