Altium Limited
ASX:ALU.AX
68.33 (AUD) • At close July 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 200.388 | 198.464 | 191.78 | 93.456 | 80.186 | 52.172 | 44.095 | 38.196 | 61.168 | 21.965 | 14.899 | 13.246 | 6.63 | 4.845 | 3.526 | 5.582 | 9.036 | 4.713 | 2.737 | 2.497 | 4.897 | 3.683 | 4.101 | 18.174 | 1.429 | 0.821 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 200.388 | 198.464 | 191.78 | 93.456 | 80.186 | 52.172 | 44.095 | 38.196 | 61.168 | 21.965 | 14.899 | 13.246 | 6.63 | 4.845 | 3.526 | 5.582 | 9.036 | 4.713 | 2.737 | 2.497 | 4.897 | 3.683 | 4.101 | 18.174 | 1.429 | 0.821 |
Net Receivables
| 77.967 | 62.677 | 55.594 | 56.915 | 44.842 | 37.23 | 31.863 | 29.696 | 19.986 | 20.95 | 15.595 | 12.905 | 11.392 | 10.365 | 12.046 | 15.519 | 13.074 | 9.541 | 7.135 | 6.746 | 5.794 | 6.808 | 8.118 | 4.898 | 2.198 | 1.57 |
Inventory
| 1.158 | 1.156 | 1.852 | 1.839 | 0.751 | 0 | -0 | 0 | 0.15 | 0.518 | 0.617 | 0.724 | 0.986 | 1.285 | 1.198 | 1.239 | 0.771 | 0.696 | 0.702 | 0.7 | 0.247 | 0.226 | 0.273 | 0.15 | 0.088 | 0.13 |
Other Current Assets
| 8.484 | 10.453 | 16.89 | 6.555 | 5.13 | 5.505 | 3.527 | 2.305 | 2.253 | 2.451 | 1.744 | 0.318 | 0.289 | 0.522 | 0.264 | 0.143 | 0.469 | 0.361 | 0.503 | 0.532 | 0.546 | 1.424 | 0.346 | 0.343 | 0.355 | 0.004 |
Total Current Assets
| 287.997 | 272.75 | 266.117 | 158.766 | 130.909 | 94.906 | 79.484 | 70.198 | 83.557 | 45.884 | 32.855 | 27.979 | 19.706 | 17.379 | 17.316 | 23.048 | 23.349 | 15.311 | 11.193 | 10.475 | 11.484 | 12.141 | 12.838 | 23.564 | 4.069 | 2.525 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.591 | 11.962 | 16.205 | 21.198 | 7.729 | 5.681 | 5.034 | 5.099 | 3.84 | 1.901 | 1.58 | 1.919 | 4.526 | 3.641 | 4.155 | 2.12 | 1.796 | 1.112 | 1.25 | 0.926 | 1.04 | 1.221 | 1.324 | 0.927 | 0.886 | 0 |
Goodwill
| 29.421 | 29.385 | 29.544 | 29.625 | 29.373 | 27.002 | 19.533 | 17.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.561 | 52.622 | 50.288 | 0 | 0 | 0 |
Intangible Assets
| 11.211 | 14.359 | 17.694 | 20.264 | 21.941 | 21.797 | 20.763 | 16.252 | 0 | 0 | 0.266 | 1.453 | 4.125 | 5.334 | 8.487 | 12.294 | 12.714 | 15.487 | 20.408 | 21.556 | 81.56 | 68.289 | 62.96 | 26.084 | 5.588 | 0 |
Goodwill and Intangible Assets
| 40.632 | 43.745 | 47.238 | 49.889 | 51.313 | 48.799 | 40.296 | 33.558 | 0 | 0 | 0.266 | 1.453 | 4.125 | 5.334 | 8.487 | 12.294 | 12.714 | 15.487 | 20.408 | 21.556 | 81.56 | 68.289 | 62.96 | 26.084 | 5.588 | 0 |
Long Term Investments
| 3.363 | 2.988 | 3.004 | -61.723 | -84.873 | 2.249 | 3.3 | 7.224 | 0 | 0 | -9.819 | 0 | 0.249 | 0.279 | 0 | 0 | 0 | 0.281 | 0.271 | 0.644 | 0.637 | -0 | -0 | -0.118 | 0.04 | 0 |
Tax Assets
