Tronic's Microsystems SA
EPA:ALTRO.PA
5.45 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.795 | 6.852 | 3.426 | 5.042 | 7.815 | 3.173 | 6.603 | 3.299 | 6.385 | 3.196 | 4.836 | 2.419 | 3.851 | 1.925 | 3.16 | 1.58 | 3.044 | 1.522 | 1.76 | 1.76 | 1.532 | 1.532 | 1.452 | 1.452 | 1.618 | 1.618 | 1.531 | 1.531 | 1.783 | 1.783 | 2.099 | 2.099 | 2.807 | 2.807 | 3.001 | 3.001 | 2.573 | 2.573 | 2.516 | 2.516 | 2.544 | 3.41 | 3.41 | 3.41 | 3.41 |
Cost of Revenue
| 0 | 6.192 | 0.929 | 3.351 | 8.872 | 0.861 | 9.116 | 1.12 | 8.279 | 1.242 | 7.635 | 1.027 | 7.229 | 0.867 | 7.052 | 0.912 | 7.034 | 0.834 | 0.859 | 0.859 | 0.917 | 0.917 | 0.814 | 0.814 | 0.618 | 0.618 | 0.642 | 0.642 | 0.649 | 0.649 | 0.817 | 0.817 | 0.778 | 0.778 | 1.055 | 1.055 | 0.884 | 0.884 | 1.241 | 1.241 | 1.062 | 1.215 | 1.215 | 1.215 | 1.215 |
Gross Profit
| 6.795 | 0.66 | 2.497 | 1.691 | -1.057 | 2.312 | -2.513 | 2.179 | -1.894 | 1.954 | -2.799 | 1.392 | -3.378 | 1.058 | -3.892 | 0.668 | -3.99 | 0.688 | 0.901 | 0.901 | 0.616 | 0.616 | 0.638 | 0.638 | 1 | 1 | 0.889 | 0.889 | 1.135 | 1.135 | 1.283 | 1.283 | 2.029 | 2.029 | 1.946 | 1.946 | 1.69 | 1.69 | 1.275 | 1.275 | 1.482 | 2.195 | 2.195 | 2.195 | 2.195 |
Gross Profit Ratio
| 1 | 0.096 | 0.729 | 0.335 | -0.135 | 0.729 | -0.381 | 0.66 | -0.297 | 0.611 | -0.579 | 0.576 | -0.877 | 0.55 | -1.232 | 0.423 | -1.311 | 0.452 | 0.512 | 0.512 | 0.402 | 0.402 | 0.439 | 0.439 | 0.618 | 0.618 | 0.581 | 0.581 | 0.636 | 0.636 | 0.611 | 0.611 | 0.723 | 0.723 | 0.648 | 0.648 | 0.657 | 0.657 | 0.507 | 0.507 | 0.582 | 0.644 | 0.644 | 0.644 | 0.644 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.021 | 0 | 0 | 0 | 0.215 | 0.215 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0.871 | 0.871 | 0 | 0 | 0 | 0 | 0.835 | 0.835 | 0 | 0 | 1.7 | 1.7 | 0 | 0 | 1.434 | 1.434 | 0 | 0 | 1.369 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0.453 | 0.453 | 0.453 | 0 | 0.752 | 0.752 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0.468 | 0.468 | 0.601 | 0.601 | 0.601 | 0.601 | 0.573 | 0.573 | 0.573 | 0.573 | 0.588 | 0.588 | 0.588 | 0.588 | 0.566 | 0.566 | 0.566 | 0.566 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.642 | 1.642 | 1.705 | 1.705 | 0 | -0.654 | -0.654 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | -0.309 | -0.309 | -0.309 | -0.583 | -0.583 | -0.583 | -0.583 | -0.541 | -0.541 | -0.541 | -0.541 | -0.561 | -0.561 | -0.561 | -0.561 | -0.489 | -0.489 | -0.489 | -0.489 |
SG&A
| 0 | 1.921 | 1.921 | 0.039 | 1.823 | 1.823 | 0.002 | 2.545 | 0.07 | 2.45 | 2.242 | 2.242 | 2.095 | 2.095 | 2.158 | 2.158 | 2.199 | 2.199 | 2.649 | 2.649 | 2.796 | 2.796 | 2.555 | 2.555 | 2.141 | 2.141 | 2.082 | 2.082 | 2.333 | 2.333 | 2.316 | 2.316 | 2.418 | 2.418 | 2.244 | 2.244 | 2.101 | 2.101 | 2.061 | 2.061 | 0.027 | 0.077 | 0.077 | 0.077 | 0.077 |
