Streamwide S.A.
EPA:ALSTW.PA
27.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9.251 | 11.107 | 8.392 | 9.461 | 8.146 | 8.865 | 7.857 | 7.397 | 6.56 | 5.073 | 5.136 | 4.107 | 2.657 | 2.933 | 2.821 | 5.619 | 3.963 | 4.214 | 4.417 | 5.848 | 3.422 | 4.88 | 5.92 | 2.7 | 3.641 | 3.641 | 3.641 | 3.641 | 2.865 | 2.865 | 2.865 | 2.865 | 2.556 | 2.556 | 2.556 | 2.556 | 1.798 | 1.798 | 1.798 | 1.798 |
Cost of Revenue
| 3.475 | 3.339 | 6.301 | 5.851 | 6.556 | 5.71 | 5.294 | 5.032 | 4.12 | 4.185 | 3.541 | 1.582 | 1.646 | 1.765 | 1.98 | 1.733 | 2.102 | 1.734 | 2.116 | 2.179 | 2.011 | 2.346 | 2.834 | 0.115 | 0.411 | 0.411 | 0.411 | 0.411 | 0.187 | 0.187 | 0.187 | 0.187 | 0.302 | 0.302 | 0.302 | 0.302 | 0.159 | 0.159 | 0.159 | 0.159 |
Gross Profit
| 5.776 | 7.768 | 2.091 | 3.61 | 1.59 | 3.155 | 2.563 | 2.365 | 2.44 | 0.888 | 1.595 | 2.525 | 1.011 | 1.168 | 0.841 | 3.886 | 1.861 | 2.48 | 2.301 | 3.669 | 1.411 | 2.534 | 3.086 | 2.586 | 3.23 | 3.23 | 3.23 | 3.23 | 2.678 | 2.678 | 2.678 | 2.678 | 2.253 | 2.253 | 2.253 | 2.253 | 1.638 | 1.638 | 1.638 | 1.638 |
Gross Profit Ratio
| 0.624 | 0.699 | 0.249 | 0.382 | 0.195 | 0.356 | 0.326 | 0.32 | 0.372 | 0.175 | 0.311 | 0.615 | 0.381 | 0.398 | 0.298 | 0.692 | 0.47 | 0.589 | 0.521 | 0.627 | 0.412 | 0.519 | 0.521 | 0.958 | 0.887 | 0.887 | 0.887 | 0.887 | 0.935 | 0.935 | 0.935 | 0.935 | 0.882 | 0.882 | 0.882 | 0.882 | 0.911 | 0.911 | 0.911 | 0.911 |
Reseach & Development Expenses
| 0 | 5.285 | 2.318 | 4.678 | 2.031 | 5.264 | 1.576 | 4.061 | 1.351 | 2.944 | 1.098 | 1.826 | 1.112 | 1.171 | 1.469 | 2.791 | 0 | 2.876 | 0 | 3.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1.211 | 1.215 | 0.961 | 1.014 | 0.991 | 0.845 | 0 | 0 | 1.165 | 1.128 | 1.341 | 1.026 | 1.097 | 1.054 | 1.316 | 1.144 | 1.342 | 1.138 | 1.173 | 1.128 | 0.069 | -0.564 | -0.564 | -0.724 | -0.724 | -0.724 | -0.724 | 0.698 | 0.698 | 0.698 | 0.698 | -0.474 | -0.474 | -0.474 | -0.474 | -0.385 | -0.385 | -0.385 | -0.385 |
Selling & Marketing Expenses
| 0 | 0.095 | 0.113 | 0.083 | 0.11 | 0.14 | 0.079 | 0 | 0 | 0.099 | 0.06 | 0.101 | 0.101 | 0.066 | 0.109 | 0.02 | 0.141 | 0.011 | 0.132 | 0.085 | 0.085 | 0.07 | 0.197 | 0.74 | 0.887 | 0.887 | 0.887 | 0.887 | -0.581 | -0.581 | -0.581 | -0.581 | 0.555 | 0.555 | 0.555 | 0.555 | 0.437 | 0.437 | 0.437 | 0.437 |
SG&A
