TXCOM Société Anonyme
EPA:ALTXC.PA
8.45 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.444 | 6.94 | 6.633 | 6.122 | 7.148 | 8.714 | 8.084 | 6.526 | 6.736 | 6.25 | 5.608 | 5.902 | 5.323 | 4.802 | 4.213 | 3.293 | 5.558 | 4.458 | 4.247 | 3.83 | 3.917 | 4.116 | 4.222 | 4.286 | 3.386 | 5.746 | 5.075 |
Short Term Investments
| 1.229 | 1.28 | 1.176 | 1.166 | 1.501 | 0.001 | 0.001 | 0.001 | 0.001 | 0.41 | 0.768 | 0.87 | 0.922 | 0.512 | 0.871 | 2.15 | 0.29 | 0.625 | 0.625 | 0.847 | 0.705 | 0.717 | 0.469 | 0.22 | 2.374 | 0.021 | 0.65 |
Cash and Short Term Investments
| 8.673 | 8.22 | 7.809 | 7.289 | 8.649 | 8.715 | 8.085 | 6.527 | 6.737 | 6.66 | 6.376 | 6.772 | 6.245 | 5.315 | 5.083 | 5.442 | 5.848 | 5.083 | 4.872 | 4.677 | 4.622 | 4.833 | 4.691 | 4.506 | 5.76 | 5.767 | 5.725 |
Net Receivables
| 0.719 | 0.281 | 0.19 | 0.547 | 0.577 | 1.21 | 0.158 | 0.796 | 1.159 | 1.101 | 1.078 | 0 | 0.332 | 0.287 | 0.719 | 0.531 | 0.33 | 0.366 | 0.113 | 0.359 | 0.233 | 0.363 | 0.17 | 0 | 0.737 | 1.124 | 0.999 |
Inventory
| 1.996 | 1.69 | 2.148 | 2.542 | 3.224 | 2.556 | 2.205 | 2.459 | 3.327 | 2.332 | 1.423 | 1.191 | 1.511 | 1.416 | 1.579 | 1.098 | 1.183 | 1.255 | 1.339 | 0.83 | 1.223 | 0.755 | 0.95 | 0.953 | 0.982 | 0.904 | 1.154 |
Other Current Assets
| 0.665 | 0.723 | 0.622 | 0.349 | 0.618 | 0.9 | 0.943 | 0.568 | 0.469 | 0.5 | 1.054 | 0.45 | 0.601 | 0.813 | 0.949 | 0.099 | 0.467 | 0.606 | 0.645 | 0.672 | 0.641 | 0.508 | 0.56 | 0.001 | 0.001 | 0.009 | 1.051 |
Total Current Assets
| 12.052 | 10.914 | 10.75 | 10.726 | 13.069 | 13.116 | 11.342 | 10.35 | 11.477 | 10.593 | 9.242 | 8.413 | 8.689 | 7.83 | 8.05 | 7.17 | 7.91 | 7.309 | 6.969 | 6.538 | 6.719 | 6.459 | 6.371 | 6.344 | 7.48 | 7.803 | 7.929 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.409 | 1.489 | 1.577 | 1.687 | 1.687 | 1.765 | 1.796 | 1.897 | 1.931 | 2.023 | 1.955 | 2.031 | 2.118 | 2.197 | 2.398 | 2.5 | 2.58 | 2.664 | 2.687 | 2.755 | 2.815 | 2.853 | 2.914 | 3.002 | 3.059 | 3.113 | 3.198 |
Goodwill
| 0.027 | 0.027 | 0.05 | 0.05 | 0.114 | 0.114 | 0.163 | 0.163 | 0.163 | 0.164 | 0.068 | 0.071 | 0.075 | 0.079 | 0.09 | 0.091 | 0.135 | 0.139 | 0.087 | 0.121 | 0.149 | 0.171 | 0.193 | 0.215 | 0 | 0.263 | 0.26 |
Intangible Assets
| 0.058 | 0.097 | 0.258 | 0.133 | 0.301 | 0.291 | 0.523 | 0.614 | 0.628 | 0.65 | 0.51 | 0.164 | 0.314 | 0.237 | 0.045 | 0.006 | 0.007 | 0.002 | 0.016 | 0.002 | 0.005 | 1.064 | 0.984 | 0.892 | 0 | 0.71 | 0.642 |
Goodwill and Intangible Assets
| 0.085 | 0.124 | 0.308 | 0.183 | 0.415 | 0.405 | 0.686 | 0.778 | 0.628 | 0.814 | 0.578 | 0.235 | 0.389 | 0.316 | 0.135 | 0.097 | 0.142 | 0.141 | 0.103 | 0.123 | 0.154 | 1.235 | 1.177 | 1.107 | 1.044 | 0.973 | 0.902 |
Long Term Investments
