Lucibel SA
EPA:ALUCI.PA
0.175 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -0.106 | 0.179 | -1.635 | -0.652 | -1.49 | -1.436 | -1.338 | -1.231 | -10.403 | -1.609 | 0 | -0.852 | -0.962 | -0.584 | -0.103 | -0.892 | -2.59 | -3.714 | -5.159 | -4.701 | -3.909 | -3.324 | -1.808 | -1.808 | -1.67 | -1.67 | -1.67 | -1.67 |
Depreciation & Amortization
| 0.281 | 0.241 | 0.201 | 0.202 | 0.499 | 0.179 | 0.348 | 0.341 | 0.454 | 0.485 | 0 | 0.377 | 0.372 | 0.381 | 0.499 | 0.334 | 0.421 | 0.552 | 0.464 | 0.228 | 0.088 | 0.31 | 0.161 | 0.161 | 0.166 | 0.166 | 0.166 | 0.166 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | -3.192 | -0.294 | 0.227 | -0.241 | 0.621 | 2.613 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.253 | 0.231 | 0.149 | 0.157 | 0.593 | 0.286 | 0.161 | 0.112 | 0.112 | 0.136 | 0.136 | 0.136 | 0.136 |
Change In Working Capital
| 0.223 | -1.097 | 0.831 | -0.173 | -0.408 | 0.047 | 1.036 | -0.386 | 2.294 | -0.062 | 0 | -0.8 | 0.426 | -1.29 | 0.093 | 2.351 | 0.592 | -1.68 | 0.128 | -1.738 | -2.204 | -2.16 | -0.931 | -0.931 | 0.066 | 0.066 | 0.066 | 0.066 |
Accounts Receivables
| 0.229 | -0.771 | 0.448 | 0.374 | 0.012 | 0.562 | 0.82 | -0.865 | 1.611 | 0.144 | 0 | -1.371 | 1.571 | -0.725 | -0.8 | 2.478 | -0.669 | -0.228 | 0.078 | 0.753 | -2.106 | -1.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.212 | 0.059 | 0.272 | -0.24 | -0.22 | 0.083 | 0.218 | -0.234 | 1.877 | 0.453 | 0 | 0.202 | -0.678 | 0.235 | 0.313 | 0.461 | 0.732 | -0.148 | 0.006 | -1.967 | -0.793 | 0.375 | -0.105 | -0.105 | -0.223 | -0.223 | -0.223 | -0.223 |
Change In Accounts Payables
| 0.43 | -0.189 | 0.608 | -0.48 | 0.345 | -0.37 | 0.249 | 0.087 | -0.64 | -0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.481 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.218 | -0.196 | -0.497 | 0.173 | -0.545 | -0.228 | -0.251 | 0.626 | -0.554 | -0.051 | 0 | 0.369 | -0.467 | -0.8 | 0.58 | -0.588 | 0.529 | -1.304 | 0.044 | -0.524 | 0.695 | -1.199 | -0.826 | -0.826 | 0.289 | 0.289 | 0.289 | 0.289 |
Other Non Cash Items
| 0.278 | 1.422 | -0.757 | 0.152 | -1.217 | 0.1 | -0.646 | 1.596 | 5.399 | 0.921 | 0 | -0.367 | 0.312 | -0.417 | 0.41 | -0.488 | 0.615 | 0.126 | 0.503 | 1.078 | 0.469 | 1.26 | 0.21 | 0.21 | 0.02 | 0.02 | 0.02 | 0.02 |
Operating Cash Flow
| 0.676 | -0.638 | -0.434 | -1.221 | -1.488 | -1.193 | -0.009 | -1.374 | -0.316 | -1.246 | 0 | -1.642 | 0.148 | -1.91 | 1.081 | 1.558 | -0.731 | -4.567 | -3.907 | -4.54 | -5.27 | -3.753 | -2.256 | -2.256 | -1.284 | -1.284 | -1.284 | -1.284 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.108 | -0.243 | -0.325 | -0.166 | -0.283 | -0.226 | -0.256 | -0.072 | -0.069 | -0.394 | 0 | -1.66 | -0.07 | -0.114 | -0.145 | -0.034 | -0.104 | -0.199 | -0.424 | -0.164 | -0.077 | -0.107 | -0.202 | -0.202 | -0.151 | -0.151 | -0.151 | -0.151 |
