Altimmune, Inc.
NASDAQ:ALT
9.52 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.005 | 0.005 | 0.005 | 0.037 | 0.362 | 0.006 | 0.021 | -0.11 | 0.002 | 0.008 | 0.032 | 3.278 | 0.158 | 0.138 | 0.838 | 2.313 | 2.938 | 0.722 | 2.213 | 0.576 | 0.644 | 1.626 | 2.956 | 2.589 | 2.634 | 2.417 | 0.005 | 2.809 | 4.592 | 0.005 | 0.804 | 1.119 | 0.994 | 2.111 | 1.006 | 1.267 | 1.156 | 1.15 | 7.069 | 1.826 | 0.962 | 3.659 | 3.743 | 3.654 | 3.488 | 4.295 | 6.475 | 6.014 | 6.696 | 6.317 | 6.149 | 6.24 | 5.26 | 6.429 | 6.338 | 6.854 | 6.244 | 4.78 | 3.117 | 7.126 | 6.83 | 8.071 | 5.522 | 5.481 | 10.676 | 10.914 | 5.84 | 5.963 | 3.372 | 2.248 | 0.486 | 0.492 | 0.484 | 0.466 | 0.405 | 0.38 | 0.206 | 0 |
| Cost of Revenue
| 0 | 0.061 | 0.107 | 1.89 | 18.388 | 13.253 | -0.356 | 0.11 | 20.262 | 15.993 | 0.119 | 21.045 | 29.206 | 13.272 | 10.998 | 15.006 | 17.042 | 16.594 | 5.438 | 2.173 | 8.73 | 2.945 | 3.218 | 3.065 | 4.729 | 4.919 | 5.747 | 4.46 | 5.906 | 5.255 | 2.786 | 2.376 | 2.401 | 1.382 | 1.063 | 1.544 | 1.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.005 | -0.056 | -0.102 | -1.853 | -18.026 | -13.247 | 0.377 | -0.22 | -20.26 | -15.985 | -0.087 | -17.767 | -29.048 | -13.134 | -10.16 | -12.693 | -14.104 | -15.873 | -3.225 | -1.597 | -8.086 | -1.319 | -0.262 | -0.476 | -2.094 | -2.502 | -5.742 | -1.651 | -1.314 | -5.25 | -1.982 | -1.257 | -1.407 | 0.73 | -0.057 | -0.278 | -0.491 | 1.15 | 7.069 | 1.826 | 0.962 | 3.659 | 3.743 | 3.654 | 3.488 | 4.295 | 6.475 | 6.014 | 6.696 | 6.317 | 6.149 | 6.24 | 5.26 | 6.429 | 6.338 | 6.854 | 6.244 | 4.78 | 3.117 | 7.126 | 6.83 | 8.071 | 5.522 | 5.481 | 10.676 | 10.914 | 5.84 | 5.963 | 3.372 | 2.248 | 0.486 | 0.492 | 0.484 | 0.466 | 0.405 | 0.38 | 0.206 | 0 |
| Gross Profit Ratio
| 1 | -11.2 | -20.4 | -50.081 | -49.796 | -2,207.833 | 17.952 | 2 | -10,130 | -1,998.125 | -2.719 | -5.421 | -184.365 | -95.437 | -12.132 | -5.488 | -4.801 | -21.995 | -1.457 | -2.774 | -12.556 | -0.811 | -0.089 | -0.184 | -0.795 | -1.035 | -1,162.826 | -0.588 | -0.286 | -1,063.141 | -2.465 | -1.123 | -1.416 | 0.346 | -0.057 | -0.219 | -0.424 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 19.803 | 21.155 | 21.487 | 16.909 | 18.388 | 13.253 | 17.249 | 19.179 | 20.262 | 15.993 | 15.104 | 20.185 | 29.206 | 13.272 | 11.878 | 8.951 | 17.042 | 16.594 | 7.188 | 2.873 | 8.73 | 2.945 | 3.218 | 3.065 | 4.729 | 4.919 | 5.747 | 4.46 | 5.906 | 5.255 | 0.726 | 1.427 | 1.237 | 1.143 | 1.029 | 1.171 | 1.126 | 1.223 | 1.614 | 1.791 | 1.729 | 2.373 | 3.427 | 4.098 | 2.556 | 3.403 | 5.233 | 4.747 | 5.139 | 4.919 | 4.705 | 4.531 | 4.884 | 5.984 | 5.82 | 3.811 | 6.172 | 5.94 | 4.952 | 7.45 | 7.61 | 9.465 | 5.695 | 5.337 | 9.414 | 11.184 | 5.877 | 5.825 | 3.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.969 | 5.595 | 5.312 | 4.332 | 4.514 | 4.76 | 4.531 | 3.805 | 4.492 | 4.41 | 4.427 | 3.777 | 4.156 | 3.659 | 3.821 | 4.112 | 4.22 | 2.545 | 2.332 | 2.015 | 2.188 | 2.232 | 2.066 | 2.42 | 1.964 | 2.934 | 2.448 | 1.594 | 3.039 | 1.795 | 3.229 | 5.172 | 3.715 | 1.435 | 1.193 | 0.976 | 1.231 | 1.819 | 2.196 | 2.622 | 3.192 | 2.42 | 2.677 | 4.58 | 4.086 | 2.333 | 2.28 | 2.625 | 3.275 | 2.78 | 2.948 | 2.679 | 3.283 | 3.409 | 4.94 | 5.391 | 3.178 | 4.122 | 5.325 | 6.645 | 6.225 | 4.416 | 5.146 | 4.742 | 4.803 | 5.174 | 4.679 | 5.277 | 3.151 | 0 | 0.092 | 0.159 | 0.103 | 0.101 | 0.126 | 0.093 | 0.05 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -0.107 | -1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.969 | 5.595 | 5.205 | 2.442 | 4.514 | 4.76 | 4.531 | 3.805 | 4.492 | 4.41 | 4.427 | 3.777 | 4.156 | 3.659 | 3.821 | 4.112 | 4.22 | 2.545 | 2.332 | 2.015 | 2.188 | 2.232 | 2.066 | 2.42 | 1.964 | 2.934 | 2.448 | 1.594 | 3.039 | 1.795 | 3.229 | 5.172 | 3.715 | 1.435 | 1.193 | 0.976 | 1.231 | 1.819 | 2.196 | 2.622 | 3.192 | 2.42 | 2.677 | 4.58 | 4.086 | 2.333 | 2.28 | 2.625 | 3.275 | 2.78 | 2.948 | 2.679 | 3.283 | 3.409 | 4.94 | 5.391 | 3.178 | 4.122 | 5.325 | 6.645 | 6.225 | 4.416 | 5.146 | 4.742 | 4.803 | 5.174 | 4.679 | 5.277 | 3.151 | 0 | 0.092 | 0.159 | 0.103 | 0.101 | 0.126 | 0.093 | 0.05 | 0 |
| Other Expenses
| 0 | 0 | -0.012 | 0.02 | 0.014 | 0.113 | 0.019 | -0.217 | 0.05 | 0.025 | 0.11 | -0.081 | -0.286 | 0.026 | -0.033 | -0.025 | 0.029 | -0.006 | 0.026 | 0.021 | -0.024 | -0.029 | 0.047 | -0.011 | 0.031 | -0 | 0.258 | -0.004 | 0.011 | 0 | -0 | 0.001 | 0.001 | 0.002 | 0.004 | 0.002 | -0.001 | -0.229 | 0.009 | 0.001 | 0 | -0.002 | 0 | -0.003 | 0.001 | 0.002 | -0.006 | 0.069 | 0.072 | 0.076 | 0.086 | 0.112 | 0.114 | 0.117 | 0.118 | 4.898 | 0.258 | 0.254 | 0.245 | -0.926 | 0.522 | 0.96 | 0.192 | 0.172 | 0.205 | 0.24 | 0.196 | 0.187 | 0.209 | 7 | 0.032 | 0.064 | 0.023 | 0.027 | 0.041 | 0 | 0 | 0 |
