PT Makmur Berkah Amanda Tbk

IDX:AMAN.JK

111 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 14,141.25729,142.35229,545.68246,444.1388,077.8949,932.97577,553.70997,916.58350,029.02548,080.91658,655.56955,940.77930,429.40636,397.85333,581.79427,313.36620,461.56235,468.84128,405.83119,116.632-65,586.171
Short Term Investments 1,942.6821,964.4951,964.4951,892.2991,943.9221,891.6461,814.5451,889.5541,919.2041,846.7741,861.1311,738.2541,645.0781,568.4361,698.961,681.9951,334.1511,352.3961,223.9831,699.419131,172.342
Cash and Short Term Investments 16,083.93931,106.84731,510.17748,336.43710,021.81611,824.62179,368.25499,806.13751,948.22949,927.6960,516.757,679.03332,074.48437,966.28935,280.75428,995.36121,795.71336,821.23729,629.81420,816.05165,586.171
Net Receivables 9,958.93517,978.43910,170.4828,421.9154,975.6256,946.7627,237.7692,543.093,969.1744,937.2585,874.1136,431.873,670.4732,886.4763,331.8672,274.7882,588.7551,115.1868,501.9763,249.7440
Inventory 379,641.869367,740.691359,915.708343,772.363351,767.293356,980.931324,674.293290,164.481278,958.226268,748.117260,587.621254,619.75254,542.71239,696.989221,175.067330,497.394331,072.443205,852.705231,383.492287,562.910
Other Current Assets 246,548.02212,387.787197,502.654172,693.389157,283.596150,674.174151,198.149163,313.0375,654.7922,281.813699.946863.5071,752.546829.266235,808.512,912.33510,647.217118,440.798113,620.941,009.5060
Total Current Assets 652,232.763629,213.764599,099.021573,224.104524,048.33526,426.488562,478.465555,826.745485,766.715463,587.168446,741.988435,816.821406,444.613396,063.814377,691.943364,679.878366,104.128362,229.926383,136.222312,638.21165,586.171
Non-Current Assets:
Property, Plant & Equipment, Net 302,200.648249,561.598236,344.421218,693.623170,058.984171,680.872169,944.645171,106.652174,260.812177,776.894181,293.17184,693.518186,843.514188,768.601192,243.295195,730.605194,030.959197,451.671200,899.234203,899.350
Goodwill 000000000000000000000
Intangible Assets 038.48732.69627.43119.6814.9228.8465.3968.1465.14610.77112.39712.81318.43824.06329.68835.31240.93846.56352.1880
Goodwill and Intangible Assets 038.48732.69627.43119.6814.9228.8465.3968.1465.14610.77112.39712.81318.43824.06329.68835.31240.93846.56352.1880
Long Term Investments 266,450.387268,799.5793,918.25274,940.4231,937.5781,837.8542,059.5922,043.196214,962.13216,363.332218,318.374220,563.954222,417.896220,637.045222,548.397000000
Tax Assets 16,045.91816,045.91816,045.91816,045.91820,136.06220,017.41920,174.75120,015.75721,263.44820,768.78119,816.98718,682.43315,318.35714,134.02213,043.422000000
Other Non-Current Assets 2,478.5862,461.217270,102.7972,508.955281,373.184259,335.427218,752.269217,111.3872,086.6452,102.0962,108.9222,119.7472,131.7822,138.6082,145.434238,957.339241,196.016244,831.016216,390.3211,531.092-65,586.171
Total Non-Current Assets 587,175.539536,906.799526,444.082512,216.35473,525.488452,886.494410,940.103410,282.388412,581.181417,016.249421,548.224426,072.049426,724.362425,696.714430,004.611434,717.632435,262.287442,323.625417,336.097415,482.63-65,586.171
Total Assets 1,239,408.3021,166,120.5631,125,543.1031,085,440.454997,573.818979,312.982973,418.568966,109.133898,347.896880,603.417868,290.212861,888.87833,168.975821,760.528807,696.554799,397.51801,366.415804,553.551800,472.319728,120.8410
Liabilities & Equity:
Current Liabilities:
Account Payables 33,808.33815,477.4810,648.2668,723.05112,272.83813,368.7388,643.4417,765.4789,875.2336,380.6494,791.8097,569.647,007.0886,233.8454,911.8926,451.5226,058.9543,939.3457,338.7059,885.1710