| 49.045 | 46.728 | 49.457 | 61.723 | 84.873 | 74.609 | 83.377 | 85.442 | 81.622 | 4.879 | 9.819 | 11.212 | 0.844 | 0.809 | 4.751 | 5.008 | 3.014 | 2.591 | 3.597 | 2.132 | 1.562 | 3.481 | 2.612 | 2.283 | 0.309 | 0 |
Other Non-Current Assets
| 30.371 | 1.702 | 1.61 | 60.14 | 86.785 | 6.464 | -1.544 | -4.855 | 0.508 | 1.132 | 12.177 | 1.028 | 0 | 0 | 0.268 | 0.409 | 0.89 | 0.56 | 0.711 | 0.28 | 0.219 | 0.187 | 0.193 | 0.118 | 0 | 0 |
Total Non-Current Assets
| 138.003 | 107.125 | 117.514 | 131.227 | 145.827 | 137.803 | 130.462 | 126.468 | 85.97 | 7.912 | 14.023 | 15.612 | 9.744 | 10.063 | 17.661 | 19.831 | 18.415 | 20.031 | 26.237 | 25.538 | 85.019 | 73.178 | 67.089 | 29.294 | 6.824 | 0 |
Total Assets
| 425.999 | 379.875 | 383.631 | 289.993 | 276.736 | 232.709 | 209.946 | 196.666 | 169.527 | 53.795 | 46.878 | 43.591 | 29.45 | 27.442 | 34.977 | 42.879 | 41.764 | 35.342 | 37.43 | 36.012 | 96.502 | 85.319 | 79.927 | 52.858 | 10.893 | 2.525 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2.574 | 3.268 | 6.232 | 5.246 | 3.477 | 2.005 | 3.19 | 0.758 | 0.42 | 1.255 | 0.85 | 0.986 | 1.458 | 1.594 | 2.001 | 1.764 | 1.683 | 1.132 | 2.189 | 2.341 | 2.879 | 2.771 | 3.184 | 2.3 | 0.928 | 0.771 |
Short Term Debt
| 3.603 | 5.364 | 5.559 | 5.48 | -48.277 | -59.537 | -50.109 | 0.068 | 0.06 | 0.06 | 0.156 | 0.264 | 0.377 | 0.232 | 0.395 | 0.365 | 0.331 | 0.171 | 0.154 | 0.032 | 0.069 | 0.217 | 0.366 | 0.338 | 5.148 | 0.404 |
Tax Payables
| 13.494 | 7.079 | 39.454 | 12.283 | 9.113 | 4.045 | 1.322 | 3.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 66.94 | 56.449 | 52.431 | 50.193 | 48.277 | 59.537 | 50.109 | 43.29 | 28.773 | 29.727 | 24.279 | 19.261 | 15.037 | 11.891 | 10.455 | 11.42 | 0.509 | 0.266 | 0.078 | 0.145 | 0.085 | 0.068 | 0.303 | 2.532 | 0.019 | 0.831 |
Other Current Liabilities
| 13.366 | 13.582 | -0.423 | 1.491 | 55.992 | 55.288 | 49.29 | -2.747 | 11.548 | 4.956 | 6.317 | 5.839 | 5.378 | 3.392 | 1.838 | 3.308 | 8.991 | 4.747 | 3.014 | 2.665 | 1.759 | 1.639 | 2.46 | -2.127 | -0.27 | -0.76 |
Total Current Liabilities
| 102.552 | 89.011 | 109.485 | 79.939 | 72.059 | 63.343 | 56.992 | 45.771 | 41.221 | 37.254 | 32.452 | 27.336 | 23.708 | 18.703 | 16.69 | 18.621 | 13.196 | 7.448 | 7.624 | 7.525 | 7.671 | 7.465 | 9.496 | 5.344 | 6.753 | 2.016 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 7.391 | 4.071 | 5.5 | 8.487 | 0.012 | 0.011 | 0 | 0.02 | 0.052 | 0.088 | 0.035 | 0.188 | 0.321 | 0.154 | 0.362 | 0.536 | 0.425 | 0.145 | 0.287 | 0 | 0.031 | 0.039 | 0 | 0.141 | 0.368 | 0.362 |
Deferred Revenue Non-Current
| 8.69 | 8.835 | 7.487 | 10.013 | 6.875 | 10.491 | 9.071 | 12.138 | 6.091 | 5.981 | 5.345 | 1.871 | 0.685 | 0.31 | 0.545 | 0 | 0 | 0 | -0.132 | 0 | 0 | -0.081 | 0 | -0.094 | -0.342 | 0 |