| 1.466 | 1.306 | 1.328 | 1.154 | 1.124 | 1.131 | 0.924 | 0.868 | 1.233 | 1.264 | 1.188 | 1.442 | 1.127 | 1.163 | 1.163 | 1.336 | 1.285 | 1.353 | 1.27 | 1.258 | 1.213 | 1.369 | 1.554 | 0.176 | 0.162 | 0.162 | 0.162 | 0.162 | 0.118 | 0.118 | 0.118 | 0.118 | 0.081 | 0.081 | 0.081 | 0.081 | 0.052 | 0.052 | 0.052 | 0.052 |
Other Expenses
| -0.103 | -2.83 | -0.044 | -0.059 | -0.101 | -0.102 | -0.072 | -0.324 | 0.201 | -0.163 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.466 | 3.761 | 1.372 | 1.213 | 1.225 | 1.233 | 0.996 | 1.192 | 1.032 | 1.427 | 0.945 | 2.435 | 1.97 | 2.032 | 2.822 | 2.349 | 2.719 | 2.682 | 2.306 | 2.156 | 2.713 | 3.126 | 2.92 | 0.176 | 0.162 | 0.162 | 0.162 | 0.162 | 0.118 | 0.118 | 0.118 | 0.118 | 0.081 | 0.081 | 0.081 | 0.081 | 0.052 | 0.052 | 0.052 | 0.052 |
Operating Income
| 4.31 | 4.007 | 0.719 | 2.397 | 0.365 | 1.922 | 1.567 | 1.173 | 1.408 | -0.539 | 0.65 | 0.08 | -1.08 | -1.261 | -1.687 | 1.426 | -0.748 | -0.097 | -0.347 | 1.211 | -1.155 | 0.031 | 0.155 | -0.117 | 0.456 | 0.456 | 0.456 | 0.456 | 0.663 | 0.663 | 0.663 | 0.663 | 0.609 | 0.609 | 0.609 | 0.609 | 0.113 | 0.113 | 0.113 | 0.113 |
Operating Income Ratio
| 0.466 | 0.361 | 0.086 | 0.253 | 0.045 | 0.217 | 0.199 | 0.159 | 0.215 | -0.106 | 0.127 | 0.019 | -0.406 | -0.43 | -0.598 | 0.254 | -0.189 | -0.023 | -0.079 | 0.207 | -0.338 | 0.006 | 0.026 | -0.043 | 0.125 | 0.125 | 0.125 | 0.125 | 0.232 | 0.232 | 0.232 | 0.232 | 0.238 | 0.238 | 0.238 | 0.238 | 0.063 | 0.063 | 0.063 | 0.063 |
Total Other Income Expenses Net
| -2.35 | -0.126 | 0.24 | 0.078 | 0.574 | 0.413 | 0.373 | 0.354 | -0.049 | 0.403 | -0.01 | -0.001 | 0.099 | 0.376 | -0.318 | 0.083 | -0.14 | -0.13 | 0.316 | 0.275 | -0.177 | -0.654 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1.96 | 3.881 | 0.959 | 2.475 | 0.939 | 2.335 | 1.94 | 1.527 | 1.359 | -0.136 | 0.65 | 0.079 | -0.981 | -0.885 | -2.005 | 1.509 | -0.888 | -0.227 | -0.031 | 1.486 | -1.332 | -0.623 | 0.156 | -0.117 | 0.456 | 0.456 | 0.456 | 0.456 | 0.663 | 0.663 | 0.663 | 0.663 | 0.609 | 0.609 | 0.609 | 0.609 | 0.113 | 0.113 | 0.113 | 0.113 |
Income Before Tax Ratio
| 0.212 | 0.349 | 0.114 | 0.262 | 0.115 | 0.263 | 0.247 | 0.206 | 0.207 | -0.027 | 0.127 | 0.019 | -0.369 | -0.302 | -0.711 | 0.269 | -0.224 | -0.054 | -0.007 | 0.254 | -0.389 | -0.128 | 0.026 | -0.043 | 0.125 | 0.125 | 0.125 | 0.125 | 0.232 | 0.232 | 0.232 | 0.232 | 0.238 | 0.238 | 0.238 | 0.238 | 0.063 | 0.063 | 0.063 | 0.063 |
