Theraclion SA

EPA:ALTHE.PA

0.397 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 7.8159.1092.4894.8062.4935.2862.3452.0331.43.10.9081.4214.8642.0451.9031.1861.9224.3832.746.490.377
Short Term Investments 00.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0315.0310.8311.8310.3311.5321.0310.031
Cash and Short Term Investments 7.8159.1092.524.8372.4935.3172.3452.0641.43.10.9391.4524.8952.0776.9352.0173.7534.7144.2727.5210.408
Net Receivables 01.5872.2223.3421.230.7754.7962.8422.657.3321.6292.2962.0810.9811.0730.5981.2620.0160.3450.4990.004
Inventory 3.0553.0063.0553.0672.6392.2572.1952.1571.5271.5651.8321.9992.1952.711.9831.6720.7541.4111.2980.5840.601
Other Current Assets 5.252-9.1091.550.219-2.4930.219-2.3450-1.4-3.11.512.1531.5792.762.5392.2061.5940.9280.9431.2690.697
Total Current Assets 16.1116.3619.34711.4657.9398.5686.997.0647.0568.8975.917.90110.758.52712.536.4947.3637.0696.8589.8721.709
Non-Current Assets:
Property, Plant & Equipment, Net 0.1280.1150.1270.1220.0450.0510.0620.0680.0830.2090.2310.2930.3330.3880.4310.3420.4180.670.3550.330.267
Goodwill 000000000000000000000
Intangible Assets 1.2250.990.9630.9770.9580.9430.9490.9520.9290.950.9961.0561.1071.1371.1541.2141.2161.220.7370.6820.944
Goodwill and Intangible Assets 1.2250.990.9630.9770.9580.9430.9490.9520.9290.950.9961.0561.1071.1371.1541.2141.2161.220.7370.6820.944
Long Term Investments 02.7652.7873.172.7684.2841.0411.0311.031.0111.0471.1051.1350.1590.5450.1740.1670.190.2060.122-0.006
Tax Assets 00000-01.4451.3850000000000000
Other Non-Current Assets 1.2-3.869-3.8780.008-3.7710.0560.0570.052-2.0431.382-2.273-2.454-2.574-1.683-2.129-1.73-1.802-2.08-1.298-1.1340.031
Total Non-Current Assets 2.5543.8693.8784.2783.7715.3323.5553.4872.0433.5522.2732.4542.5741.6832.1291.731.8022.081.2981.1341.235
Total Assets 18.66420.87313.94315.74211.8313.910.54510.55110.51312.459.56510.77113.76810.24714.7148.2929.2569.2978.28411.1732.945
Liabilities & Equity:
Current Liabilities:
Account Payables 1.9832.1281.7310.9520.9750.9661.0041.21.3931.4271.4941.3941.3921.4272.3861.9991.6410.9650.8250.7180.367
Short Term Debt 1.9470.64200.56803.00901.82100.4240.048000.00300.3500.350.554.511.117
Tax Payables 0.0750.1520.0850.0010.0950.0520.0330.0650.2080.1660.1550.1730.1220.0670.0550.0330.0350.0260.0350.1360.02
Deferred Revenue 0.12-0.64200.46700.6031.2542.197-01.411-0.04800-0.0030-0.350-0.35-0.55-4.51-1.117
Other Current Liabilities 0.5043.8532.162.0962.231.6390.7990.7992.410.8712.1282.6871.4021.2641.3191.4451.3460.9930.7182.2690.803
Total Current Liabilities 4.5555.9813.8924.0833.2066.2163.0586.0183.8034.1343.6214.0812.7952.693.7053.4442.9871.9581.5442.9871.17
Non-Current Liabilities:
Long Term Debt 1.9512.2429.0432.3472.3940.2034.0840.0016.40206.1096.0266.1525.3235.1135.0045.0053.4713.9552.7935.577
Deferred Revenue Non-Current 0000006.5276.3986.276.2476.1576.0266.1525.3235.11305.0050.195000
Deferred Tax Liabilities Non-Current 000000-6.412-6.3170.132-6.218-0.048-0-000003.276000
Other Non-Current Liabilities 6.5115.644-9.0436.6017.0876.6416.5286.404-6.4026.247-6.109-6.026-6.152-5.323-5.113-5.004-5.005-3.471-3.955-2.7930
Total Non-Current Liabilities 8.4627.8869.0438.9479.4816.84410.7276.4856.4026.2776.1096.0266.1525.3235.1135.0045.0053.4713.9552.7935.577
Total Liabilities 13.01714.3213.39813.032.39413.064.08412.50310.59310.4110.09710.10810.2988.3639.1328.8738.55.9275.516.0476.747
Equity:
Preferred Stock 0001.11900000000000000000
Common Stock 2.2872.2131.4691.4411.1391.1380.8090.7620.7620.7620.4220.3880.3750.3250.3220.2420.2180.2140.1890.1890.143
Retained Earnings -3.675-3.401-4.964-2.561-3.76-1.654-3.905-1.872-4.746-1.673-6.144-3.611-6.224-10.435-6.536-3.524-26.307-23.057-19.894-17.542-15.26
Accumulated Other Comprehensive Income/Loss 00-0-2.56100000.01100.5510.0110.0110.0110.0110.0110.0110.0110.0110.0110.011
Other Total Stockholders Equity 7.0357.744.045.2731.3481.355-0.143-0.8423.8932.954.643.8759.30811.98411.7852.68926.83426.20222.46822.46811.304
Total Shareholders Equity 5.6476.5530.5452.712-1.2730.84-3.239-1.952-0.082.039-0.5320.6633.471.8845.582-0.5820.7573.372.7745.126-3.802
Total Equity 5.6476.5530.5452.712-1.2730.84-3.239-1.952-0.082.039-0.5320.6633.471.8845.582-0.5820.7573.372.7745.126-3.802
Total Liabilities & Shareholders Equity 18.66420.87313.94315.74210.8313.910.54510.55110.51312.459.56510.77113.76810.24714.4268.2929.2569.2978.28411.1732.945