Deferred Tax Liabilities Non-Current
| 3.146 | 3.804 | 4.547 | 8.82 | 5.833 | 4.533 | 6.87 | 6.437 | -6.091 | -5.981 | -5.345 | -1.739 | -0.603 | -0.453 | -0.733 | 0 | 0 | 0 | 1.319 | 1.981 | 2.508 | 1.956 | 1.134 | 0.718 | 0.435 | 0 |
Other Non-Current Liabilities
| 0.884 | 0.435 | 0.393 | -2.338 | 8.189 | 2.542 | 1.795 | 8.096 | 8.101 | 8.892 | 9.271 | 6.933 | 1.114 | 0.971 | 0.995 | 0.305 | 0.209 | 0.252 | 0.557 | 0.276 | 0.168 | 0.186 | 0.109 | 0.169 | 0.38 | 0.072 |
Total Non-Current Liabilities
| 20.111 | 17.145 | 17.926 | 24.982 | 20.909 | 17.576 | 17.737 | 26.691 | 8.154 | 8.979 | 9.307 | 7.253 | 1.517 | 0.982 | 1.169 | 0.841 | 0.634 | 0.397 | 2.031 | 2.257 | 2.707 | 2.1 | 1.243 | 0.933 | 0.841 | 0.434 |
Total Liabilities
| 122.663 | 106.156 | 127.411 | 104.921 | 92.968 | 80.919 | 56.992 | 45.771 | 49.375 | 46.233 | 41.759 | 34.589 | 25.225 | 19.685 | 17.859 | 19.462 | 13.83 | 7.845 | 9.655 | 9.782 | 10.379 | 9.565 | 10.739 | 6.277 | 7.594 | 2.451 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 127.326 | 127.172 | 127.859 | 127.36 | 125.518 | 124.947 | 124.672 | 125.365 | 121.001 | 82.178 | 80.324 | 79.534 | 79.534 | 77.17 | 77.17 | 78.408 | 102.047 | 88.578 | 91.019 | 83.457 | 80.781 | 66.352 | 59.802 | 38.903 | 0.067 | 0.006 |
Retained Earnings
| 141.894 | 120.785 | 106.191 | 36.778 | 39.252 | 14.287 | 2.5 | -4.783 | -10.044 | -86.345 | -85.861 | -77.31 | -83.387 | -76.258 | -65.403 | -63.904 | -73.623 | -61.921 | -63.244 | -57.227 | 5.343 | 9.403 | 9.385 | 7.679 | 3.233 | 1.67 |
Accumulated Other Comprehensive Income/Loss
| 34.116 | 25.762 | 22.17 | 20.935 | 18.997 | 12.556 | 12.226 | 10.41 | 9.196 | 11.729 | 10.657 | 6.778 | 8.078 | 6.845 | 5.351 | 8.913 | -0.49 | 0.839 | 0 | 0 | -2.093 | -4.411 | -3.124 | -1.604 | -0.828 | 0.056 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2.093 | 4.411 | 3.124 | 1.604 | 0.828 | 0 |
Total Shareholders Equity
| 303.337 | 273.719 | 256.22 | 185.072 | 183.768 | 151.79 | 139.398 | 130.991 | 120.153 | 7.562 | 5.119 | 9.002 | 4.225 | 7.757 | 17.118 | 23.417 | 27.935 | 27.497 | 27.775 | 26.231 | 86.124 | 75.754 | 69.188 | 46.581 | 3.299 | 1.732 |
Total Equity
| 303.337 | 273.719 | 256.22 | 185.072 | 183.768 | 151.79 | 139.398 | 130.991 | 120.153 | 7.562 | 5.119 | 9.002 | 4.225 | 7.757 | 17.118 | 23.417 | 27.935 | 27.497 | 27.775 | 26.231 | 86.124 | 75.754 | 69.188 | 46.581 | 3.299 | 1.732 |
Total Liabilities & Shareholders Equity
| 425.999 | 379.875 | 383.631 | 289.993 | 276.736 | 232.709 | 196.39 | 176.762 | 169.527 | 53.795 | 46.878 | 43.591 | 29.45 | 27.442 | 34.977 | 42.879 | 41.764 | 35.342 | 37.43 | 36.012 | 96.502 | 85.319 | 79.927 | 52.858 | 10.893 | 2.525 |