| Operating Expenses
| 24.772 | 26.75 | 26.692 | 19.351 | 22.902 | 18.013 | 21.78 | 22.984 | 24.754 | 20.403 | 19.531 | 23.962 | 33.362 | 16.931 | 15.699 | 13.063 | 21.262 | 19.14 | 9.519 | 4.888 | 10.917 | 5.177 | 5.284 | 5.485 | 6.692 | 7.853 | 5.509 | 6.054 | 8.944 | 4.016 | 3.987 | 6.632 | 4.984 | 2.619 | 2.26 | 2.18 | 2.392 | 3.078 | 3.847 | 4.45 | 4.958 | 4.829 | 6.144 | 8.721 | 6.687 | 5.777 | 7.566 | 7.441 | 8.487 | 7.775 | 7.74 | 7.322 | 8.282 | 9.51 | 10.878 | 14.099 | 9.608 | 10.317 | 10.523 | 13.169 | 14.356 | 14.841 | 11.034 | 10.251 | 14.423 | 16.598 | 10.752 | 11.289 | 7.008 | 7 | 0.124 | 0.223 | 0.125 | 0.128 | 0.168 | 0.093 | 0.05 | 0 |
| Operating Income
| -24.767 | -26.745 | -26.794 | -21.204 | -22.54 | -18.007 | -21.759 | -23.094 | -24.752 | -20.395 | -19.499 | -23.985 | -33.204 | -24.863 | -14.862 | -10.75 | -18.324 | -18.418 | -7.307 | -4.312 | -11.273 | -3.551 | -2.329 | -27.346 | -4.058 | -5.436 | -5.995 | -12.565 | -30.952 | -4.011 | -3.183 | -5.512 | -3.99 | -0.508 | -1.254 | -0.94 | -1.659 | -1.965 | 1.161 | -2.624 | -3.996 | -1.17 | -2.402 | -5.068 | -3.199 | -1.482 | -1.091 | -1.427 | -1.79 | -1.458 | -1.591 | -1.083 | -3.022 | -3.081 | -4.54 | -7.245 | -3.365 | -5.537 | -7.407 | -6.043 | -7.526 | -6.77 | -5.512 | -4.771 | -3.972 | -21.59 | -4.912 | -5.326 | -3.636 | 2.248 | 0.362 | 0.269 | 0.359 | 0.338 | 0.237 | 0.171 | 0.156 | 0 |
| Operating Income Ratio
| -4,953.4 | -5,349 | -5,358.8 | -573.081 | -62.265 | -3,001.167 | -1,036.143 | 209.945 | -12,376 | -2,549.375 | -609.344 | -7.318 | -210.741 | -180.663 | -17.745 | -4.648 | -6.237 | -25.523 | -3.302 | -7.489 | -17.506 | -2.184 | -0.788 | -10.564 | -1.54 | -2.249 | -1,213.965 | -4.473 | -6.741 | -812.326 | -3.959 | -4.925 | -4.014 | -0.24 | -1.247 | -0.743 | -1.435 | -1.709 | 0.164 | -1.437 | -4.152 | -0.32 | -0.642 | -1.387 | -0.917 | -0.345 | -0.168 | -0.237 | -0.267 | -0.231 | -0.259 | -0.173 | -0.575 | -0.479 | -0.716 | -1.057 | -0.539 | -1.158 | -2.377 | -0.848 | -1.102 | -0.839 | -0.998 | -0.87 | -0.372 | -1.978 | -0.841 | -0.893 | -1.078 | 1 | 0.744 | 0.546 | 0.741 | 0.725 | 0.586 | 0.451 | 0.759 | 0 |
| Total Other Income Expenses Net
