We.Connect SA
EPA:ALWEC.PA
18.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.74 | 5.259 | 4.288 | 4.754 | 3.124 | 3.464 | 2.89 | 4.188 | 0.957 | 1.14 | 1.207 | 3.341 | 1 | 3.794 | 0.847 | 2.352 | 1.087 | 1.939 | 0.91 | 0.712 | -1.277 | -1.277 | -1.277 | -1.277 | -0.065 | -0.065 | -0.065 | -0.065 | -0.345 | -0.345 | -0.345 | -0.345 | -0.205 | -0.205 | -0.205 | -0.205 | -0.231 | -0.231 | -0.231 | -0.231 | -0.446 | -0.446 | -0.446 | -0.446 | -0.313 | -0.313 | -0.313 | -0.313 | 0.155 | 0.155 | 0.155 | 0.155 |
Depreciation & Amortization
| -0.037 | 0.838 | 0.273 | 0 | 1.217 | 0.36 | 0.773 | 0.157 | 0.061 | 0.16 | -0.067 | 0 | 0 | 0.096 | 0.179 | 0.121 | 0.119 | -0.017 | 0.028 | 0.028 | 1.086 | 1.086 | 1.086 | 1.086 | -0.045 | -0.045 | -0.045 | -0.045 | -0.112 | -0.112 | -0.112 | -0.112 | 0.108 | 0.108 | 0.108 | 0.108 | 0.104 | 0.104 | 0.104 | 0.104 | 0.308 | 0.308 | 0.308 | 0.308 | 0.309 | 0.309 | 0.309 | 0.309 | 0.194 | 0.194 | 0.194 | 0.194 |
Deferred Income Tax
| -0.067 | 0.069 | 0.066 | -0.023 | -0.074 | -0.226 | 0.046 | 0.163 | 0.088 | 0.477 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -11.214 | 19.246 | -8 | 10.57 | -36.868 | 17.786 | -29.662 | 13.996 | -19.631 | 12.595 | -12.078 | 0 | 0 | 5.359 | -5.274 | 0.425 | -3.118 | -0.673 | -1.307 | -1.307 | -0.007 | -0.007 | -0.007 | -0.007 | -0.036 | -0.036 | -0.036 | -0.036 | 0.399 | 0.399 | 0.399 | 0.399 | -0.102 | -0.102 | -0.102 | -0.102 | 0.041 | 0.041 | 0.041 | 0.041 | -0.053 | -0.053 | -0.053 | -0.053 | 1.603 | 1.603 | 1.603 | 1.603 | -1.069 | -1.069 | -1.069 | -1.069 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.721 | 3.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.584 | -6.584 | 0 | -3.288 | -3.288 | 0 | 0 | 0 | 0 | -0.199 | -0.199 | -0.199 | -0.199 | 0.002 | 0.002 | 0.002 | 0.002 | 0.252 | 0.252 | 0.252 | 0.252 | -0.163 | -0.163 | -0.163 | -0.163 | 0.315 | 0.315 | 0.315 | 0.315 | 0.618 | 0.618 | 0.618 | 0.618 | -0.304 | -0.304 | -0.304 | -0.304 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.214 | 19.246 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.359 | -5.274 | -2.438 | -0.255 | 0 | 1.981 | 1.981 | 0 | 0 | 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0.396 | 0.396 | 0.396 | 0.396 | -0.354 | -0.354 | -0.354 | -0.354 | 0.205 | 0.205 | 0.205 | 0.205 | -0.369 | -0.369 | -0.369 | -0.369 | 0.986 | 0.986 | 0.986 | 0.986 | -0.765 | -0.765 | -0.765 | -0.765 |
Other Non Cash Items
| 0.103 | -0.657 | -0.09 | -0.022 | 3.212 | 2.698 | -0.748 | -0.259 | 1.245 | 1.562 | -0.004 | -3.341 | -1 | -0.105 | -0.021 | 2.558 | -2.867 | -1.939 | -0.91 | -0.059 | -1.161 | -1.161 | -1.161 | -1.161 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | -0.002 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | -0.002 | -0.002 | -0.002 | -0.002 | 0.011 | 0.011 | 0.011 | 0.011 |
Operating Cash Flow
| -7.474 | 24.686 | -4.009 | 15.28 | -31.823 | 23.362 | -28.247 | 17.931 | -17.401 | 15.614 | -10.892 | 0 | 0 | 9.144 | -4.268 | 5.456 | -4.778 | 0.17 | -0.626 | -0.626 | -1.359 | -1.359 | -1.359 | -1.359 | -0.142 | -0.142 | -0.142 | -0.142 | -0.052 | -0.052 | -0.052 | -0.052 | -0.201 | -0.201 | -0.201 | -0.201 | -0.079 | -0.079 | -0.079 | -0.079 | -0.182 | -0.182 | -0.182 | -0.182 | 1.598 | 1.598 | 1.598 | 1.598 | -0.709 | -0.709 | -0.709 | -0.709 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.646 | -0.139 | -0.429 | -0.164 | -1.527 | -0.194 | -1.254 | 3.45 | -6.854 | 0.524 | -1.35 | 0 | 0 | -0.954 | -0.126 | -0.085 | -0.082 | -0.042 | -0.086 | -0.086 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | -0.045 | -0.045 | -0.045 | -0.045 | -0.39 | -0.39 | -0.39 | -0.39 | -0.298 | -0.298 | -0.298 | -0.298 |
