The Blockchain Group
EPA:ALTBG.PA
0.1866 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.375 | -15.772 | -5.396 | -2.248 | -1.124 | -2.774 | -0.001 | -0.438 | -0 | -0.078 | -0 | 0.486 | 0 | 0.238 | 0 | -0.236 | -0 | 0.449 | 0 | -0.786 | -0 | -0 | -0 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.003 | -0.003 | -0.001 | -0.001 | -0.003 | -0.003 | -0.001 | -0.001 | -0 | -0.296 | 0.068 | 0.068 | 0.075 | 0.075 | 0.071 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 |
Depreciation & Amortization
| 0.871 | 1.613 | 1.595 | 1.493 | 0.195 | 0.841 | 0 | 0.647 | 0 | 0.34 | 0 | 0.356 | 0 | 0.313 | 0 | 0.369 | 0 | 0.374 | 0 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.652 | 0.592 | 0.592 | 0.4 | 0.4 | 0.205 | 0.124 | 0.124 | 0.124 | 0.124 | 0.038 | 0.038 | 0.038 | 0.038 |
Deferred Income Tax
| 0 | 0.95 | 0 | 0 | 0 | 0.057 | 0 | 0.099 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.258 | 3.295 | 5.437 | 1.316 | 0.658 | 1.793 | 0.001 | 0.354 | 0 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0.026 | 0.026 | -0.273 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.125 | 0.125 | 0.096 | 0.096 | 0.096 | 0.096 | -0.151 | -0.151 | -0.151 | -0.151 | 0.161 | 0.161 | 0.161 | 0.161 |
Accounts Receivables
| 0.366 | 1.144 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.141 | -0.245 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.765 | 2.396 | 4.508 | 0.658 | 0.658 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.656 | 12.521 | 2.972 | 2.26 | 0.189 | 0.618 | -0 | 1.05 | 0 | 1.174 | 0 | -0.249 | -0 | 0.647 | -0 | 0.631 | -0 | -0.161 | -0 | 0.767 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0.12 | 0.237 | 0.237 | 0.003 | 0.003 | 0.314 | 0.246 | 0.246 | 0.246 | 0.246 | 0.068 | 0.068 | 0.068 | 0.068 |
Operating Cash Flow
| -0.668 | 0.28 | 2.347 | -0.165 | -0.083 | -1.147 | -0.001 | 0.418 | 0 | 1.85 | 0 | -0.119 | 0 | 0.572 | 0 | 0.102 | 0 | -0.06 | -0 | -0.618 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0.237 | 0.896 | 0.896 | 0.477 | 0.477 | 0.687 | 0.23 | 0.23 | 0.23 | 0.23 | 0.279 | 0.279 | 0.279 | 0.279 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.007 | -0.801 | -1.467 | -1.813 | -0.907 | -2.481 | -0.001 | -0.001 | -0.001 | -0.906 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0.05 | -0.042 | 0.006 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.08 | -0.049 | -0.049 | -0.093 | -0.093 | -0.315 | -0.256 | -0.256 | -0.256 | -0.256 | -0.117 | -0.117 | -0.117 | -0.117 |
Acquisitions Net
| 1.078 | 0.315 | 0 | -4.849 | -2.49 | 0.019 | -0 | -5.061 | -0.001 | 0.103 | 0 | -0.001 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.011 | -0.154 | 0 | 0 | 0 | -0.016 | 0 | -2.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | -0.887 | 0 | 0.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.138 | 0.138 | 0.138 | 0.138 | 0.185 | 0.185 | 0.185 | 0.185 | 0.289 | 0.289 | 0.289 | 0.289 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.185 | -0.18 | 0.065 | 0.066 | 0 | 0 | 2.91 | -0 | -2.91 | 0 | 0.001 | 0 | -0 | 0 | -0.02 | 0 | 0.02 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -1.627 | -1.095 | -1.095 | -0.582 | -0.582 | 0.312 | 0.25 | 0.25 | 0.25 | 0.25 | 0.117 | 0.117 | 0.117 | 0.117 |
