Witbe S.A.
EPA:ALWIT.PA
2.73 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.121 | -0.121 | -1.297 | -0.649 | 0.738 | 0.369 | 0.015 | 0.008 | 2.354 | 1.177 | -0.24 | -0.12 | -1.096 | -0.548 | -1.725 | -0.863 | 3.612 | 1.806 | -1.475 | -1.475 | 0.587 | 0.587 | -0.965 | -0.965 | 0.134 | 0.134 | -2.186 | -2.186 | 0.651 | 0.651 | -0.615 | -0.615 | 0.018 | 0.447 | 0.447 | 0.447 | 0.447 | 0.544 | 0.544 | 0.544 | 0.544 |
Depreciation & Amortization
| 0.926 | 0.134 | 1.666 | 0.102 | 1.742 | 0.817 | 1.299 | 0.704 | 1.295 | 0.63 | 1.26 | 0.648 | 1.198 | 0.581 | 0.975 | 0.505 | 0.884 | 0.43 | 0.603 | 0.603 | 0.451 | 0.451 | 0.475 | 0.475 | 0.398 | 0.398 | 0.48 | 0.48 | 0.408 | 0.408 | 0.405 | 0.405 | 0.432 | 0.415 | 0.415 | 0.415 | 0.415 | 0.404 | 0.404 | 0.404 | 0.404 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.436 | -0.436 | -1.941 | -0.971 | 1.25 | 0.625 | 0.571 | 0.286 | -1.427 | -0.714 | 1.313 | 0.657 | -0.103 | -0.052 | 2.92 | 1.46 | -3.615 | -1.808 | 2.051 | 2.051 | -0.481 | -0.481 | 1.04 | 1.04 | -1.328 | -1.328 | 1.535 | 1.535 | -0.78 | -0.78 | -1.156 | -1.156 | -0.968 | -0.484 | -0.484 | -0.484 | -0.484 | -0.252 | -0.252 | -0.252 | -0.252 |
Accounts Receivables
| -0.335 | -0.335 | 0.239 | 0.12 | 0.167 | 0.084 | 5.011 | 2.506 | -3.522 | -1.761 | -0.75 | -0.375 | -1.147 | -0.574 | 5.229 | 2.615 | -5.646 | -2.823 | 1.9 | 1.9 | -0.752 | -0.752 | 0.995 | 0.995 | -2.274 | -2.274 | 1.207 | 1.207 | -0.968 | -0.968 | -0.618 | -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.2 | 0.2 | 0.099 | 0.05 | 1.061 | 0.531 | -2.024 | -1.012 | -0.186 | -0.093 | 0.022 | 0.011 | 0.06 | 0.03 | -0.389 | -0.195 | 0.135 | 0.068 | -0.053 | -0.053 | -0.009 | -0.009 | 0.101 | 0.101 | -0.2 | -0.2 | 0.07 | 0.07 | 0.107 | 0.107 | -0.123 | -0.123 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.042 | -0.042 | -0.042 | -0.042 |
Change In Accounts Payables
| -0.602 | 0 | -2.279 | 0 | 0.022 | 0 | -2.416 | 0 | 2.281 | 0 | 2.041 | 0 | 0.984 | 0 | -1.92 | 0 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.301 | -0.301 | -1.14 | -1.14 | 0.011 | 0.011 | -1.208 | -1.208 | 1.141 | 1.141 | 1.021 | 1.021 | 0.492 | 0.492 | -0.96 | -0.96 | 0.948 | 0.948 | 0.205 | 0.205 | 0.281 | 0.281 | -0.055 | -0.055 | 1.146 | 1.146 | 0.258 | 0.258 | 0.081 | 0.081 | -0.416 | -0.416 | -0.96 | -0.487 | -0.487 | -0.487 | -0.487 | -0.21 | -0.21 | -0.21 | -0.21 |
Other Non Cash Items