Acquisitions Net
| 0.726 | -0.453 | 1.103 | -6.499 | 7 | 0.465 | 0.332 | 0.283 | 0.011 | 2.503 | 0.047 | 0 | 0 | 0 | 0 | 0.142 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 1.359 | 1.359 | 1.359 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.453 | 1.103 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.509 | 0.01 | 0.107 | -0.005 | 0.042 | 0.068 | 0.068 | -1.359 | -1.359 | -1.359 | -1.359 | 0.02 | 0.02 | 0.02 | 0.02 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.39 | 0.39 | 0.39 | 0.39 | 0.298 | 0.298 | 0.298 | 0.298 |
Investing Cash Flow
| -15.92 | -0.592 | 0.674 | -6.185 | 5.473 | 0.272 | -0.922 | 3.733 | -6.844 | 3.067 | -1.304 | 0 | 0 | -0.445 | -0.115 | 0.163 | -0.228 | -0.042 | 0.783 | 0.783 | 2.717 | 2.717 | 2.717 | 2.717 | -0.02 | -0.02 | -0.02 | -0.02 | -0.009 | -0.009 | -0.009 | -0.009 | 0.31 | 0.31 | 0.31 | 0.31 | 0 | 0 | 0 | 0 | -0.045 | -0.045 | -0.045 | -0.045 | -0.388 | -0.388 | -0.388 | -0.388 | -0.118 | -0.118 | -0.118 | -0.118 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.339 | -3.447 | -2.58 | -0.628 | -1.893 | -0.141 | -1.762 | -1.16 | -16.488 | -0.173 | -2.165 | 0 | 0 | 0 | -0.915 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.021 | -0.021 | -0.021 | -0.021 | -0.138 | -0.138 | -0.138 | -0.138 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 | -0.22 | -0.22 | -0.22 | -0.22 | -0.245 | -0.245 | -0.245 | -0.245 |
Common Stock Issued
| 3.081 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0.031 | -0.031 | 0 | 0 | 0.293 | -0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.111 | -0.002 | -1.109 | -0.002 | -1.104 | 0 | 0 | 0 | -0.686 | 0 | -0.684 | 0 | 0 | 0 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.86 | -2.765 | -0.743 | -1.882 | 0.795 | -1.247 | 0.817 | 2.346 | 1.028 | 1.144 | 0.245 | 0 | 0 | 6.386 | -0.146 | 5.15 | -0.107 | 0.076 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | 0.138 | 0.138 | 0.138 | 0.138 | 0.147 | 0.147 | 0.147 | 0.147 | 0.165 | 0.165 | 0.165 | 0.165 | 0.339 | 0.339 | 0.339 | 0.339 | 0.394 | 0.394 | 0.394 | 0.394 |
Financing Cash Flow
| 8.449 | -2.766 | -4.463 | -1.253 | -2.201 | -1.095 | -1.238 | 1.185 | 16.829 | 1.318 | -2.604 | 0 | 0 | 6.386 | 0.415 | 5.15 | -0.107 | -0.239 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.021 | -0.021 | -0.021 | -0.021 | -0.138 | -0.138 | -0.138 | -0.138 | -0.147 | -0.147 | -0.147 | -0.147 | -0.165 | -0.165 | -0.165 | -0.165 | -0.339 | -0.339 | -0.339 | -0.339 | -0.394 | -0.394 | -0.394 | -0.394 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 7.499 | -1.045 | 15.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.115 | 11.998 | -10.998 | 5.342 | 1.526 | 0.613 | 0.613 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.074 | 0.074 | 0.074 | 0.074 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0.083 |
Net Change In Cash
| -14.945 | 27.768 | -10.373 | 6.797 | -13.437 | 22.114 | -29.531 | 22.82 | -7.512 | 19.999 | -14.8 | 0 | 0 | -8.03 | 8.03 | -0.229 | 0.229 | 1.414 | 0.721 | 0.721 | -0 | -0 | -0 | -0 | -0.18 | -0.18 | -0.18 | -0.18 | -0.008 | -0.008 | -0.008 | -0.008 | -0.02 | -0.02 | -0.02 | -0.02 | -0.169 | -0.169 | -0.169 | -0.169 | -0.39 | -0.39 | -0.39 | -0.39 | 0.871 | 0.871 | 0.871 | 0.871 | -1.139 | -1.139 | -1.139 | -1.139 |
Cash At End Of Period
| 12.524 | 27.469 | 14.162 | 24.535 | 17.738 | 31.174 | 9.06 | 38.591 | 15.772 | 23.283 | -14.8 | 0 | 0 | 0 | 8.03 | 0 | 0.229 | 3 | 1.336 | 1.336 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.241 | 0.241 | 0.241 | 0.241 | 0.248 | 0.248 | 0.248 | 0.248 | 0.269 | 0.269 | 0.269 | 0.269 | 0.438 | 0.438 | 0.438 | 0.438 | 0.827 | 0.827 | 0.827 | 0.827 | -0.044 | -0.044 | -0.044 | -0.044 |