Visiomed Group SA (ALVMG.PA) - Quarterly Cash Flow Statement

Home
ALVMG.PA
Financials

0.1726 (EUR) • At close July 2, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2019 Q1	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Operating Activities:
Net Income Numbers are in millions	1.577	-0.675	-2.865	-2.412	-0.83	-3.627	-4.948	-0.202	-11.345	-12.708	-5.86	-10.139	-9.648	-4.947	-6.139	-7.015	-3.289	-7.78	-5.632	-3.353	-3.776	-1.821	-3.506	-1.821	-1.065	-0.649	-1.532	-0.649	-2.072	-0.652	-0.536	-0.652	-0.652	-0.701	0	-0.701	-0.701	-0.576	-1.104	-0.576	-0.576	-0.517	-0.517	-0.517	-0.517
Depreciation & Amortization Numbers are in millions	0.759	1.238	1.437	1.162	0.745	0.056	0.2	0.182	0.499	0.276	0.892	0.406	0.303	0.226	0.238	0.194	0.176	0.209	0.186	0.265	0.198	0.093	0.176	0.093	0.279	0.212	0.311	0.212	0.298	0.187	0.296	0.187	0.187	0.161	0.161	0.161	0.161	0.153	0.153	0.153	0.153	0.13	0.13	0.13	0.13
Deferred Income Tax Numbers are in millions	-0.063	0.036	-0.027	0.14	0.323	0	0	0	0.007	0	0	-0.004	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.925	-0.979	-0.982	1.82	-5.729	2.548	2.205	-5.764	-1.973	0.553	-0.353	3.639	2.316	1.488	-2.291	-1.226	-0.81	0.476	0.376	0.159	-0.421	-0.4	1.102	-0.4	-1.581	0.515	0.014	0.515	0.625	-0.14	-0.92	-0.14	-0.14	0.205	0.205	0.205	0.205	-0.631	-0.631	-0.631	-0.631	-0.113	-0.113	-0.113	-0.113
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-1.057	1.071	0	-1.669	-0.733	0	1.421	-0.046	0	-0.33	0	1.584	0	-2.022	0	-0.7	0	0.496	0	-0.583	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-2.436	0.103	-0.583	-0.218	-0.712	-0.232	-0.847	0.527	-0.08	0.083	-0.152	-0.691	-0.152	0.558	0.34	0.804	0.34	-0.092	-0.069	-0.183	-0.069	-0.069	0.032	0.032	0.032	0.032	-0.376	-0.376	-0.376	-0.376	-0.066	-0.066	-0.066	-0.066
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	7.296	0.86	0	-2.071	0.578	0	0.578	-0.239	0	-0.239	0	0.248	0	0.248	0	-0.175	0	-0.175	0	0.071	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	-0.979	-0.982	1.82	-5.729	2.548	2.205	-5.764	-1.036	0.553	0	-0.163	0.282	2.071	-0.404	0.218	-0.578	-0.097	-0.105	0.239	-0.174	-0.248	0.21	-0.248	-0.117	0.175	-0.09	0.175	0.221	-0.071	-0.154	-0.071	-0.071	0.173	0.173	0.173	0.173	-0.256	-0.256	-0.256	-0.256	-0.048	-0.048	-0.048	-0.048
Other Non Cash Items Numbers are in millions	-0.43	2.717	2.594	2.59	6.342	-4.729	-1.242	-1.329	2.964	0.57	-0.356	-2.078	-1.485	0.165	0.06	-0.247	-0.185	1.445	-1.069	-0.018	-0.653	0.002	-1.622	0.002	3.051	-0.016	0.742	-0.016	-0.205	0.017	0.16	0.017	0.017	0.005	-0.696	0.005	0.005	-0.001	0.528	-0.001	-0.001	0.009	0.009	0.009	0.009
Operating Cash Flow Numbers are in millions	1.25	-0.139	-2.717	0.976	-0.639	-5.864	-3.785	-7.113	-10.846	-11.861	-5.677	-5.186	-7.086	-3.068	-8.132	-8.295	-4.107	-5.649	-6.138	-2.947	-4.653	-2.126	-3.849	-2.126	0.683	0.062	-0.465	0.062	-1.355	-0.588	-0.999	-0.588	-0.588	-0.331	-0.331	-0.331	-0.331	-1.055	-1.055	-1.055	-1.055	-0.491	-0.491	-0.491	-0.491
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1.197	-1.412	-3.572	-1.943	-0.081	-0.115	-0.245	0	0.146	-0.202	-0.014	-0.287	-0.475	-0.19	0.171	-0.843	-0.168	-0.875	-0.066	-0.235	-0.528	-0.179	-0.186	-0.179	-0.088	-0.076	-0.072	-0.076	-0.043	-0.086	-0.155	-0.086	-0.086	-0.135	-0.135	-0.135	-0.135	-0.082	-0.082	-0.082	-0.082	-0.17	-0.17	-0.17	-0.17