| 0.022 | -1.258 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.024 | 0.024 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.052 | 0.052 | -0.665 | -0.417 | -0.168 | -2.373 | -0.019 | -0.65 |
Tax Assets
| 0 | 0 | 1.712 | 0 | 1.807 | 1.842 | 2.006 | 2.174 | 2.395 | 2.329 | 2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0 | 0.22 | 2.374 | 0.021 | 0 |
Other Non-Current Assets
| 0 | 1.28 | -1.762 | -1.891 | -1.921 | -1.957 | -2.169 | -2.337 | -2.395 | -2.494 | -2.223 | -2.27 | -2.511 | -2.513 | -2.533 | -2.596 | -2.722 | -2.805 | -2.793 | -2.93 | -3.021 | 0.001 | 0.469 | -0.001 | -0.001 | -0 | 0.65 |
Total Non-Current Assets
| 1.516 | 1.634 | 1.855 | 1.891 | 2.009 | 2.076 | 2.339 | 2.535 | 2.583 | 2.677 | 2.468 | 2.27 | 2.511 | 2.513 | 2.533 | 2.596 | 2.722 | 2.805 | 2.793 | 2.93 | 3.021 | 4.14 | 4.143 | 4.16 | 4.103 | 4.088 | 4.1 |
Total Assets
| 13.568 | 12.548 | 12.605 | 12.69 | 15.078 | 15.192 | 13.681 | 12.884 | 14.061 | 13.269 | 11.71 | 10.999 | 11.625 | 10.865 | 11.396 | 10.612 | 11.541 | 11.072 | 10.848 | 10.649 | 10.876 | 10.6 | 10.514 | 10.503 | 11.583 | 11.89 | 12.029 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.897 | 0.242 | 0.889 | 0.848 | 1.555 | 2.057 | 1.682 | 1.164 | 1.758 | 1.453 | 1.14 | 0.617 | 1.184 | 0.916 | 1.167 | 0.703 | 1.167 | 0.82 | 1.049 | 0.613 | 0.433 | 0.661 | 0.835 | 0.731 | 0.919 | 0.95 | 1.034 |
Short Term Debt
| 0.006 | 0.061 | 0.432 | 0 | 0.836 | 0.425 | 0.609 | 0.409 | 0.405 | 0.402 | 0.649 | 0 | 0.28 | 0.005 | 0.573 | 0.005 | 0.567 | 0 | 0.264 | 0 | 0.361 | 0 | 0.364 | 0.361 | 3.481 | 0 | 0.001 |
Tax Payables
| 0 | 0 | 0.048 | 0.074 | 0.149 | 0.367 | 0.137 | 0.098 | 0.115 | 0.168 | 0.075 | 0.311 | 0.441 | 0.362 | 0.25 | 0.097 | 0.151 | 0.109 | 0.078 | 0.091 | 0.094 | 0.105 | 0.139 | 0.089 | 0.334 | 0.323 | 0.555 |
Deferred Revenue
| 0.556 | 0 | 0.431 | -0.297 | 0.793 | 0.926 | 0.816 | 0.263 | 0.729 | 0.321 | 0.285 | -0.276 | -0.28 | -0.274 | -0.573 | -0.269 | -0.567 | -0.284 | -0.264 | -0.316 | -0.361 | 0.332 | 0.353 | 0.291 | 0 | 0 | 0.572 |
Other Current Liabilities
| 0.586 | 1.457 | 0.375 | -0.724 | 0.151 | -0.792 | 0.583 | -0.006 | 0.4 | 0.009 | 0.204 | 0.283 | 0.283 | 0.561 | 0.373 | 0.725 | 0.57 | 0.57 | 0.352 | 0.248 | 1.106 | 0.851 | 0.359 | 0.455 | 1.501 | 0.358 | 0.033 |
Total Current Liabilities
| 2.044 | 2.11 | 2.174 | 2.259 | 3.903 | 4.156 | 3.69 | 2.668 | 3.68 | 2.968 | 2.406 | 1.21 | 2.343 | 1.574 | 2.501 | 1.266 | 2.454 | 1.499 | 1.743 | 0.952 | 1.992 | 1.617 | 1.691 | 1.636 | 6.235 | 1.63 | 1.623 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.019 | 0.047 | 0.165 | 0.789 | 2.385 | 0.346 | 1.146 | 1.555 | 0 | 1.413 | 0 | 1.688 | 1.829 | 1.964 | 2.098 | 2.253 | 0.026 | 2.799 | 0.062 | 2.757 | 2.934 | 3.098 | 6.768 | 0 | 7.621 | 4.371 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0.107 | 0.543 | 0.694 | 0.836 | 0.982 | 1.128 | 1.271 | -0 | 1.581 | 0 | 0 | 0 | 0.169 | -0.371 | 2.241 | -0.102 | 2.503 | -0.444 | 0.16 | 0.151 | 0.16 | 0 | -0.504 | 0 |