Income Tax Expense
| 0.464 | 0.904 | -0.238 | 0.116 | -0.101 | 0.094 | 0.084 | 0.006 | -0.387 | -0.308 | -0.319 | 0.156 | 0.083 | 0.636 | 0.716 | 0.477 | 0.459 | 0.168 | 0.15 | 0.482 | 0.57 | 0.05 | 0.023 | -0.007 | 0.122 | 0.122 | 0.122 | 0.122 | 0.205 | 0.205 | 0.205 | 0.205 | 0.109 | 0.109 | 0.109 | 0.109 | 0.097 | 0.097 | 0.097 | 0.097 |
Net Income
| 1.496 | 2.977 | 1.197 | 2.359 | 1.04 | 2.241 | 1.856 | 1.521 | 1.746 | 0.172 | 0.969 | -0.077 | -0.898 | -1.521 | -1.289 | 1.032 | -0.429 | -0.059 | 0.119 | 1.004 | -0.762 | -0.573 | 0.133 | -0.11 | 0.334 | 0.334 | 0.334 | 0.334 | 0.459 | 0.459 | 0.459 | 0.459 | 0.5 | 0.5 | 0.5 | 0.5 | 0.016 | 0.016 | 0.016 | 0.016 |
Net Income Ratio
| 0.162 | 0.268 | 0.143 | 0.249 | 0.128 | 0.253 | 0.236 | 0.206 | 0.266 | 0.034 | 0.189 | -0.019 | -0.338 | -0.519 | -0.457 | 0.184 | -0.108 | -0.014 | 0.027 | 0.172 | -0.223 | -0.117 | 0.022 | -0.041 | 0.092 | 0.092 | 0.092 | 0.092 | 0.16 | 0.16 | 0.16 | 0.16 | 0.195 | 0.195 | 0.195 | 0.195 | 0.009 | 0.009 | 0.009 | 0.009 |
EPS
| 0.53 | 1.08 | 0.42 | 0.81 | 0.35 | 0.76 | 0.63 | 0.52 | 0.64 | 0.063 | 0.33 | -0.025 | -0.3 | -0.48 | -0.43 | 0.34 | -0.14 | -0.025 | 0.039 | 0.33 | -0.25 | -0.21 | 0.05 | -0.04 | 0.13 | 0.13 | 0.13 | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.006 | 0.006 | 0.006 | 0.006 |
EPS Diluted
| 0.53 | 1.08 | 0.42 | 0.81 | 0.35 | 0.76 | 0.63 | 0.52 | 0.64 | 0.063 | 0.33 | -0.025 | -0.3 | -0.48 | -0.43 | 0.34 | -0.14 | -0.02 | 0.035 | 0.33 | -0.25 | -0.21 | 0.05 | -0.04 | 0.13 | 0.13 | 0.13 | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| 4.707 | 4.257 | 3.678 | 5.061 | 3.042 | 4.299 | 3.646 | 2.969 | 3.216 | 1.261 | 2.167 | -0.896 | 0.174 | -1.13 | -1.554 | 1.557 | -0.603 | 0.051 | -0.216 | 1.345 | -1.017 | 0.171 | 0.28 | 0.637 | 1.007 | 1.007 | 1.007 | 1.007 | 0.936 | 0.936 | 0.936 | 0.936 | 0.765 | 0.765 | 0.765 | 0.765 | 0.167 | 0.167 | 0.167 | 0.167 |
EBITDA Ratio
| 0.509 | 0.383 | 0.438 | 0.535 | 0.373 | 0.485 | 0.464 | 0.401 | 0.49 | 0.249 | 0.422 | -0.218 | 0.065 | -0.385 | -0.551 | 0.277 | -0.152 | 0.012 | -0.049 | 0.23 | -0.297 | 0.035 | 0.047 | 0.236 | 0.277 | 0.277 | 0.277 | 0.277 | 0.327 | 0.327 | 0.327 | 0.327 | 0.299 | 0.299 | 0.299 | 0.299 | 0.093 | 0.093 | 0.093 | 0.093 |