U10 Corp
EPA:ALU10.PA
1.63 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 165.554 | 183.036 | 184.063 | 145.216 | 178.371 | 180.839 | 180.324 | 197.97 | 237.536 | 223.153 | 205.963 | 207.341 | 197.586 | 185.94 | 173.458 | 191.196 | 210.858 | 174.639 | 121.055 | 99.454 |
Cost of Revenue
| 138.547 | 131.906 | 151.911 | 121.927 | 146.947 | 124.979 | 121.419 | 133.212 | 171.752 | 158.491 | 141.932 | 143.136 | 135.737 | 125.173 | 118.433 | 129.531 | 140.76 | 115.277 | 75.377 | 61.766 |
Gross Profit
| 27.007 | 51.13 | 32.152 | 23.289 | 31.424 | 55.86 | 58.905 | 64.758 | 65.784 | 64.662 | 64.031 | 64.205 | 61.849 | 60.767 | 55.025 | 61.665 | 70.098 | 59.362 | 45.678 | 37.688 |
Gross Profit Ratio
| 0.163 | 0.279 | 0.175 | 0.16 | 0.176 | 0.309 | 0.327 | 0.327 | 0.277 | 0.29 | 0.311 | 0.31 | 0.313 | 0.327 | 0.317 | 0.323 | 0.332 | 0.34 | 0.377 | 0.379 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.9 | 15.217 | 15.593 | 13.168 | 18.704 | 19.568 | 0.881 | 20.442 | 1.039 | 1.075 | 1.017 | 17.213 | 15.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3.813 | 3.932 | 3.471 | 2.801 | 3.255 | 3.378 | 2.607 | 2.12 | 1.615 | 1.527 | 1.526 | 1.486 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23.627 | 46.199 | 25.283 | 21.392 | 28.343 | 48.935 | 48.141 | 27.734 | 29.968 | 26.572 | 26.709 | 18.699 | 16.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2.154 | -181.477 | -2.046 | -1.722 | 0.769 | -2.559 | -1.81 | -3.624 | -1.102 | -0.186 | -0.281 | 0.148 | 47.757 | 44.561 | 50.004 | 61.54 | 48.211 | 41.707 | 29.163 | 22.935 |
Operating Expenses
| 25.781 | 181.477 | 27.329 | 23.114 | 27.574 | 53.825 | 53.185 | 53.504 | 54.395 | 50.272 | 49.222 | 49.183 | 47.757 | 44.561 | 50.004 | 61.54 | 48.211 | 41.707 | 29.163 | 22.935 |
Operating Income
| 1.226 | 1.559 | 4.823 | 0.175 | 3.85 | 2.1 | 7.11 | 11.711 | 11.924 | 14.53 | 15.053 | 15.043 | 14.093 | 16.204 | 5.021 | 0.123 | 21.887 | 17.655 | 16.515 | 14.223 |
Operating Income Ratio
| 0.007 | 0.009 | 0.026 | 0.001 | 0.022 | 0.012 | 0.039 | 0.059 | 0.05 | 0.065 | 0.073 | 0.073 | 0.071 | 0.087 | 0.029 | 0.001 | 0.104 | 0.101 | 0.136 | 0.143 |
Total Other Income Expenses Net
| -1.075 | -1.559 | -1.383 | -3.358 | -0.358 | -0.833 | -2.132 | -1.117 | -1.174 | -1.337 | -1.436 | -1.299 | -2.044 | -1.894 | -2.367 | -10.465 | -7.141 | -2.984 | -1.546 | -1.75 |
Income Before Tax
| 0.151 | 0.098 | 3.44 | -3.183 | 3.492 | 1.267 | 4.978 | 10.594 | 10.75 | 13.193 | 13.617 | 13.744 | 12.049 | 14.31 | 2.654 | -4.767 | 14.746 | 14.671 | 14.969 | 12.473 |
Income Before Tax Ratio
| 0.001 | 0.001 | 0.019 | -0.022 | 0.02 | 0.007 | 0.028 | 0.054 | 0.045 | 0.059 | 0.066 | 0.066 | 0.061 | 0.077 | 0.015 | -0.025 | 0.07 | 0.084 | 0.124 | 0.125 |
Income Tax Expense
| -0.019 | 0.078 | 0.878 | -0.524 | 0.435 | 0.056 | 1.745 | 3.44 | 3.449 | 4.103 | 4.248 | 4.286 | 3.582 | 4.45 | 2.465 | 1.636 | 4.878 | 4.287 | 5.274 | 4.473 |
Net Income
| 0.161 | 0.176 | 2.579 | -2.734 | 2.79 | 1.147 | 3.023 | 6.836 | 6.82 | 8.426 | 8.724 | 9.228 | 7.753 | 8.924 | 0.188 | -6.402 | 9.869 | 8.858 | 9.685 | 7.987 |
Net Income Ratio
| 0.001 | 0.001 | 0.014 | -0.019 | 0.016 | 0.006 | 0.017 | 0.035 | 0.029 | 0.038 | 0.042 | 0.045 | 0.039 | 0.048 | 0.001 | -0.033 | 0.047 | 0.051 | 0.08 | 0.08 |
EPS
| 0.009 | 0.01 | 0.15 | -0.16 | 0.16 | 0.06 | 0.18 | 0.4 | 0.37 | 0.45 | 0.47 | 0.49 | 0.42 | 0.48 | 0.01 | -0.34 | 0.53 | 0.51 | 0.56 | 0.34 |
EPS Diluted
| 0.009 | 0.01 | 0.15 | -0.16 | 0.16 | 0.06 | 0.18 | 0.4 | 0.37 | 0.45 | 0.47 | 0.43 | 0.42 | 0.42 | 0.01 | -0.34 | 0.46 | 0.42 | 0.54 | 0.33 |
EBITDA
| 2.916 | 3.006 | 6.622 | 1.887 | 5.811 | 4.308 | 9.231 | 13.656 | 13.496 | 16.024 | 16.548 | 16.807 | 16.159 | 17.988 | 5.451 | 12.637 | 24.565 | 18.634 | 17.508 | 15.006 |
EBITDA Ratio
| 0.018 | 0.016 | 0.036 | 0.013 | 0.033 | 0.024 | 0.051 | 0.069 | 0.057 | 0.072 | 0.08 | 0.081 | 0.082 | 0.097 | 0.031 | 0.066 | 0.117 | 0.107 | 0.145 | 0.151 |