Deferred Tax Liabilities Non-Current
| 0.363 | 0.285 | 0.075 | 0.059 | 0.153 | 0.135 | 0.151 | 0.157 | 0.187 | 0.193 | 0.243 | 0.247 | 0.303 | 0.31 | 0.346 | 0.38 | 0.393 | 0.406 | 0.412 | 0.432 | 0.449 | 0.463 | 0.476 | 0.484 | 0 | 0.504 | 0 |
Other Non-Current Liabilities
| 0.381 | 0.375 | 0.4 | 1.79 | 0.4 | 2.474 | 1.234 | 1.153 | 0.422 | 2.768 | 0.231 | 2.178 | 0.251 | 0.249 | 0.227 | 0.433 | 0.17 | 2.215 | 0.55 | 2.441 | -3.201 | 0.159 | -0.005 | -3.482 | 0.611 | -3.447 | 0.833 |
Total Non-Current Liabilities
| 0.745 | 0.328 | 0.521 | 0.165 | 1.342 | 1.49 | 1.731 | 1.957 | 2.165 | 2.346 | 1.887 | 1.829 | 2.243 | 2.387 | 2.537 | 2.648 | 0.022 | 2.647 | 0.31 | 2.935 | 0.005 | 3.556 | 3.726 | 3.93 | 0.611 | 4.677 | 5.204 |
Total Liabilities
| 2.789 | 2.439 | 2.696 | 2.863 | 5.244 | 5.646 | 5.421 | 4.626 | 5.844 | 5.313 | 4.293 | 3.635 | 4.586 | 4.231 | 5.039 | 4.177 | 5.27 | 4.93 | 5.092 | 4.773 | 5.353 | 5.173 | 5.417 | 5.566 | 6.846 | 6.308 | 6.827 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 |
Retained Earnings
| 0 | 0.654 | 6.491 | 6.617 | 6.86 | 6.505 | 5.228 | 4.45 | 4.416 | 3.923 | 3.384 | 0.95 | 0.626 | 0.52 | 0.243 | 0.613 | 0.449 | 0.586 | 0.201 | 0.571 | 0.219 | 1.808 | 1.468 | 1.311 | 1.089 | 0.69 | 0.32 |
Accumulated Other Comprehensive Income/Loss
| 7.569 | 0 | 6.699 | 6.617 | -0.209 | -0.131 | -0.131 | 0.625 | 0.626 | 0.867 | 0.867 | 3.228 | 3.227 | 2.929 | 2.929 | 2.637 | 2.636 | 2.371 | 2.37 | 2.12 | 2.119 | -1.613 | -1.514 | -1.418 | 0 | -1.198 | -1.121 |
Other Total Stockholders Equity
| 2.964 | 2.964 | 2.964 | 2.964 | 2.939 | 2.939 | 2.939 | 2.928 | 3.545 | 2.919 | 2.919 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 2.939 | 3.38 | 3.402 | 3.701 | 4.636 |
Total Shareholders Equity
| 10.779 | 10.11 | 9.909 | 9.827 | 9.826 | 9.549 | 8.272 | 8.25 | 8.207 | 7.956 | 7.416 | 7.363 | 7.039 | 6.634 | 6.357 | 6.435 | 6.271 | 6.142 | 5.756 | 5.876 | 5.523 | 5.427 | 5.097 | 4.937 | 4.737 | 5.582 | 5.202 |
Total Equity
| 10.779 | 10.11 | 9.909 | 9.827 | 9.834 | 9.545 | 8.261 | 8.259 | 8.216 | 7.956 | 7.416 | 7.363 | 7.039 | 6.634 | 6.357 | 6.435 | 6.271 | 6.142 | 5.756 | 5.876 | 5.523 | 5.427 | 5.097 | 4.937 | 4.737 | 5.582 | 5.202 |
Total Liabilities & Shareholders Equity
| 13.568 | 12.548 | 12.605 | 12.69 | 15.078 | 15.192 | 13.681 | 12.884 | 14.061 | 13.269 | 11.71 | 10.999 | 11.625 | 10.865 | 11.396 | 10.612 | 11.541 | 11.072 | 10.848 | 10.649 | 10.876 | 10.6 | 10.514 | 10.503 | 11.583 | 11.89 | 12.029 |