Short Term Debt 32,066.50924,212.55522,838.04623,428.06117,788.93615,560.07512,427.80110,897.8017,366.8478,406.82711,932.60415,676.5099,551.6719,030.07111,904.88411,595.8659,782.00613,871.46316,429.2817,765.0670
Tax Payables 04,109.8393,575.931138.0011,979.0541,859.8321,900.9331,555.151036.83560.760.70129.384040.446000000
Deferred Revenue 170,227.765173,305.706221,812.642143,390.172219,784.058126,831.26157,260.154153,153.57126,070.547116,568.922108,606.39998,611.216105,027.30498,458.21192,890.507000000
Other Current Liabilities 66,058.40662,602.18761,160.05465,769.32281,043.31385,037.96334,431.11237,239.43734,565.96132,611.67929,507.56927,143.58822,774.36518,769.46217,708.388102,199.615116,946.239115,551.344114,945.50699,537.970
Total Current Liabilities 302,161.018279,707.767255,000.159241,448.607249,845.831242,657.868178,331.397171,816.848177,878.588164,004.912154,899.081149,061.654144,389.812132,491.589127,456.117120,247.002132,787.199133,362.152138,713.491127,188.2080
Non-Current Liabilities:
Long Term Debt 171,703.114140,018.832140,835.279127,769.93749,339.11251,739.099132,596.23136,393.1286,617.80487,013.99685,031.2586,711.3787,828.68488,236.60677,260.6982,391.18887,112.37789,656.57279,595.95482,162.2770
Deferred Revenue Non-Current 000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000
Other Non-Current Liabilities 11,871.9819,826.1129,826.1126,682.2575,617.1935,617.1935,617.1925,617.1935,509.0175,509.0177,304.6456,805.437,519.0187,516.5717,517.5385,707.4244,862.3634,862.3634,862.3634,862.3630
Total Non-Current Liabilities 183,575.095149,844.944150,661.391134,452.19454,956.30557,356.292138,213.422142,010.31392,126.82192,523.01392,335.89593,516.895,347.70295,753.17784,778.22888,098.61291,974.7494,518.93584,458.31787,024.640
Total Liabilities 485,736.113429,552.711405,661.55375,900.801304,802.136300,014.16316,544.819313,827.161270,005.409256,527.925247,234.976242,578.454239,737.514228,244.766212,234.345208,345.614224,761.939227,881.087223,171.808214,212.8480
Equity:
Preferred Stock 0011,822.553000000000000000000
Common Stock 387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350387,350328,850328,850328,8500
Retained Earnings 269,043.598244,471.109243,665.123232,587.301231,058.039217,585.179193,752.372189,210.331165,983.957161,389.88157,745.273155,257.684128,375.584127,586.433128,728.229123,670.306108,202.64107,406.765107,157.852103,856.2130
Accumulated Other Comprehensive Income/Loss 22,258.9628,907.297626.45712,444.03257.40257.40257.40257.403-306.865-306.865-306.865-306.865-219.351-219.351-219.351-219.351-418.723-418.723-418.725-418.723485,612.4
Other Total Stockholders Equity 73,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60473,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.60373,893.603132,393.605132,393.60471,680.32811,777.941
Total Shareholders Equity 752,546.161734,622.009717,357.736706,274.936692,359.044678,886.184655,053.378650,511.337626,920.695622,326.618618,682.011616,194.422589,399.836588,610.685589,752.481584,694.558569,027.52568,231.647567,982.731503,967.818497,390.341
Total Equity 753,672.189736,567.852719,881.553709,539.653692,771.682679,298.822656,873.749652,281.972628,342.487624,075.492621,055.236619,310.416593,431.461593,515.762595,462.209591,051.896576,604.476576,672.464577,300.511513,907.993497,390.341
Total Liabilities & Shareholders Equity 1,239,408.3021,166,120.5631,125,543.1031,085,440.454997,573.818979,312.982973,418.568966,109.133898,347.896880,603.417868,290.212861,888.87833,168.975821,760.528807,696.554799,397.51801,366.415804,553.551800,472.319728,120.841497,390.341