Other Expenses
| -6.029 | -0.162 | 0 | 0.129 | -0.133 | 0 | -0.19 | 0 | -0.095 | 0 | -0.23 | 0 | -0.085 | 0 | 0.109 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.029 | 0.162 | 2.237 | -0.09 | 0.133 | 2.997 | 0.192 | 3.409 | 0.165 | 3.103 | 0.23 | 2.959 | 0.085 | 1.914 | -0.109 | 2.09 | 0.016 | 3.258 | 3.518 | 3.518 | 2.971 | 2.971 | 2.408 | 2.408 | 2.492 | 2.492 | 2.079 | 2.079 | 1.961 | 1.961 | 1.78 | 1.78 | 1.915 | 1.915 | 1.839 | 1.839 | 1.535 | 1.535 | 1.693 | 1.693 | 0.027 | 0.077 | 0.077 | 0.077 | 0.077 |
Operating Income
| 0.766 | 0.498 | 0.318 | 1.781 | -1.19 | 0.237 | -2.705 | -1.611 | -2.059 | -0.985 | -3.029 | -1.646 | -3.463 | -1.619 | -3.783 | -2.255 | -4.006 | -1.886 | -2.294 | -2.294 | -2.411 | -2.411 | -1.706 | -1.706 | -1.15 | -1.15 | -1.204 | -1.204 | -0.829 | -0.829 | -0.536 | -0.536 | 0.075 | 0.075 | 0.109 | 0.109 | 0.171 | 0.171 | -0.424 | -0.424 | -0.121 | 0.515 | 0.515 | 0.515 | 0.515 |
Operating Income Ratio
| 0.113 | 0.073 | 0.093 | 0.353 | -0.152 | 0.075 | -0.41 | -0.488 | -0.322 | -0.308 | -0.626 | -0.68 | -0.899 | -0.841 | -1.197 | -1.427 | -1.316 | -1.239 | -1.303 | -1.303 | -1.574 | -1.574 | -1.175 | -1.175 | -0.711 | -0.711 | -0.786 | -0.786 | -0.465 | -0.465 | -0.255 | -0.255 | 0.027 | 0.027 | 0.036 | 0.036 | 0.066 | 0.066 | -0.169 | -0.169 | -0.048 | 0.151 | 0.151 | 0.151 | 0.151 |
Total Other Income Expenses Net
| -0.766 | -0.427 | -0.232 | 2.265 | -1.965 | -0.967 | -0.155 | 0.207 | -0.577 | -0.293 | -0.326 | -0.071 | 1.14 | 0.554 | 0.273 | 0.576 | -1.895 | -0.973 | -0.517 | -0.517 | -0.077 | -0.077 | -0.097 | -0.097 | -0.373 | -0.373 | -0.021 | -0.021 | -0.018 | -0.018 | -0.016 | -0.016 | -0.025 | -0.025 | -0.051 | -0.051 | -0.06 | -0.06 | -0.022 | -0.022 | -0.043 | -0.033 | -0.033 | -0.033 | -0.033 |
Income Before Tax
| 0 | 0.071 | 0.086 | 4.046 | -3.155 | -0.73 | -2.86 | -1.404 | -2.636 | -1.278 | -3.355 | -1.717 | -2.323 | -1.066 | -3.51 | -1.679 | -5.901 | -2.859 | -2.811 | -2.811 | -2.488 | -2.488 | -1.802 | -1.802 | -1.522 | -1.522 | -1.224 | -1.224 | -0.847 | -0.847 | -0.552 | -0.552 | 0.05 | 0.05 | 0.059 | 0.059 | 0.112 | 0.112 | -0.446 | -0.446 | -0.164 | 0.482 | 0.482 | 0.482 | 0.482 |
Income Before Tax Ratio
| 0 | 0.01 | 0.025 | 0.802 | -0.404 | -0.23 | -0.433 | -0.426 | -0.413 | -0.4 | -0.694 | -0.71 | -0.603 | -0.554 | -1.111 | -1.063 | -1.939 | -1.878 | -1.597 | -1.597 | -1.624 | -1.624 | -1.241 | -1.241 | -0.941 | -0.941 | -0.799 | -0.799 | -0.475 | -0.475 | -0.263 | -0.263 | 0.018 | 0.018 | 0.019 | 0.019 | 0.043 | 0.043 | -0.177 | -0.177 | -0.064 | 0.141 | 0.141 | 0.141 | 0.141 |
Income Tax Expense