| 1.922 | 2.105 | 2.4 | 1.982 | 1.869 | 1.946 | 1.685 | 1.434 | 1.039 | 0.288 | 0.069 | 0.096 | -0.307 | 0.037 | -0.003 | 0.018 | 0.072 | 0.072 | 0.175 | 0.215 | 0.276 | 0.164 | 0.231 | 0.007 | 0.878 | -5.2 | 1.829 | 0.622 | -0.486 | -0.093 | -0.016 | 94.437 | 113.24 | -0.015 | 0.043 | -0.009 | -0.024 | -0.365 | 0.322 | 0.008 | -0.607 | 0.724 | 0.173 | 0.655 | -0.718 | 0.257 | -1.011 | 0.164 | 1.599 | 0.718 | -0.939 | 1.083 | 2.988 | 0.644 | 2.464 | 7.245 | 3.365 | 5.537 | 7.407 | 6.043 | 7.526 | 6.77 | 5.512 | 4.771 | -0.371 | 21.59 | 4.912 | 5.281 | 3.319 | -2.248 | 3.112 | 1.203 | -0.254 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -22.845 | -24.64 | -24.394 | -31.641 | -20.671 | -16.061 | -20.074 | -21.66 | -23.713 | -20.107 | -19.43 | -23.889 | -33.511 | -24.827 | -14.864 | -10.732 | -18.252 | -18.346 | -7.132 | -4.097 | -10.998 | -3.387 | -2.097 | -27.339 | -3.181 | -10.636 | -4.165 | -11.943 | -31.438 | -4.104 | -3.199 | 88.925 | 109.25 | 8.06 | -1.211 | -1.223 | -1.309 | -2.33 | 1.483 | -2.616 | -4.603 | -0.446 | -2.229 | -4.413 | -3.917 | -1.225 | -2.102 | -1.263 | -0.192 | -0.74 | -2.529 | -3,797,573 | -33,496 | -2,437,613 | -2,075,657 | -34,849,277 | -4,328,204 | -6,392,692 | -7,944,269 | -32,279.76 | -13,962.722 | -6,631.925 | -6,013,022 | 4.342 | -4.342 | -21,853.157 | -5,017.628 | -0.045 | -0.317 | 0 | 0.362 | 0.269 | 0.359 | 0.338 | 0.237 | 0.171 | 0.156 | 0 |
| Income Before Tax Ratio
| -4,569 | -4,928 | -4,878.8 | -855.162 | -57.102 | -2,676.833 | -955.905 | 196.909 | -11,856.5 | -2,513.375 | -607.188 | -7.289 | -212.687 | -180.396 | -17.748 | -4.641 | -6.212 | -25.422 | -3.223 | -7.115 | -17.078 | -2.083 | -0.71 | -10.561 | -1.207 | -4.4 | -843.495 | -4.252 | -6.846 | -831.124 | -3.978 | 79.442 | 109.923 | 3.818 | -1.205 | -0.966 | -1.133 | -2.027 | 0.21 | -1.432 | -4.783 | -0.122 | -0.596 | -1.208 | -1.123 | -0.285 | -0.325 | -0.21 | -0.029 | -0.117 | -0.411 | -608,619.066 | -6,367.992 | -379,168.404 | -327,508.37 | -5,084,595.268 | -693,226.164 | -1,337,497.706 | -2,549,056.281 | -4,529.561 | -2,044.203 | -821.677 | -1,088,940.172 | 0.792 | -0.407 | -2,002.223 | -859.153 | -0.008 | -0.094 | 0 | 0.744 | 0.546 | 0.741 | 0.725 | 0.586 | 0.451 | 0.759 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 1.846 | 0.552 | 0.62 | -1.683 | -1.434 | -0.197 | 0.09 | -0.069 | -97.022 | -0.253 | 0.048 | -0.021 | -0.11 | -0.482 | -1.579 | -3.246 | -58.442 | -0.059 | -0.028 | 0.047 | -2.832 | -0.829 | -1.497 | -0.992 | -3.112 | -1.533 | -0.994 | -1.001 | 11.123 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.02 | 0.014 | 0.025 | -0.007 | 0.03 | 0.012 | 0.029 | 0.011 | 0.01 | 0.007 | 0.022 | 0.016 | 0.15 | -4.547 | -2.988 | -0.644 | -2.464 | -18.665 | 0.964 | 0.856 | 0.538 | -26.608 | 6.437 | -0.026 | 0.501 | -26.871 | 0.596 | 16.177 | 0.106 | -0.021 | -3.319 | 2.299 | 0.021 | 0.042 | 0.058 | 0.054 | 0.033 | 0.038 | 0.01 | 0 |
| Net Income
| -22.845 | -24.64 | -24.394 | -31.641 | -20.671 | -16.061 | -18.391 | -20.226 | -23.516 | -20.107 | -19.361 | -23.889 | -33.511 | -24.827 | -14.864 | -10.622 | -17.77 | -16.767 | -3.886 | -4.097 | -10.939 | -3.387 | -2.097 | -24.508 | -2.351 | -9.139 | -3.174 | -8.831 | -29.905 | -3.11 | -2.198 | 77.802 | 109.235 | 8.044 | -1.227 | -1.238 | -1.325 | -2.341 | 1.463 | -2.629 | -4.628 | -0.439 | -2.258 | -4.425 | -3.946 | -1.236 | -2.111 | -1.27 | -0.214 | -0.757 | -2.68 | 0.749 | -0.033 | -2.438 | -2.076 | -16.184 | -4.328 | -6.393 | -7.944 | -5.672 | -13.963 | -6.632 | -6.013 | -5.202 | -4.342 | -21.853 | -5.018 | -5.099 | -0.317 | -0.211 | 0.341 | 0.227 | 0.301 | 0.284 | 0.204 | 0.133 | 0.146 | 0 |
| Net Income Ratio
| -4,569 | -4,928 | -4,878.8 | -855.162 | -57.102 | -2,676.833 | -875.762 | 183.873 | -11,758 | -2,513.375 | -605.031 | -7.289 | -212.687 | -180.396 | -17.748 | -4.593 | -6.048 | -23.235 | -1.756 | -7.115 | -16.987 | -2.083 | -0.71 | -9.467 | -0.892 | -3.781 | -642.677 | -3.144 | -6.513 | -629.887 | -2.733 | 69.505 | 109.907 | 3.81 | -1.22 | -0.978 | -1.146 | -2.036 | 0.207 | -1.44 | -4.809 | -0.12 | -0.603 | -1.211 | -1.131 | -0.288 | -0.326 | -0.211 | -0.032 | -0.12 | -0.436 | 0.12 | -0.006 | -0.379 | -0.328 | -2.361 | -0.693 | -1.337 | -2.549 | -0.796 | -2.044 | -0.822 | -1.089 | -0.949 | -0.407 | -2.002 | -0.859 | -0.855 | -0.094 | -0.094 | 0.701 | 0.461 | 0.622 | 0.609 | 0.505 | 0.351 | 0.71 | 0 |
| EPS
| -0.32 | -0.35 | -0.34 | -0.54 | -0.39 | -0.32 | -0.37 | -0.4 | -0.48 | -0.42 | -0.44 | -0.57 | -0.81 | -0.6 | -0.38 | -0.27 | -0.54 | -0.94 | -0.26 | -0.27 | -0.74 | -0.26 | -0.22 | -2.7 | -1.78 | -9.56 | -4.69 | -13.15 | -57.78 | -7.62 | -9.53 | 339.57 | -21.3 | -7.5 | -5.72 | -5.77 | -6.19 | -11.02 | 6 | -12.4 | -23.55 | -2.41 | -12.77 | -25.37 | -22.69 | -7.46 | -13.1 | -7.88 | -1.33 | -4.7 | -16.66 | 4.66 | -0.21 | -15.68 | -13.46 | -104.92 | -40.65 | -64.75 | -84.6 | -60.48 | -149.19 | -70.91 | -69.36 | -61.19 | -58.96 | -296.83 | -68.15 | -69.26 | -6.72 | -4.48 | -2,250.02 | 5.84 | -2,853.03 | 6 | 6 | 3.43 | 6 | 0 |
