TXCOM Société Anonyme
EPA:ALTXC.PA
8.7 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.671 | 0.201 | 0.452 | -0.01 | 0.723 | 1.277 | 0.218 | 0.035 | 0.251 | 0.54 | 0.442 | 0.324 | 0.601 | 0.277 | 0.218 | 0.164 | 0.425 | 0.386 | 0.176 | 0.352 | 0.194 | 0.356 | 0.261 | 0.154 | 0.111 | 0.111 | 0.111 | 0.111 | 0.051 | 0.051 | 0.051 | 0.051 | 0.2 | 0.2 | 0.2 | 0.2 | -0.108 | -0.108 | -0.108 | -0.108 |
Depreciation & Amortization
| 0.736 | 0.133 | 0.533 | 0.292 | 0.454 | 0.557 | 0.224 | 0.342 | 0.19 | 0.248 | 0.179 | 0.358 | 0.254 | 0.281 | 0.369 | 0.348 | 0.313 | 0.333 | 0.304 | 0.286 | 0.205 | 0.221 | 0.171 | 0.098 | 0.083 | 0.083 | 0.083 | 0.083 | 0.017 | 0.017 | 0.017 | 0.017 | 0.152 | 0.152 | 0.152 | 0.152 | 0.096 | 0.096 | 0.096 | 0.096 |
Deferred Income Tax
| 0.079 | 0 | 0.016 | -0.094 | 0.018 | -0.016 | -0.005 | -0.03 | -0.005 | -0.051 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.328 | 0.194 | 0.111 | 0.043 | -0.683 | -0.493 | 1.386 | -0.097 | -0.099 | 0.303 | -0.741 | -0.01 | 0.561 | 0.111 | -0.572 | -0.313 | 0.333 | 0.134 | -0.012 | -0.177 | -0.1 | 0.055 | 0.118 | 0.043 | -0.039 | -0.039 | -0.039 | -0.039 | 0.053 | 0.053 | 0.053 | 0.053 | -0.232 | -0.232 | -0.232 | -0.232 | 0.151 | 0.151 | 0.151 | 0.151 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.328 | 0.194 | 0.111 | 0.043 | -0.683 | -0.493 | 1.386 | -0.097 | -0.099 | 0.303 | -0.741 | -0.01 | 0.561 | 0.111 | -0.572 | -0.313 | 0.333 | 0.134 | -0.012 | -0.177 | -0.1 | 0.055 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.573 | 0.19 | 0.683 | 0.797 | 0.614 | -0.001 | 0.37 | 0.493 | 0.381 | 0.437 | 0.284 | -0.039 | -0.008 | 0.123 | -0.311 | -0.004 | -0.013 | -0.006 | -0.017 | -0.018 | -0.013 | -0.02 | -0.009 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | 0.004 | 0.004 | 0.004 | 0.004 | -0.014 | -0.014 | -0.014 | -0.014 | -0.003 | -0.003 | -0.003 | -0.003 |
Operating Cash Flow
| 0.585 | 0.718 | 0.729 | 0.445 | 0.218 | 0.209 | 1.745 | 0.058 | 0.337 | 0.981 | -0.197 | 0.634 | 1.409 | 0.793 | -0.295 | 0.194 | 1.058 | 0.847 | 0.451 | 0.443 | 0.286 | 0.612 | 0.541 | 0.288 | 0.151 | 0.151 | 0.151 | 0.151 | 0.126 | 0.126 | 0.126 | 0.126 | 0.106 | 0.106 | 0.106 | 0.106 | 0.137 | 0.137 | 0.137 | 0.137 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.025 | -0.022 | -0.036 | -0.904 | -0.077 | -0.068 | -0.004 | -0.139 | -0.1 | -0.25 | -0.061 | 0.028 | -0.147 | -0.128 | -0.238 | -0.169 | -0.169 | -0.205 | -0.128 | -0.215 | -0.222 | -0.299 | -0.073 | -0.093 | -0.099 | -0.099 | -0.099 | -0.099 | -0.068 | -0.068 | -0.068 | -0.068 | -0.114 | -0.114 | -0.114 | -0.114 | -0.079 | -0.079 | -0.079 | -0.079 |
Acquisitions Net
| 0.018 | 0 | 0.005 | 0 | 0.004 | 0.9 | 0.02 | 0.035 | 0.014 | -0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.011 | 0.005 | 0 | 0.004 | 0.9 | 0.02 | 0.035 | 0.014 | 0.179 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.052 | 0.001 | 0 | 0.004 | 0 | 0.093 | 0.099 | 0.099 | 0.099 | 0.099 | 0.068 | 0.068 | 0.068 | 0.068 | 0.114 | 0.114 | 0.114 | 0.114 | 0.079 | 0.079 | 0.079 | 0.079 |