Acquisitions Net
| -0.012 | 0.001 | -0.009 | 0.613 | 0.513 | -0.04 | 0.069 | -0.101 | 0.066 | 4.08 | 0 | -0.006 | 0 | 0 | -0.379 | 0 | -0.352 | 0 | -1.276 | 0 | -2.183 | -0.89 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.264 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.022 | 0 | 0 | 0 | -0.003 | 0.003 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.347 | -0.006 | -0.246 | 0.463 | 0.036 | -0.052 | 0.007 | -0.109 | -0.801 | -0.974 | 0 | -0.322 | -0.33 | -0.262 | -0.274 | -0.39 | -0.577 | -0.209 | -0.389 | -0.337 | -0.391 | -0.234 | 0.19 | 0.19 | 0.151 | 0.151 | 0.151 | 0.151 |
Investing Cash Flow
| -0.467 | -0.249 | -0.294 | 0.446 | 0.272 | -0.278 | -0.184 | -0.177 | -0.699 | 2.712 | 0 | -1.988 | -0.4 | -0.376 | -0.798 | -0.424 | -1.033 | -0.408 | -2.089 | -0.501 | -2.651 | -1.231 | -0.19 | -0.19 | -0.151 | -0.151 | -0.151 | -0.151 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.774 | -0.625 | -0.52 | -0.295 | -1.108 | -0.03 | -0.331 | -1.31 | -0.036 | -0.074 | 0 | -0.638 | 0 | -1.164 | 0 | -0.091 | 0 | -0.641 | 0 | -0.521 | -0.158 | -0.339 | -0.162 | -0.162 | -0.05 | -0.05 | -0.05 | -0.05 |
Common Stock Issued
| -0.009 | 2.226 | 1.343 | 0.56 | -0.003 | 0.017 | 0.658 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.715 | 2.291 | 2.291 | 2.291 | 1.253 | 1.253 | 1.253 | 1.253 |
Common Stock Repurchased
| -0.009 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.055 | 0 | -0.138 | -0.281 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.774 | 2.226 | 0.823 | 0.56 | 0.001 | 0.017 | 0.989 | 0 | -0.11 | 0 | 0 | 0.018 | -0.635 | 4.268 | 0.448 | -1.073 | 1.087 | 4.21 | 7.769 | -0.345 | 15.069 | 6.135 | -2.129 | -2.129 | -1.203 | -1.203 | -1.203 | -1.203 |
Financing Cash Flow
| -0.783 | 1.601 | 0.823 | 0.265 | 1.106 | 0.047 | 0.989 | 1.31 | -0.01 | -0.074 | 0 | -0.638 | -0.649 | 3.104 | 0.448 | -0.982 | 1.032 | 4.851 | 7.631 | -1.147 | 15.069 | 5.796 | 2.129 | 2.129 | 1.203 | 1.203 | 1.203 | 1.203 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.565 | -0.001 | 0.001 | 0.001 | 2.513 | -2.516 | 1.961 | 0.001 | 0.728 | 0 | 0.001 | -0.002 | -0.005 | 0.007 | -0.005 | -3.925 | 0.012 | 0.015 | 0.002 | -0.01 | 0.007 | 2.306 | 2.306 | 0.312 | 0.312 | 0.312 | 0.312 |
Net Change In Cash
| -0.571 | 0.713 | 0.094 | -0.509 | -0.107 | -1.424 | 0.792 | -0.238 | -0.16 | 2.12 | 0 | -4.267 | -0.903 | 0.813 | 0.738 | 0.147 | -4.657 | -0.112 | 1.65 | -6.186 | -0.974 | 1.829 | 1.989 | 1.989 | 0.081 | 0.081 | 0.081 | 0.081 |
Cash At End Of Period
| 0.708 | 1.281 | 0.568 | 0.474 | 0.983 | 1.09 | 2.514 | 1.722 | 1.96 | 2.984 | 0.453 | 0.453 | 4.721 | 5.624 | 4.811 | 4.073 | 0 | 4.657 | 4.769 | 3.119 | 1.192 | 2.166 | 2.327 | 2.327 | 0.337 | 0.337 | 0.337 | 0.337 |