Travel Technology Interactive
EPA:ALTTI.PA
2.85 (EUR) • At close July 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.055 | 2.559 | 2.693 | 1.969 | 1.685 | 1.452 | 1.009 | 0.51 | 1.186 | 0.216 | 0.39 | 0.52 | 0.626 | 0.218 | 0.192 | 0.833 | 0.082 | 0.178 | 0.2 | 0.21 | 0.297 | 0.396 | 0.814 | 0.339 | 0.827 | 1.182 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.003 | 0.003 | 0.088 | 0.583 | 0.479 | 0.157 | 0.258 | 0.424 | 0.275 | 0.299 | 0.261 | 1.178 | 0.816 | 2.717 | 3.431 |
Cash and Short Term Investments
| 4.055 | 2.559 | 2.693 | 1.969 | 1.685 | 1.452 | 1.009 | 0.51 | 1.186 | 0.216 | 0.418 | 0.523 | 0.629 | 0.306 | 0.775 | 1.312 | 0.239 | 0.436 | 0.624 | 0.485 | 0.596 | 0.657 | 1.992 | 1.155 | 3.544 | 4.613 |
Net Receivables
| 0 | 1.673 | 1.748 | 1.653 | 1.418 | 1.137 | 1.434 | 1.342 | 2.369 | 2.563 | 1.696 | 1.538 | 1.525 | 1.36 | 1.233 | 0.79 | 0.833 | 0.877 | 0.865 | 1.387 | 1.19 | 2.211 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 1.499 | 0 | 0.16 | 0 | 0 |
Other Current Assets
| 0 | 0.017 | 0.019 | 0.019 | 0.02 | 0.022 | 0.03 | 0.014 | 0.927 | 0.022 | 0.73 | 1.337 | 1.072 | 0.945 | 0.961 | 1.024 | 0.808 | 0.905 | 1.564 | 1.794 | 0.001 | 0.001 | -0.001 | 4.165 | -0.001 | -0.001 |
Total Current Assets
| 5.513 | 4.249 | 4.46 | 3.641 | 3.123 | 2.611 | 2.473 | 1.866 | 3.555 | 2.801 | 2.844 | 3.398 | 3.226 | 2.611 | 2.969 | 3.126 | 1.88 | 2.218 | 3.053 | 3.666 | 3.496 | 4.368 | 5.325 | 5.48 | 7.167 | 9.411 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.103 | 0.12 | 0.163 | 0.2 | 0.242 | 0.304 | 0.348 | 0.387 | 0.433 | 0.083 | 0.091 | -0.035 | 0.087 | 0.019 | 0.11 | 0.116 | 0.158 | 0.196 | 0.257 | 0.358 | 0.384 | 0.528 | 0.636 | 2.086 | 2.463 | 1.893 |
Goodwill
| 1.679 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 4.14 | 5.435 | 4.14 | 5.435 | 5.436 | 5.435 | 5.436 | 5.435 | 5.435 | 5.435 | 6.587 | 6.587 | 8.852 | 8.852 | 0 | 0 | 8.852 |
Intangible Assets
| 0.003 | 5.695 | 5.62 | 5.704 | 5.79 | 5.926 | 6.093 | 6.136 | 6.314 | 5.925 | 0.287 | 1.737 | 0.45 | 0.417 | 0.428 | 0.296 | 0.356 | 0.406 | 0.489 | 0.537 | 0.589 | 0.68 | 0.603 | 0 | 0 | 1.779 |
Goodwill and Intangible Assets
| 1.682 | 9.835 | 9.76 | 9.844 | 9.93 | 10.066 | 10.233 | 10.276 | 10.454 | 10.065 | 5.722 | 5.877 | 5.885 | 5.853 | 5.863 | 5.732 | 5.791 | 5.841 | 5.924 | 7.124 | 7.176 | 9.532 | 9.455 | 10.866 | 10.45 | 10.631 |
Long Term Investments
| 0 | 0.042 | 0.033 | 0.035 | 0.026 | 0.033 | 0.027 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 5.761 | 5.862 | 5.728 | 5.813 | 5.903 | 6.047 | 7.367 | -0.204 | -0.157 | -1.075 | -0.721 | -2.58 | -3.295 |