| 0.399 | 1.19 | 4.578 | 0.384 | 2.588 | 0.231 | 1.367 | -0.385 | 4.757 | 0.388 | 0.515 | -0.364 | 1.665 | -0.399 | -0.103 | 0.416 | 6.415 | 0.529 | -0.345 | -0.345 | 0.215 | 0.215 | -0.302 | -0.302 | 0.522 | 0.522 | -0.311 | -0.311 | -0.242 | -0.242 | 0.283 | 0.283 | -0.006 | -0.162 | -0.162 | -0.162 | -0.162 | 0.098 | 0.098 | 0.098 | 0.098 |
Operating Cash Flow
| 0.768 | 0.768 | -2.267 | -1.134 | 4.084 | 2.042 | 1.225 | 0.613 | 2.962 | 1.481 | 1.641 | 0.821 | -0.835 | -0.418 | 3.037 | 1.519 | 1.913 | 0.957 | 0.834 | 0.834 | 0.772 | 0.772 | 0.248 | 0.248 | -0.274 | -0.274 | -0.482 | -0.482 | 0.037 | 0.037 | -1.084 | -1.084 | -0.524 | 0.217 | 0.217 | 0.217 | 0.217 | 0.794 | 0.794 | 0.794 | 0.794 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.054 | -0.054 | -1.78 | -0.086 | -2 | -1.245 | -1.908 | -1.253 | -2.38 | -1.932 | -1.633 | -0.816 | -1.38 | -1.567 | -1.389 | -0.695 | 1.678 | -0.788 | -0.876 | -0.876 | -1.381 | -1.381 | -0.667 | -0.667 | -0.743 | -0.743 | -0.574 | -0.574 | -0.658 | -0.658 | -0.301 | -0.301 | -0.479 | -0.432 | -0.432 | -0.432 | -0.432 | -0.392 | -0.392 | -0.392 | -0.392 |
Acquisitions Net
| 0.788 | 0 | 0.004 | 0 | 0.935 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0.016 | 0 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.315 | 0 | -0.422 | 0 | -0.491 | 0 | -0.596 | 0 | -1.482 | 0 | 0 | 0 | -1.754 | 0 | 0 | 0 | -0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.46 | 0 | 0.46 | 0 | 0.291 | 0 | 0.506 | 0 | 1.485 | 0 | 0.038 | 0 | 1.809 | 0 | 0 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.712 | -0.712 | -0.783 | -0.783 | 0.214 | 0.214 | 0.255 | 0.255 | 0.743 | 0.743 | 0.019 | 0.019 | 0.897 | 0.897 | 0.008 | 0.008 | 0.147 | 0.147 | 0.163 | 0.163 | 0.501 | 0.501 | 0.012 | 0.012 | 0.072 | 0.072 | 0.659 | 0.659 | 0.659 | 0 | 0.005 | 0.005 | 0.479 | 0.432 | 0.432 | 0.432 | 0.432 | 0.392 | 0.392 | 0.392 | 0.392 |
Investing Cash Flow
| -0.765 | -0.765 | -1.738 | -0.869 | -2.062 | -1.031 | -1.996 | -0.998 | -2.377 | -1.189 | -1.595 | -0.798 | -1.341 | -0.671 | -1.373 | -0.687 | -1.281 | -0.641 | -0.714 | -0.714 | -0.88 | -0.88 | -0.655 | -0.655 | -0.671 | -0.671 | -0.574 | -0.574 | -0.658 | -0.658 | -0.296 | -0.296 | -0.48 | -0.432 | -0.432 | -0.432 | -0.432 | -0.392 | -0.392 | -0.392 | -0.392 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.458 | 0 | -1.987 | 0 | -0.507 | 0 | -0.629 | 0 | -0.248 | 0 | -0.373 | 0 | -0.227 | 0 | -3.72 | 0 | -1.409 | 0 | -0.556 | -0.556 | -0.556 | 0 | -0.319 | -0.319 | -0.319 | 0 | -0.219 | -0.219 | -0.219 | 0 | -0.148 | -0.148 | -0.148 | -0.201 | -0.201 | -0.201 | -0.201 | -0.238 | -0.238 | -0.238 | -0.238 |
