
Atlas Arteria Limited
ASX:ALX.AX
5.31 (AUD) • At close August 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 161.1 | 114.2 | 119.8 | 136.5 | 123.903 | 117.108 | 92.678 | 71.019 | 67.241 | -123.046 | 77.725 | -87.546 | 81.293 | -4.61 | 82.979 | 379.221 | 170.933 | 54.176 | 44.798 | 40.284 | 17.337 | -67.898 | 0 | 1,402.985 | 62.218 | -62.218 | 0 | 0 | -72.372 | -71.244 | -35.622 |
Depreciation & Amortization
| 35.1 | 35.4 | 35.5 | 33.7 | 34.444 | 31.801 | 32.219 | 29.261 | 29.212 | 38.227 | 35.436 | 34.847 | 33.143 | 28.975 | 29.132 | 7.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.291 | 13.291 | 0 | 0 | 7.641 | 13.177 | 6.588 |
Deferred Income Tax
| 0 | 0 | -74.8 | 0 | -66.16 | 0 | -66.158 | 0 | -7.511 | 0 | 65.169 | 0 | -85.448 | 0 | -52.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.7 | 0 | 0.6 | 0 | 2.418 | 0 | 2.15 | 0 | 2.062 | 0 | 90.303 | 0 | 52.64 | 0 | 64.089 | 0 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 3.1 | 0 | 8.4 | 0 | 5.527 | 0 | 0.166 | 0 | -138.103 | 0 | -4.855 | 0 | 0.015 | 0 | 17.874 | 0 | -16.258 | 0 | -0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 2 | 0 | -1.6 | 0 | -0.698 | 0 | 0.166 | 0 | -138.103 | 0 | -4.855 | 0 | 0.015 | 0 | 17.874 | 0 | -16.258 | 0 | -0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1.1 | 0 | 10 | 0 | 6.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 212.9 | 159.2 | 342.6 | 183.9 | 363.088 | -64.355 | -34.37 | -27.816 | 94.654 | 386.296 | 118.2 | 276.532 | -195.529 | -5.58 | -137.909 | -395.498 | -269.418 | -53.23 | -61.489 | -68.458 | -28.474 | 55.28 | 0 | -1,380.126 | -71.554 | 71.554 | 0 | 0 | 64.732 | 91.544 | 45.772 |
Operating Cash Flow
| 409.1 | 308.8 | 426.9 | 286.7 | 452.547 | 20.952 | 26.089 | 13.942 | 125.172 | 225.023 | 160.489 | 154.139 | 4.355 | 18.785 | 26.857 | -8.737 | -16.522 | 0.946 | -13.549 | -28.174 | -11.936 | -12.618 | 0 | 22.859 | 22.628 | 22.628 | 22.459 | 22.459 | 0 | 33.476 | 16.738 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.6 | -0.5 | -0.3 | -0.5 | -0.205 | -0.152 | -1.061 | -0.405 | -5.731 | -4.811 | -6.967 | -8.785 | -0.837 | -0.265 | -0.223 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.738 | -2.165 | -2.165 | -0.94 | -0.94 | -0.47 | -0.575 | -0.287 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.015 | 1.89 | 0 | -541.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.1 | -5.2 | -3,028.796 | 0 | -2.121 | 0 | -1.598 | -1,275.399 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.037 | -0.164 | -0.164 | -0.082 | -109.974 | -54.987 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -191.333 | 208.262 | 156.771 | 151.071 | 0 | 0 | -99.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 401.1 | -0.2 | -0.098 | -0.179 | 1.037 | -1.244 | 97.713 | -1,072.948 | 99.332 | 123.453 | 145.747 | 103.674 | -60.304 | -464.9 | 62.101 | 199.233 | 86.72 | 72.035 | 4.31 | 39.588 | 0 | -52.237 | -15.103 | 24.829 | 0.064 | 0.064 | 11.781 | 144.025 | 72.012 |
Investing Cash Flow
| -0.6 | -0.5 | -0.4 | -5.9 | -3,220.384 | 207.931 | 154.626 | 149.422 | -7.329 | -1,280.21 | -7.02 | -8.77 | 146.8 | 103.409 | -602.519 | -464.954 | 62.101 | 199.233 | 86.72 | 72.035 | 4.31 | 39.588 | 0 | -52.975 | -17.305 | 22.628 | -1.04 | -1.04 | 11.229 | 33.476 | 16.738 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 3.8 | 0 | 0 | -99.2 | -3.398 | 0 | 0 | 0 | -632.748 | -626.836 | -18.864 | -86.427 | -14.303 | 0 | 213.322 | 228.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.187 | 0 | 0.99 | 0.99 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.2 | 3,035.537 | 0 | 0 | 0 | 71.643 | 412.293 | 1,324.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.861 | 37.931 |
Common Stock Repurchased
| 0 | 0 | 0 | 89.8 | -0.468 | 0 | 0 | 0 | 625.775 | 0 | 0 | -53.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.042 | -32.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -290.2 | -290.2 | -290.2 | -290.2 | -191.803 | -196.599 | -148.648 | -124.672 | -105.492 | 0 | -102.505 | -49.196 | -81.992 | -80.375 | -58.188 | -57.294 | -47.712 | -46.573 | -75.79 | -6.65 | -9.207 | -24.362 | 0 | -11.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4 | -93.8 | -10.5 | 8.2 | 3.228 | -66.44 | -4.439 | -104.209 | 630.639 | 3.88 | -56.904 | 6.85 | -28.175 | -9.177 | -27.989 | 0.134 | 0 | 0 | 24.042 | -24.042 | 26.54 | 0 | 0 | -0.066 | -75.961 | 22.628 | -27.467 | -27.467 | 11.229 | 33.476 | 16.738 |
Financing Cash Flow
| -290.4 | -384 | -282 | -391 | 2,843.564 | -263.039 | -145.831 | -228.881 | -35.958 | -210.663 | 1,145.903 | -182.068 | -124.47 | -89.552 | 570.036 | 374.864 | -47.712 | -46.573 | -51.748 | -30.692 | 17.333 | -24.362 | 0 | -11.551 | -74.774 | 22.628 | -26.477 | -26.477 | 11.229 | 33.476 | 16.738 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -8.6 | 3.7 | 3.4 | 1.5 | 3.429 | -3.748 | -10.267 | 4.352 | -0.138 | 1.218 | 3.819 | 0.632 | 5.763 | -1.987 | 4.461 | 2.052 | 0.214 | 0.459 | 0.144 | 0.001 | 0 | 2.564 | 69.395 | -67.939 | 0.092 | 0.092 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -75.8 | 135.9 | -106.499 | 79.151 | -32.641 | 38.313 | -69.265 | 71.618 | -1,261.498 | 1,299.234 | -35.481 | 30.504 | 33.274 | 0.137 | -100.814 | 2.328 | 155.658 | 21.637 | 13.628 | -20.265 | 20.265 | -16.899 | 16.899 | -0.112 | -0.028 | -0.028 | -2.483 | -2.483 | 50.214 | 50.214 |
Cash At End Of Period
| 351.5 | 229.5 | 305.3 | 169.4 | 275.899 | 196.748 | 229.389 | 191.076 | 260.341 | 188.723 | 1,450.221 | 150.987 | 186.468 | 155.964 | 122.69 | 122.553 | 223.367 | 221.039 | 65.381 | 43.744 | 0 | 20.265 | 0 | 16.899 | 56.002 | 14.001 | 14.001 | 14.029 | 14.029 | 16.512 | 16.512 |