Alithya Group Inc.
TSX:ALYA.TO
1.71 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -2.762 | 2.298 | -2.537 | -9.176 | -7.245 | -19.993 | -5.505 | -0.435 | -4.164 | -7.253 | -3.486 | -2.777 | -2.032 | -2.525 | -4.793 | -5.491 | -4.529 | -33.975 | -1.815 | -2.33 | -1.547 | -2.73 | -5.426 | -2.123 | -2.196 | -3.399 | -0.573 | -1.088 | -2.163 |
Depreciation & Amortization
| 5.739 | 6.098 | 6.743 | 7.675 | 8.492 | 10.414 | 9.031 | 8.31 | 6.278 | 5.252 | 4.838 | 4.697 | 4.933 | 3.548 | 3.603 | 3.819 | 4.536 | 4.374 | 3.594 | 3.341 | 3.337 | 2.987 | 2.683 | 1.686 | 1.716 | 1.689 | 1.635 | 1.635 | 1.635 |
Deferred Income Tax
| 0.652 | -0.123 | -0.509 | 0.428 | -0.051 | -0.868 | 0.22 | -5.806 | -0.372 | -0.689 | -0.192 | 0.094 | -2.22 | -1.415 | -0.035 | -0.889 | -1.458 | -0.994 | -0.616 | -0.665 | -0.927 | 0.134 | -1.25 | -1.035 | -0.988 | -0.186 | -0.031 | 0 | 0 |
Stock Based Compensation
| 1.341 | 0.886 | 1.011 | 1.245 | 1.721 | 2.604 | 1.668 | 1.738 | 0.73 | 0.624 | 0.841 | 0.934 | 0.917 | 0.959 | 1.406 | 1.658 | 1.565 | 1.512 | 0.723 | 0.453 | 0.23 | 0.074 | 0.634 | 0.47 | 0.476 | 1.027 | 0.941 | 0.856 | 1.339 |
Change In Working Capital
| 9.354 | 1.784 | 8.229 | -20.931 | 0.774 | -3.605 | 26.097 | -6.349 | -13.843 | -2.553 | 7.842 | -10.934 | 4.525 | -3.026 | 1.176 | -5.547 | 7.86 | -2.411 | 6.632 | -1.421 | 2.939 | -7.24 | -6.504 | -1.029 | -0.261 | 3.021 | 2.766 | -7.905 | -0.016 |
Accounts Receivables
| 15.434 | -1.243 | 2.855 | -6.171 | 6.718 | 0.491 | 7.229 | 0.568 | 7.462 | -2.136 | -4.222 | -7.62 | -1.916 | -11.973 | 2.379 | -3.395 | 7.706 | -3.904 | 4.587 | 8.109 | -1.17 | -6.618 | 1.959 | 4.696 | -5.158 | 1.038 | 8.408 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.684 | 12.139 | 5.668 | -2.977 | -1.374 | 5.784 | -15.194 | 0 | 3.249 | 2.132 | -2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -3.673 | 1.438 | -0.684 | -12.139 | -5.668 | 2.977 | 1.374 | -5.784 | -4.863 | 9.886 | 5.636 | -7.016 | 9.261 | 7.361 | 1.573 | -3.85 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.407 | 1.588 | 5.374 | -14.76 | -5.944 | -4.096 | 18.868 | -6.917 | -1.248 | -0.417 | 6.428 | 3.702 | -0.141 | 8.947 | -1.203 | -2.152 | 0.154 | 1.493 | 2.045 | -9.53 | 4.109 | -0.622 | -8.463 | -5.725 | 4.897 | 0.02 | -5.642 | -7.905 | -0.016 |
Other Non Cash Items
| 1.223 | 9.604 | 2.683 | 3.479 | 3.906 | 15.879 | 3.389 | -0.065 | 0.012 | -0.161 | 0.305 | 0.463 | -5.597 | 0.266 | -0.294 | 0.384 | 0.149 | 28.522 | -0.437 | 0.048 | 0.125 | -0.14 | 0.143 | 0.064 | 0.048 | -0.405 | 0.045 | 0.187 | 0.185 |
Operating Cash Flow
| 14.489 | 7.661 | 15.62 | -17.28 | 7.597 | 4.431 | 34.9 | -2.607 | -11.359 | -4.78 | 10.148 | -7.523 | 0.526 | -2.193 | 1.063 | -6.066 | 8.123 | -2.972 | 8.081 | -0.574 | 4.157 | -6.915 | -9.72 | -1.967 | -1.205 | 1.747 | 4.783 | -6.315 | 0.98 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.239 | -0.327 | -0.149 | -0.071 | -0.236 | -0.326 | -0.886 | -0.27 | -1.105 | -1.894 | -0.45 | -0.395 | -0.341 | -0.36 | -1.145 | -0.156 | -0.609 | -1.633 | -1.792 | -0.372 | -0.74 | -0.25 | -0.807 | -0.093 | -0.358 | -0.18 | -0.824 | -0.116 | -0.116 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.221 | 2.286 | -15.869 | -0.814 | -15.304 | 0.002 | -0.005 | -0.401 | 0.013 | -1.276 | 0 | 0 | -7.78 | -7.386 | 0 | 0 | 0 | 24.869 | 0 | 0 | 0 | 0 | -7.195 | -6.201 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.005 | -0.005 | -0.005 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | -0.041 | -0.221 | -0.414 | 0 | 3.254 | -0.138 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -1.006 | 1.318 | -0.014 | 0.208 | -0.013 | -1.336 | -0.011 | -0.027 | 0.009 | 0.295 | -0.008 | -0.021 | -2.119 |
Investing Cash Flow
| -0.239 | -0.327 | -0.149 | -0.071 | -0.236 | -0.326 | 1.4 | -16.139 | 1.335 | -17.336 | -0.455 | -0.4 | -0.747 | -0.365 | -2.426 | -0.161 | -1.615 | -8.095 | -9.192 | -0.164 | -0.753 | -1.586 | 24.051 | -0.12 | -0.349 | 0.115 | -0.832 | -7.332 | -8.436 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -10.511 | -7.6 | -9.246 | 1.17 | 0.627 | -3.632 | -35.873 | 4.039 | 32.977 | 6.552 | -23.893 | 20.919 | 3.993 | -0.299 | 2.359 | 1.263 | -1.116 | -1.282 | 6.629 | 4.107 | -4.677 | 5.806 | -29.262 | -0.062 | -0.247 | 0 | 2.998 | 0 | 0 |
Common Stock Issued
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.235 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.047 | 0 | 0 | 0 | 0.008 | 0 | 0 |
Common Stock Repurchased
| -0.31 | -0.243 | -0.386 | -0.175 | -0.149 | -0.046 | -0.148 | -0.309 | -0.53 | -0.393 | -0.677 | -0.09 | 0 | 0 | -1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | -0.018 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.972 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.721 | -1.465 | -3.066 | -2.884 | -2.995 | -1.955 | -2.306 | -0.024 | -1.562 | -0.803 | 0.004 | 0 | 0 | 0.432 | 0 | 0 | 0.917 | 0.069 | 0 | 0.083 | 0.013 | 0.244 | -0.432 | -12.052 | 4.307 | 1.847 | -0.325 | 14.791 | 2.045 |
Financing Cash Flow
| -12.335 | -9.308 | -12.698 | -1.889 | -2.517 | -5.633 | -38.327 | 3.706 | 32.447 | 31.14 | -24.566 | 20.829 | 3.993 | 0.174 | 2.186 | 1.263 | -0.199 | -1.213 | 6.629 | 4.19 | -4.664 | 6.05 | -3.619 | -12.114 | 4.06 | 1.685 | 2.681 | 14.773 | 2.045 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.058 | 0.114 | -0.042 | 0.187 | -0.288 | 0.092 | 0.134 | 0.614 | 0.26 | -0.048 | -0.01 | 0.003 | -0.022 | -0.142 | -0.065 | -0.64 | -0.842 | 1.299 | -0.314 | -0.025 | -0.381 | -0.195 | 1.986 | -0.021 | 0 | 0.002 | 0 | 0 | 8.569 |
Net Change In Cash
| 1.973 | -1.958 | 2.731 | -19.053 | 4.556 | -1.436 | -1.893 | -14.426 | 22.683 | 8.976 | -14.883 | 12.909 | 3.75 | -2.526 | 0.758 | -5.604 | 5.467 | -10.981 | 5.204 | 3.427 | -1.641 | -2.646 | 12.698 | -14.222 | 2.506 | 3.549 | 6.632 | 1.126 | 3.158 |
Cash At End Of Period
| 10.832 | 8.859 | 10.817 | 8.086 | 27.139 | 22.583 | 24.019 | 25.912 | 40.338 | 17.655 | 8.679 | 23.562 | 10.653 | 6.903 | 9.429 | 8.673 | 14.277 | 8.81 | 19.791 | 14.587 | 11.16 | 12.801 | 15.447 | 2.749 | 16.971 | 14.465 | 10.916 | 4.284 | 3.158 |