| -0.558 | -0.085 | 0.008 | -0.145 | -0.053 | 0.006 | -0.028 | 0.012 | -0.057 | 0.012 | 0.091 | 0.007 | -0.179 | 0.007 | -0.149 | 0.002 | -0.17 | 0.007 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.054 | 0.054 | 0.068 | 0.068 | 0.069 | 0.069 | 0.052 | 0.052 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.015 | 0.05 | 0.05 | 0.05 | 0.05 |
Net Income
| 0.558 | 0.181 | -0.915 | -1.885 | -2.948 | -0.659 | -2.631 | -1.316 | -2.454 | -1.227 | -3.346 | -1.673 | -2.018 | -1.009 | -3.23 | -1.615 | -5.578 | -2.789 | -2.7 | -2.7 | -2.394 | -2.394 | -1.756 | -1.756 | -1.443 | -1.443 | -1.278 | -1.278 | -0.899 | -0.899 | -0.6 | -0.6 | 0.031 | 0.031 | 0.04 | 0.04 | 0.101 | 0.101 | -0.443 | -0.443 | -0.179 | 0.432 | 0.432 | 0.432 | 0.432 |
Net Income Ratio
| 0.082 | 0.026 | -0.267 | -0.374 | -0.377 | -0.208 | -0.398 | -0.399 | -0.384 | -0.384 | -0.692 | -0.692 | -0.524 | -0.524 | -1.022 | -1.022 | -1.832 | -1.832 | -1.534 | -1.534 | -1.562 | -1.562 | -1.209 | -1.209 | -0.892 | -0.892 | -0.834 | -0.834 | -0.504 | -0.504 | -0.286 | -0.286 | 0.011 | 0.011 | 0.013 | 0.013 | 0.039 | 0.039 | -0.176 | -0.176 | -0.07 | 0.127 | 0.127 | 0.127 | 0.127 |
EPS
| 0.062 | 0.02 | -0.1 | -0.21 | -0.33 | -0.073 | -0.29 | -0.15 | -0.66 | -0.33 | -0.9 | -0.45 | -0.54 | -0.27 | -0.87 | -0.44 | -1.51 | -0.76 | -0.73 | -0.73 | -0.65 | -0.65 | -0.48 | -0.48 | -0.41 | -0.41 | -0.37 | -0.37 | -0.27 | -0.27 | -0.17 | -0.17 | 0.01 | 0.01 | 0.015 | 0.015 | 0.038 | 0.038 | -0.17 | -0.17 | -0.07 | 0.17 | 0.17 | 0.17 | 0.17 |
EPS Diluted
| 0.062 | 0.02 | -0.1 | -0.21 | -0.33 | -0.073 | -0.29 | -0.091 | -0.66 | -0.33 | -0.9 | -0.45 | -0.54 | -0.27 | -0.87 | -0.44 | -1.51 | -0.76 | -0.73 | -0.73 | -0.65 | -0.65 | -0.48 | -0.48 | -0.41 | -0.41 | -0.37 | -0.37 | -0.27 | -0.27 | -0.17 | -0.17 | 0.01 | 0.01 | 0.015 | 0.015 | 0.039 | 0.039 | -0.17 | -0.17 | -0.07 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 1.324 | 1.025 | 0.496 | 4.889 | 0.025 | 0.903 | -0.771 | -1.478 | -0.901 | -0.406 | -1.813 | -1.151 | -2.283 | -1.029 | -2.575 | -1.742 | -2.806 | -1.287 | -1.944 | -1.944 | -1.987 | -1.987 | -1.333 | -1.333 | -0.852 | -0.852 | -0.88 | -0.88 | -0.537 | -0.537 | -0.21 | -0.21 | 0.38 | 0.38 | 0.408 | 0.408 | 0.458 | 0.458 | -0.115 | -0.115 | 0.191 | 0.771 | 0.771 | 0.771 | 0.771 |
EBITDA Ratio
| 0.195 | 0.15 | 0.145 | 0.97 | 0.003 | 0.284 | -0.117 | -0.448 | -0.141 | -0.127 | -0.375 | -0.476 | -0.593 | -0.535 | -0.815 | -1.103 | -0.922 | -0.845 | -1.105 | -1.105 | -1.297 | -1.297 | -0.918 | -0.918 | -0.527 | -0.527 | -0.574 | -0.574 | -0.301 | -0.301 | -0.1 | -0.1 | 0.135 | 0.135 | 0.136 | 0.136 | 0.178 | 0.178 | -0.046 | -0.046 | 0.075 | 0.226 | 0.226 | 0.226 | 0.226 |