Tax Assets
| 0.144 | 0.144 | 0.141 | 0.138 | 0.146 | 0.147 | 0.149 | 0.12 | 0.118 | 0.136 | 0.112 | 0.112 | 0.112 | 0.111 | 0.111 | 0.12 | 0.136 | 0.134 | 0.134 | 0.115 | 0.112 | 0.091 | 0.079 | 0.823 | 0 | 3.431 |
Other Non-Current Assets
| 0.047 | -4.141 | -4.14 | -4.14 | -4.14 | -4.141 | -4.14 | -4.117 | -4.117 | -4.069 | -0.112 | -0.112 | -0.112 | -5.872 | -5.973 | -5.848 | -5.949 | -6.037 | -6.181 | -7.482 | 0.299 | 0.261 | 1.178 | 0.12 | 2.789 | 0.087 |
Total Non-Current Assets
| 1.976 | 6 | 5.957 | 6.077 | 6.204 | 6.409 | 6.617 | 6.668 | 6.89 | 6.217 | 5.815 | 5.844 | 5.974 | 5.872 | 5.973 | 5.848 | 5.949 | 6.037 | 6.181 | 7.482 | 7.767 | 10.255 | 10.273 | 13.174 | 13.122 | 12.747 |
Total Assets
| 7.486 | 10.249 | 10.417 | 9.718 | 9.327 | 9.02 | 9.09 | 8.534 | 10.445 | 9.018 | 8.842 | 9.433 | 9.39 | 8.686 | 9.144 | 9.182 | 8.06 | 8.485 | 9.464 | 11.358 | 11.262 | 14.623 | 15.598 | 18.654 | 20.289 | 22.158 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.15 | 0.258 | 0.159 | 0.197 | 0.177 | 0.227 | 0.36 | 0.433 | 0.276 | 0.28 | 0.249 | 0.342 | 0.406 | 0.438 | 0.313 | 0.485 | 0.41 | 0.413 | 0.359 | 0.421 | 0.263 | 0.603 | 0.508 | 0.525 | 0.777 | 0.882 |
Short Term Debt
| 0.485 | 0.493 | 0.491 | 0.103 | 0.116 | 0.116 | 0.139 | 0.129 | 0.428 | 0.372 | 0.245 | 0.32 | 0.265 | 0.376 | 0.432 | 0.552 | 0.533 | 0.58 | 0.593 | 0.557 | 0.551 | 0.626 | 0.669 | 0.838 | 0.826 | 0.293 |
Tax Payables
| 0.953 | 1.017 | 1.054 | 0.881 | 0.991 | 1.04 | 1.047 | 1.016 | 0.962 | 0.85 | 0.732 | 0.927 | 0.831 | 0.723 | 0.709 | 0.649 | 0.648 | 0.516 | 0 | 1.027 | 1.053 | 1.192 | 1.088 | 1.204 | 1.266 | 1.392 |
Deferred Revenue
| 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | -0.32 | -0.265 | -0.376 | -0.432 | -0.552 | -0.533 | -0.58 | -0.593 | -0.557 | 2.194 | 2.757 | 2.52 | 2.187 | 2.475 | 2.976 |
Other Current Liabilities
| 0.132 | 1.082 | 1.223 | 0.94 | 1.08 | 1.173 | 1.215 | 1.206 | 1.168 | 1.076 | 1.154 | 1.504 | 1.411 | 1.348 | 1.436 | 1.364 | 1.399 | 1.49 | 2.093 | 2.781 | 0.047 | 0.139 | 0.346 | 0.161 | 0.073 | -0.001 |
Total Current Liabilities
| 1.72 | 1.833 | 1.873 | 1.24 | 1.373 | 1.516 | 1.714 | 1.768 | 1.872 | 1.728 | 1.403 | 1.846 | 1.817 | 1.786 | 1.749 | 1.849 | 1.809 | 1.903 | 2.452 | 3.202 | 3.055 | 4.125 | 4.043 | 3.711 | 4.151 | 4.15 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1.13 | 1.377 | 1.309 | 2.137 | 2.103 | 1.971 | 1.941 | 0.313 | 2.785 | 2.771 | 2.762 | 2.955 | 3.106 | 2.76 | 2.814 | 2.795 | 1.828 | 1.88 | 1.813 | 1.522 | 1.5 | 1.739 | 1.93 | 1.157 | 1.446 | 2.675 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 |
