Vogo SA
EPA:ALVGO.PA
2.98 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.811 | 5.128 | 4.488 | 6.131 | 5.871 | 4.279 | 4.261 | 3.31 | 2.26 | 1.07 | 0.716 | 0.369 | 0.361 | 0.187 | 0.187 | 0.185 | 0.185 | 0.185 | 0.095 | 0.095 | 0.095 |
| Cost of Revenue
| 5.099 | 3.708 | 7.099 | 7.476 | 7.571 | 5.648 | 5.694 | 4.743 | 4.86 | 2.573 | 1.693 | 0.832 | 0.895 | 0.001 | 0.001 | 0.031 | 0.031 | 0.031 | 0.005 | 0.005 | 0.005 |
| Gross Profit
| 1.712 | 1.42 | -2.611 | -1.345 | -1.7 | -1.369 | -1.433 | -1.433 | -2.6 | -1.503 | -0.978 | -0.463 | -0.534 | 0.185 | 0.185 | 0.154 | 0.154 | 0.154 | 0.09 | 0.09 | 0.09 |
| Gross Profit Ratio
| 0.251 | 0.277 | -0.582 | -0.219 | -0.289 | -0.32 | -0.336 | -0.433 | -1.15 | -1.404 | -1.366 | -1.255 | -1.478 | 0.993 | 0.993 | 0.835 | 0.835 | 0.835 | 0.948 | 0.948 | 0.948 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0.247 | 0.247 | 0.247 | 0.243 | 0.243 | 0.243 | 0.235 | 0.235 | 0.235 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.552 | -0.148 | -0.148 | -0.148 | -0.235 | -0.235 | -0.235 | -0.23 | -0.23 | -0.23 |
| SG&A
| 1.278 | 3.392 | 0.088 | 0.167 | 0.093 | 0.047 | 0.048 | 0.055 | 0.03 | 2.437 | 0.034 | 0.016 | 0.099 | 0.099 | 0.099 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 |
| Other Expenses
| 2.066 | -4.005 | 1.298 | 0.962 | 1.087 | 0.47 | 0.635 | 0.081 | 0.807 | 2.23 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 2.066 | 4.005 | -1.21 | -0.795 | -0.994 | -0.423 | -0.587 | -0.026 | -0.777 | 0.207 | 0.036 | 0.854 | 0.265 | 0.099 | 0.099 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 |
| Operating Income
| -0.354 | -2.585 | -1.4 | -0.55 | -0.705 | -0.947 | -0.846 | -1.407 | -1.823 | 0.863 | -1.014 | -0.681 | -0.716 | -0.353 | -0.353 | -0.274 | -0.274 | -0.274 | -0.266 | -0.266 | -0.266 |
| Operating Income Ratio
| -0.052 | -0.504 | -0.312 | -0.09 | -0.12 | -0.221 | -0.199 | -0.425 | -0.806 | 0.807 | -1.416 | -1.845 | -1.983 | -1.892 | -1.892 | -1.483 | -1.483 | -1.483 | -2.795 | -2.795 | -2.795 |
| Total Other Income Expenses Net
| -0.287 | 2.585 | -0.021 | -0.227 | -0.077 | 0.001 | 0.008 | -0.279 | -0.009 | -0.863 | -0.016 | -0.665 | -0.113 | -0.18 | -0.18 | -0.009 | -0.009 | -0.009 | -0.001 | -0.001 | -0.001 |
| Income Before Tax
| -0.642 | -1.027 | -1.422 | -0.777 | -0.782 | -0.945 | -0.838 | -1.687 | -1.832 | -1.941 | -0.999 | -1.346 | -0.829 | -0.533 | -0.533 | -0.283 | -0.283 | -0.283 | -0.267 | -0.267 | -0.267 |
| Income Before Tax Ratio
| -0.094 | -0.2 | -0.317 | -0.127 | -0.133 | -0.221 | -0.197 | -0.509 | -0.811 | -1.813 | -1.396 | -3.648 | -2.295 | -2.854 | -2.854 | -1.533 | -1.533 | -1.533 | -2.807 | -2.807 | -2.807 |
| Income Tax Expense
| 0.205 | 0.64 | -0.015 | -0.175 | -0.181 | -0.206 | -0.107 | -0.179 | -0.078 | -0.132 | -0.035 | 0.062 | 0.027 | -0.022 | -0.022 | -0.031 | -0.031 | -0.031 | -0.024 | -0.024 | -0.024 |
| Net Income
| -0.437 | -0.64 | -1.544 | -0.74 | -0.679 | -0.767 | -0.805 | -1.508 | -1.754 | -1.81 | -0.963 | -1.284 | -0.802 | -0.51 | -0.51 | -0.252 | -0.252 | -0.252 | -0.243 | -0.243 | -0.243 |
| Net Income Ratio
| -0.064 | -0.125 | -0.344 | -0.121 | -0.116 | -0.179 | -0.189 | -0.455 | -0.776 | -1.691 | -1.346 | -3.479 | -2.221 | -2.735 | -2.735 | -1.363 | -1.363 | -1.363 | -2.553 | -2.553 | -2.553 |
| EPS
| -0.086 | -0.13 | -0.31 | -0.18 | -0.16 | -0.19 | -0.19 | -0.36 | -0.49 | -0.51 | -0.28 | -0.37 | -0.23 | -0.14 | -0.14 | -0.074 | -0.074 | -0.074 | -0.072 | -0.072 | -0.072 |
| EPS Diluted
| -0.086 | -0.13 | -0.31 | -0.18 | -0.16 | -0.19 | -0.19 | -0.36 | -0.49 | -0.51 | -0.28 | -0.37 | -0.23 | -0.14 | -0.14 | -0.074 | -0.074 | -0.074 | -0.072 | -0.072 | -0.072 |
| EBITDA
| 0.257 | 5.112 | -0.927 | 0.033 | -0.383 | -0.576 | -0.482 | -1.004 | -1.498 | -1.184 | -0.904 | -0.29 | -0.549 | -0.1 | -0.1 | -0.223 | -0.223 | -0.223 | -0.221 | -0.221 | -0.221 |
| EBITDA Ratio
| 0.038 | 0.997 | -0.207 | 0.005 | -0.065 | -0.135 | -0.113 | -0.303 | -0.663 | -1.106 | -1.263 | -0.786 | -1.521 | -0.538 | -0.538 | -1.209 | -1.209 | -1.209 | -2.321 | -2.321 | -2.321 |