| EPS Diluted
| -0.32 | -0.35 | -0.34 | -0.54 | -0.39 | -0.32 | -0.37 | -0.4 | -0.48 | -0.42 | -0.44 | -0.57 | -0.81 | -0.6 | -0.38 | -0.27 | -0.54 | -0.94 | -0.26 | -0.27 | -0.74 | -0.26 | -0.22 | -2.58 | -1.78 | -9.56 | -4.69 | -13.15 | -57.78 | -7.62 | -9.53 | 339.57 | -21.3 | -7.5 | -5.72 | -5.77 | -6.19 | -11.02 | 6 | -12.33 | -23.55 | -2.41 | -12.77 | -25.03 | -22.69 | -7.46 | -13.1 | -7.88 | -1.33 | -4.7 | -16.66 | 4.66 | -0.21 | -15.68 | -13.46 | -104.92 | -40.65 | -64.75 | -84.6 | -60.4 | -149.19 | -70.91 | -69.36 | -60 | -58.96 | -296.83 | -68.15 | -69.26 | -6.72 | -4.48 | -2,250.02 | 4.98 | -2,853.03 | 6 | 3 | 2.91 | 6 | 0 |
| EBITDA
| -24.767 | -24.578 | -24.287 | -29.749 | -22.54 | -16.059 | -20.428 | -23.094 | -23.649 | -19.989 | -19.249 | -23.558 | -33.371 | -24.729 | -14.778 | -10.651 | -18.177 | -18.27 | -7.056 | -4.026 | -10.91 | -3.311 | -1.943 | -27.101 | -2.929 | -10.567 | -4.125 | -11.903 | -31.398 | -3.989 | -3.06 | -2.398 | -4.76 | -1.55 | -1.254 | -0.381 | -1.042 | -2.28 | 1.546 | -2.543 | -4.519 | -0.353 | -2.119 | -4.29 | -3.783 | -1.083 | -1.038 | -1.078 | -1.712 | -0.553 | -2.441 | -0.97 | -5.902 | -2.306 | -1.943 | -2.347 | -3.106 | -5.283 | -7.161 | -5.81 | -7.278 | -6.57 | -5.319 | -4.598 | -3.373 | 10.436 | -4.708 | -5.417 | -3.426 | 2.248 | -2.603 | 0.269 | -3.276 | 0.338 | 0.237 | 0.171 | 0.148 | 0 |
| EBITDA Ratio
| -4,953.4 | -4,915.6 | -5,337.4 | -522 | -62.265 | -2,676.5 | -955.81 | 209.945 | -11,824.5 | -2,498.625 | -601.531 | -5.304 | -210.672 | -121.051 | -17.645 | -4.605 | -6.187 | -25.317 | -3.189 | -6.992 | -15.506 | -2.008 | -0.657 | -1.023 | -1.488 | -2.21 | -1,056.009 | -1.13 | -0.936 | -811.449 | -3.805 | -89.134 | -117.894 | -4.279 | -1.254 | -0.456 | -0.984 | -1.508 | 0.703 | -1.695 | -4.113 | -0.31 | -0.696 | -1.375 | -0.904 | -0.335 | -0.16 | -0.021 | -0.256 | -0.218 | -0.244 | -0.45 | -1.122 | -0.563 | -1.089 | 0.506 | -0.495 | -1.118 | -2.428 | -0.991 | -0.224 | -0.894 | -0.942 | -0.84 | -0.316 | 0.956 | -0.825 | -0.908 | -2.095 | 1 | 0.744 | 0.546 | 0.741 | 0.725 | 0.586 | 0.451 | 0.719 | 0 |