Acquisitions Net Numbers are in millions	0.645	0.138	0.031	-11.987	-14.776	-0.051	0	0	5.516	-0.147	0	0.023	0	0	-0.142	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-0.004	-0.008	0	0	0	0	0	0	0	0	-0.07	-0.07	-0.07	-0.07	0	0	0	0	0	0	0	0	0	0	0	0	-0.003	-0.003	-0.003	-0.003	-0.02	-0.02	-0.02	-0.02
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-0.032	0	0	0	0	0	0	0	0	0	0	0	0	0	0.016	0.016	0.016	0.016	0	0	0	0	0	0	0	0	0	0	0	0	0.011	0.011	0.011	0.011
Other Investing Activites Numbers are in millions	0.266	0.138	0.031	0.022	0.024	0.001	0.129	3.199	5.516	0.047	0.014	0.032	-0.008	0.19	-0.034	0.015	0.168	-0.153	-0.347	0.235	-0.08	0.249	-0.199	0.249	-0.026	0.06	0.026	0.06	-0.101	0.086	-0.044	0.086	0.086	0.135	0.135	0.135	0.135	0.085	0.085	0.085	0.085	0.18	0.18	0.18	0.18
Investing Cash Flow Numbers are in millions	-0.286	-1.274	-3.541	-13.93	-14.857	-0.166	-0.116	3.199	5.662	-0.349	-0.063	-0.268	-0.482	-0.185	-0.004	-0.828	-0.208	-1.028	-0.413	-0.235	-0.608	-0.249	-0.385	-0.249	-0.114	-0.06	-0.046	-0.06	-0.144	-0.086	-0.199	-0.086	-0.086	-0.135	-0.135	-0.135	-0.135	-0.085	-0.085	-0.085	-0.085	-0.18	-0.18	-0.18	-0.18
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0.009	5	3.245	0	1.94	0	0	1.502	15.799	0	-0.349	-0.807	2.874	2.874	3.745	3.745	3.745	3.427	3.427	3.427	3.972	3.972	3.972	3.972	0.447	0.447	0.447	0.447	0.435	0.435	0.435	0.435	0.15	0.15	0.15	0.15	1.761	1.761	1.761	1.761	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.888	0	0	-5.907	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.236	1.275	6.516	8.245	9.887	17.34	1.668	0.068	10.428	13.223	0.638	5.103	5.091	-2.874	7.689	6.518	-3.745	2.399	10.628	-3.427	8.552	-3.787	5.489	-3.787	1.35	-0.447	0.406	-0.447	0.793	-0.435	0.9	-0.435	0.435	-0.15	0.144	-0.15	0.144	-1.574	1.574	-1.574	1.574	0	-0.004	0	-0.004
Financing Cash Flow Numbers are in millions	-0.236	1.275	6.516	8.245	9.887	17.34	1.668	0.068	10.428	13.223	-0.638	5.104	5.091	2.838	7.689	6.518	3.797	2.399	10.628	3.416	8.552	3.787	5.489	3.787	1.35	0.447	0.406	0.447	0.793	0.435	0.9	0.435	0.435	0.144	0.144	0.144	0.144	1.574	1.574	1.574	1.574	-0.004	-0.004	-0.004	-0.004
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	2.364	-2.299	6.75	0.062	0.809	-0.809	6.888	0.001	-0.001	7.941	7.941	-0.292	-0.292	-0.292	-0.245	-0.245	-0.245	-0.284	-0.284	-0.284	-0.276	-0.276	-0.276	-0.276	0.005	0.005	0.005	0.005	-0.012	-0.012	-0.012	-0.012	0.014	0.014	0.014	0.014	0	0	0	0	-0.024	-0.024	-0.024	-0.024
Net Change In Cash Numbers are in millions	0.74	-0.135	0.318	-4.524	-5.537	5.629	-3.042	3.042	5.249	1.01	1.564	-0.765	-0.338	-0.707	-3.75	2.279	-0.763	-9.926	9.112	-0.05	-1.794	1.137	2.881	1.137	1.43	0.453	0.16	0.453	-0.518	-0.251	0.72	-0.251	-0.251	-0.308	-0.308	-0.308	-0.308	0.434	0.434	0.434	0.434	-0.698	-0.698	-0.698	-0.698
Cash At End Of Period Numbers are in millions	2.965	2.225	2.36	2.042	6.566	12.103	0	3.042	6.474	1.225	1.722	0.215	0.526	0.158	0.158	3.907	0.865	0.865	10.79	1.628	1.628	1.678	3.423	1.678	1.678	0.542	0.248	0.542	0.542	0.088	1.06	0.088	0.088	0.339	0.339	0.339	0.339	0.648	0.648	0.648	0.648	0.214	0.214	0.214	0.214

Visiomed Group SA

EPA:ALVMG.PA Add to watchlist

EPA:ALVMG.PA