Investing Cash Flow
| -0.007 | -0.012 | -0.031 | -0.904 | -0.074 | 0.832 | 0.017 | -0.104 | -0.086 | -0.771 | -0.061 | 0.029 | -0.147 | -0.128 | 0.062 | -0.169 | -0.169 | -0.205 | -0.076 | -0.214 | -0.222 | -0.295 | -0.073 | -0.093 | -0.099 | -0.099 | -0.099 | -0.099 | -0.068 | -0.068 | -0.068 | -0.068 | -0.115 | -0.115 | -0.115 | -0.115 | -0.063 | -0.063 | -0.063 | -0.063 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.074 | 0 | -0.188 | -0.137 | -0.211 | -0.214 | -0.203 | -0.164 | -0.175 | -0.441 | -0.137 | 0 | -0.134 | 0 | -0.131 | 0 | -0.128 | 0 | -0.181 | 0 | -0.176 | -0.089 | -0.185 | -0.09 | -0.093 | -0.093 | -0.093 | -0.093 | -0.102 | -0.102 | -0.102 | -0.102 | -0.429 | -0.429 | -0.429 | -0.429 | -0.059 | -0.059 | -0.059 | -0.059 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.368 | 0 | -0.002 | -0.431 | 0 | -0.197 | 0 | 0 | -0.37 | 0 | 0 | -0.197 | 0 | -0.296 | 0 | -0.296 | 0 | -0.296 | 0 | -0.099 | 0 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.031 | -0.188 | -0.431 | 0.431 | -0.197 | 0.197 | -0.164 | 0 | 0.002 | 0 | -0.136 | 0 | -0.434 | 0.301 | -0.431 | 0.301 | -0.43 | 0.301 | -0.178 | 0.001 | -0.176 | 0 | 0.115 | 0.367 | 0.367 | 0.367 | 0.367 | 0.102 | 0.102 | 0.102 | 0.102 | 0.429 | 0.429 | 0.429 | 0.429 | 0.059 | 0.059 | 0.059 | 0.059 |
Financing Cash Flow
| -0.074 | -0.399 | -0.188 | -0.566 | -0.211 | -0.411 | -0.203 | -0.164 | -0.175 | 0.073 | -0.137 | -0.136 | -0.331 | -0.434 | -0.126 | -0.431 | -0.123 | -0.43 | -0.175 | -0.178 | -0.274 | -0.176 | -0.284 | -0.115 | -0.367 | -0.367 | -0.367 | -0.367 | -0.102 | -0.102 | -0.102 | -0.102 | -0.429 | -0.429 | -0.429 | -0.429 | -0.059 | -0.059 | -0.059 | -0.059 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0.001 | 0.001 | -8.715 | -0 | -0 | 0 | -6.66 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0.001 | -0 | 0.002 | 4.832 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 1.408 | 1.408 | 1.408 | 1.408 | -0.002 | -0.002 | -0.002 | -0.002 |
Net Change In Cash
| -0.956 | 0.307 | 0.51 | -1.026 | -1.566 | 0.63 | 1.559 | -0.21 | 0.485 | -0.126 | -0.395 | 0.527 | 0.93 | 0.231 | -0.359 | -0.406 | 0.765 | 0.213 | 0.199 | 0.053 | 4.622 | -3.523 | 3.565 | 0.082 | -0.315 | -0.315 | -0.315 | -0.315 | -0.043 | -0.043 | -0.043 | -0.043 | 0.97 | 0.97 | 0.97 | 0.97 | 0.013 | 0.013 | 0.013 | 0.013 |
Cash At End Of Period
| 7.444 | 8.441 | 6.633 | 6.122 | 7.148 | 8.714 | 8.084 | 6.526 | 6.736 | 6.25 | 5.608 | 6.772 | 6.245 | 5.318 | 5.087 | 5.442 | 5.848 | 5.084 | 4.871 | 4.675 | 4.622 | 1.169 | 4.691 | 1.208 | 1.127 | 1.127 | 1.127 | 1.127 | 1.442 | 1.442 | 1.442 | 1.442 | 1.484 | 1.484 | 1.484 | 1.484 | 0.514 | 0.514 | 0.514 | 0.514 |