Other Non-Current Liabilities
| 0.079 | 0.114 | 0.391 | 0.121 | 0.244 | 0.204 | 0.257 | 1.696 | -2.785 | -2.771 | -2.762 | -2.955 | -3.106 | -2.76 | -2.814 | -2.795 | -1.828 | -1.88 | -1.813 | -1.522 | 0.002 | -0.005 | 0 | -0.001 | 0 | 0.001 |
Total Non-Current Liabilities
| 1.209 | 1.491 | 1.7 | 2.258 | 2.347 | 2.175 | 2.198 | 2.009 | 3.047 | 2.771 | 2.762 | 2.955 | 3.106 | 2.76 | 2.814 | 2.795 | 1.828 | 1.88 | 1.813 | 1.522 | 1.502 | 1.734 | 1.93 | 1.156 | 1.463 | 2.676 |
Total Liabilities
| 2.929 | 3.324 | 3.573 | 3.498 | 3.72 | 3.691 | 3.912 | 3.777 | 4.919 | 4.499 | 4.165 | 4.801 | 4.923 | 4.546 | 4.563 | 4.644 | 3.637 | 3.783 | 4.266 | 4.724 | 4.557 | 5.859 | 5.973 | 4.867 | 5.614 | 6.826 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.372 | 1.294 | 0.984 | 1.131 | 1.035 | 4.22 | 3.754 | 3.465 | 1.469 | 1.413 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.63 | 2.195 | 2.195 | 2.195 | 2.195 | 2.195 | 2.195 | 2.008 | 2.008 | 1.907 | 1.882 | 1.801 | 1.543 | 1.362 | 1.362 | 1.362 | 4.524 | 4.524 | 4.524 | 3.925 | 3.925 | 3.925 | 3.925 | 3.925 | 3.925 | 3.925 |
Retained Earnings
| -2.112 | 2.105 | 3.538 | 1.18 | 0.938 | 0.256 | -1.378 | -1.519 | 0.167 | -0.247 | -0.382 | -0.36 | -0.309 | -0.295 | 0.05 | 0.029 | -0.551 | -0.561 | -2.061 | -0.082 | -2.888 | -0.86 | -4.993 | -0.939 | 0.066 | 0.522 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.12 | -2.573 | -2.574 | -2.944 | -2.54 | -1.057 | -0.987 | -1.904 | -1.754 | -1.372 | -1.294 | -0.984 | -1.131 | -1.035 | -4.22 | -3.754 | -3.465 | -1.469 | -1.413 | -0.27 | 1.495 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4.039 | 2.744 | 3.684 | 5.418 | 5.418 | 5.418 | 5.418 | 5.255 | 5.255 | 4.613 | 3.177 | 3.191 | 3.233 | 3.073 | 3.169 | 3.147 | 0.45 | 0.739 | 2.735 | 2.791 | 5.938 | 4.204 | 10.693 | 10.801 | 10.684 | 10.885 |
Total Shareholders Equity
| 4.557 | 6.924 | 6.844 | 6.219 | 5.607 | 5.329 | 5.178 | 4.757 | 5.526 | 4.519 | 4.677 | 4.632 | 4.467 | 4.14 | 4.581 | 4.538 | 4.423 | 4.702 | 5.198 | 6.634 | 6.705 | 8.764 | 9.625 | 13.787 | 14.675 | 15.332 |
Total Equity
| 4.557 | 6.924 | 6.844 | 6.219 | 5.607 | 5.329 | 5.178 | 4.757 | 5.526 | 4.519 | 4.677 | 4.632 | 4.467 | 4.14 | 4.581 | 4.538 | 4.423 | 4.702 | 5.198 | 6.634 | 6.705 | 8.764 | 9.625 | 13.787 | 14.675 | 15.332 |
Total Liabilities & Shareholders Equity
| 7.486 | 10.248 | 10.417 | 9.717 | 9.327 | 9.02 | 9.09 | 8.534 | 10.445 | 9.018 | 8.842 | 9.433 | 9.39 | 8.686 | 9.144 | 9.182 | 8.06 | 8.485 | 9.464 | 11.358 | 11.262 | 14.623 | 15.598 | 18.654 | 20.289 | 22.158 |