Investing Cash Flow
| 0.192 | -0.42 | -1.647 | -6.662 | -3.331 | -2.449 | -0.001 | -5.013 | -0.003 | -2.826 | 0 | -0.558 | 0 | -0.454 | 0 | -0.12 | -0 | -0.03 | -0 | 0.079 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0.002 | 0.002 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -1.707 | -1.144 | -1.144 | -0.675 | -0.675 | -0.587 | -1.452 | -1.452 | -1.452 | -1.452 | -0.262 | -0.262 | -0.262 | -0.262 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.025 | -0.35 | -0.198 | -0.14 | 0 | -0.008 | 0 | -0.648 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.012 | -0.012 | -0.012 | -0.012 | -0.016 | -0.016 | -0.016 | -0.016 | -0.04 | -0.04 | -0.04 | -0.04 | -0.126 | -0.126 | -0.126 | -0.126 | -0.313 | -0.313 | -0.313 | -0.313 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 2.033 | 0.011 | 6.348 | 0 | 0.067 | 0 | 4.658 | 0 | 2.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0 | 0.121 | 0.121 | 0.121 | 0 | 0.633 | 0.633 | 0.633 | 0 | 0.339 | 0.339 | 0.339 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.506 | 0.506 | 0.506 | 0.506 | 0.213 | 0.213 | 0.213 | 0.213 | 3.058 | 3.058 | 3.058 | 3.058 | 0.635 | 0.635 | 0.635 | 0.635 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0.079 | -0.002 | -0.002 | 0 | 0 | 0 | -0.137 | -0.137 | -0.137 | -0.137 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.188 | -0.053 | 0.05 | 3.245 | 3.244 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 0.001 | 0.002 | 0.002 | -0 | -0.226 | 0.043 | 0.043 | 0.025 | 0.025 | -0.087 | -2.607 | -2.607 | -2.607 | -2.607 | -0.635 | -0.635 | -0.635 | -0.635 |
Financing Cash Flow
| -0.213 | 1.63 | -0.137 | 6.488 | 3.244 | 0.059 | 0 | 4.01 | 0.002 | 3.025 | 0 | 0.241 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 0.001 | 0.002 | 0.002 | -0 | -0.226 | 0.043 | 0.043 | 0.025 | 0.025 | 0.087 | 2.607 | 2.607 | 2.607 | 2.607 | 0.635 | 0.635 | 0.635 | 0.635 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.089 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.021 | -0.045 | -0.045 | -0.002 | -0.002 | -0.399 | -0.072 | -0.072 | -0.072 | -0.072 | 0.01 | 0.01 | 0.01 | 0.01 |
Net Change In Cash
| -0.834 | 0.861 | -0.526 | -0.284 | -0 | -1.94 | -0.002 | 0.717 | -0 | 2.001 | 0 | -0.29 | 0 | 0.68 | 0 | -0.018 | -0 | 0.089 | -0.026 | 0.176 | -0 | -0.172 | -0.114 | -0.114 | -0 | -0.128 | 0.043 | 0.043 | -0 | -0.507 | -0.379 | -0.379 | 0.504 | -1.599 | -1.095 | -1.095 | 1.598 | -1.593 | 0.005 | 0.005 | 1.593 | -2.108 | -0.515 | -0.515 | -6.84 | 6.628 | -0.212 | -0.212 | 1.314 | 1.314 | 1.314 | 1.314 | 0.662 | 0.662 | 0.662 | 0.662 |
Cash At End Of Period
| 0.521 | 1.355 | 0.494 | 1.02 | -0.172 | 1.304 | -0.002 | 3.244 | -0 | 2.527 | 0 | 0.526 | 0 | 0.816 | 0 | 0.136 | 0 | 0.147 | 0.033 | 0.234 | 0 | 0 | 0.059 | 0.059 | 0.001 | 0.001 | 0.172 | 0.172 | 0.001 | 0.001 | 0.13 | 0.13 | 0.508 | 0.004 | 0.508 | 0.508 | 1.603 | 0.005 | 1.603 | 1.603 | 1.598 | 0.005 | 1.598 | 1.598 | 2.114 | 8.953 | 2.114 | 2.114 | 2.326 | 2.326 | 2.326 | 2.326 | 1.012 | 1.012 | 1.012 | 1.012 |