Common Stock Issued
| 0.035 | 0 | 0.001 | 0 | -0.006 | 0 | -0.002 | 0 | -0.006 | 0 | -0.024 | 0 | -0.009 | 0 | 0.019 | 0 | 0.01 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.021 | 0.021 | 0.021 | 0 | 1.97 | 1.97 | 1.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.001 | -0.001 | 0 | 0 | -0.003 | -0.003 | -0.001 | -0.001 | -0.003 | -0.003 | -0.012 | -0.012 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | 0 | -0.003 | -0.003 | 0.004 | 0 | -0.039 | -0.039 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.247 | 0.247 | 0.994 | 0.994 | -0.254 | -0.254 | -0.315 | -0.315 | -0.125 | -0.125 | -0.187 | -0.187 | -0.114 | -0.114 | 1.87 | 1.87 | -0.7 | -0.7 | -0.389 | -0.389 | -0.55 | -0.55 | -0.063 | -0.063 | 0.381 | 0.381 | 0.577 | 0.577 | 0.754 | 0.758 | 3.639 | 3.639 | -1.804 | 0.201 | 0.201 | 0.201 | 0.201 | 0.238 | 0.238 | 0.238 | 0.238 |
Financing Cash Flow
| 0.247 | 0.247 | 1.988 | 0.994 | -0.513 | -0.257 | -0.631 | -0.316 | -0.254 | -0.127 | -0.397 | -0.199 | -0.236 | -0.119 | 3.739 | 1.87 | -1.399 | -0.7 | -0.389 | -0.389 | -0.554 | -0.554 | -0.063 | -0.063 | 0.381 | 0.381 | 0.574 | 0.574 | 0.758 | 0.758 | 3.6 | 3.6 | 1.804 | -0.202 | -0.202 | -0.202 | -0.202 | -0.238 | -0.238 | -0.238 | -0.238 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.002 | -0.002 | -0.013 | -0.013 | -0.025 | -0.025 | 0.05 | 0.05 | 0.022 | 0.022 | 0.016 | 0.016 | -0.007 | -0.007 | -0.004 | -0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.014 | -0.014 | 0.011 | 0.011 | -0.002 | -0.002 | 0.383 | 0.341 | 0.341 | 0.341 | 0.341 | 0.016 | 0.016 | 0.016 | 0.016 |
Net Change In Cash
| 0.741 | 0.248 | -2.063 | -1.021 | 1.48 | 0.73 | -1.323 | -0.652 | 0.419 | 0.188 | -0.358 | -0.16 | -2.388 | -1.214 | 4.843 | 2.699 | -0.766 | -0.383 | 0.097 | -0.325 | -0.325 | -0.659 | 1.385 | -0.566 | -0.566 | -0.571 | 2.936 | -0.533 | -0.533 | 0.148 | 4.816 | 1.183 | 1.183 | -0.077 | -0.077 | -0.077 | -0.077 | 0.181 | 0.181 | 0.181 | 0.181 |
Cash At End Of Period
| 1.501 | 0.248 | 0.76 | -1.021 | 2.823 | 1.997 | 1.343 | -0.652 | 2.666 | 2.384 | 2.247 | -0.16 | 2.605 | 3.727 | 4.993 | 2.699 | 0.15 | -0.075 | 0.308 | -0.114 | -0.114 | 1.502 | 2.161 | 0.211 | 0.211 | 3.676 | 4.246 | 0.777 | 0.777 | 5.091 | 4.943 | 1.31 | 1.31 | 0.127 | 0.127 | 0.127 | 0.127 | 0.203 | 0.203 | 0.203 | 0.203 |