Streamwide S.A.
EPA:ALSTW.PA
27.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.496 | 2.977 | 1.197 | 2.359 | 1.04 | 2.241 | 1.856 | 1.521 | 1.746 | 0.172 | 0.969 | -0.077 | -0.898 | -1.521 | -1.289 | 1.032 | -0.429 | -0.059 | 0.119 | 1.004 | -0.762 | -0.573 | 0.133 | -0.11 | 0.334 | 0.334 | 0.334 | 0.334 | 0.459 | 0.459 | 0.459 | 0.459 | 0.5 | 0.5 | 0.5 | 0.5 | 0.016 | 0.016 | 0.016 | 0.016 |
Depreciation & Amortization
| 3.207 | 2.873 | 2.959 | 2.664 | 2.677 | 2.377 | 2.079 | 1.796 | 1.808 | 1.8 | -1.517 | -0.976 | 1.254 | 0.131 | 0.133 | 0.131 | 0.145 | 0.148 | 0.131 | 0.134 | 0.138 | 0.14 | 0.125 | 0.754 | 0.551 | 0.551 | 0.551 | 0.551 | 0.273 | 0.273 | 0.273 | 0.273 | 0.156 | 0.156 | 0.156 | 0.156 | 0.054 | 0.054 | 0.054 | 0.054 |
Deferred Income Tax
| 0.441 | 0.644 | 0.117 | 0.58 | 0.38 | 0.45 | 0.463 | 0.28 | -0.005 | -0.028 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.299 | -2.793 | -0.832 | 0.006 | 0.528 | -3.588 | 1.942 | -0.417 | -0.214 | 1.575 | 1.155 | -0.981 | 0.956 | 0.095 | 1.06 | -2.506 | 1.176 | -0.666 | 0.4 | -0.324 | 1.084 | -0.286 | 0.263 | -0.006 | -0.413 | -0.413 | -0.413 | -0.413 | -0.312 | -0.312 | -0.312 | -0.312 | -0.045 | -0.045 | -0.045 | -0.045 | -0.17 | -0.17 | -0.17 | -0.17 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.299 | -2.793 | -0.831 | 0.005 | 0.529 | -3.588 | 1.942 | -0.417 | -0.214 | 1.575 | 1.155 | -0.981 | 0.956 | 0.095 | 1.06 | -2.506 | 1.176 | -0.666 | 0.4 | -0.324 | 1.084 | -0.286 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.258 | 0.424 | 5.578 | 4.795 | 4.892 | 4.545 | 3.791 | 2.823 | 3.249 | 3.493 | -0.312 | 2.118 | -0.377 | 1.208 | 0.423 | 1.439 | 0.662 | 0.942 | 1.06 | 1.561 | 0.588 | 1.392 | 1.389 | 0.008 | 0.114 | 0.114 | 0.114 | 0.114 | 0.112 | 0.112 | 0.112 | 0.112 | 0.066 | 0.066 | 0.066 | 0.066 | 0.111 | 0.111 | 0.111 | 0.111 |
Operating Cash Flow
| 5.662 | 3.481 | 3.101 | 5.076 | 4.163 | 1.271 | 5.973 | 2.411 | 2.968 | 3.412 | 3.336 | 0.084 | 0.935 | -0.087 | 0.327 | 0.096 | 1.554 | 0.365 | 1.71 | 2.375 | 1.048 | 0.673 | 1.91 | 0.646 | 0.586 | 0.586 | 0.586 | 0.586 | 0.531 | 0.531 | 0.531 | 0.531 | 0.677 | 0.677 | 0.677 | 0.677 | 0.012 | 0.012 | 0.012 | 0.012 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.198 | -3.406 | -3.55 | -2.877 | -6.284 | -3.24 | -3.14 | -4.855 | -2.512 | -2.284 | -1.84 | -1.544 | -1.521 | -1.276 | -1.244 | -1.417 | -1.515 | -1.427 | -1.418 | -1.172 | -1.585 | -1.986 | -1.871 | -0.964 | -0.729 | -0.729 | -0.729 | -0.729 | -0.736 | -0.736 | -0.736 | -0.736 | -0.651 | -0.651 | -0.651 | -0.651 | -0.562 | -0.562 | -0.562 | -0.562 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | -0.009 | 0.014 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.022 | -0.022 | -0.022 | -0.022 | -0.002 | -0.002 | -0.002 | -0.002 | -0.01 | -0.01 | -0.01 | -0.01 |
Sales Maturities Of Investments
| 0.13 | -0.122 | 0.134 | -0.033 | 0.06 | -0.031 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 |
Other Investing Activites
| 0 | 1.009 | 0.134 | 1.11 | 0.955 | -0.031 | 0.237 | -0.241 | 0.884 | 0.739 | 0.635 | -0.015 | 0.726 | 0.719 | 0.072 | 0.064 | -0.059 | 0.805 | -0.009 | 0.771 | 0.023 | 0.489 | 0.708 | 0.964 | 0.738 | 0.738 | 0.738 | 0.738 | 0.758 | 0.758 | 0.758 | 0.758 | 0.653 | 0.653 | 0.653 | 0.653 | 0.554 | 0.554 | 0.554 | 0.554 |
Investing Cash Flow
| -4.198 | -2.397 | -3.416 | -1.8 | -5.269 | -3.271 | -2.903 | -2.714 | -1.637 | -1.531 | -1.312 | -1.559 | -0.795 | -0.557 | -1.172 | -1.353 | -1.574 | -0.622 | -1.427 | -0.401 | -1.562 | -1.497 | -1.163 | -0.633 | -0.738 | -0.738 | -0.738 | -0.738 | -0.572 | -0.572 | -0.572 | -0.572 | -0.432 | -0.432 | -0.432 | -0.432 | -0.331 | -0.331 | -0.331 | -0.331 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.6 | -0.523 | -6.88 | -2.71 | -2.742 | -0.173 | -0.203 | -2.228 | -0.069 | -0.14 | -0.455 | 0 | -0.175 | 0 | -0.046 | 0 | -0.092 | 0 | -0.088 | 0 | -0.083 | -0.043 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.003 | 1.898 | 2.557 | 0.019 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.865 | 0.865 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.2 | -0.99 | -1.429 | -0.903 | -0.292 | -2.229 | -1.247 | 0 | 0 | -1.533 | 0 | -0.127 | -0.031 | -0.333 | 0 | -0.035 | 0 | -0.013 | 0 | 0 | -0.022 | 0 | -0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.285 | -0.825 | -0.047 | 2.134 | -0.037 | -0.398 | 1.872 | 4.801 | -0.01 | -0.561 | -0.011 | -0.179 | 0 | -0.086 | 0 | -0.088 | 0 | -0.075 | 0.013 | -0.065 | 0 | 5.103 | 0.001 | -0.711 | 0.13 | 0.13 | 0.13 | 0.13 | 0.127 | 0.127 | 0.127 | 0.127 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Financing Cash Flow
| -2.085 | -1.815 | 5.327 | -1.479 | 2.45 | -2.606 | 0.2 | 4.838 | -0.337 | -2.109 | -0.453 | -0.306 | -0.206 | -0.419 | -0.046 | -0.123 | -0.092 | -0.088 | -0.075 | -0.065 | -0.105 | 4.489 | -0.083 | 0.711 | -0.13 | -0.13 | -0.13 | -0.13 | -0.127 | -0.127 | -0.127 | -0.127 | -0.005 | -0.005 | -0.005 | -0.005 | -0.018 | -0.018 | -0.018 | -0.018 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.001 | 11.342 | -11.341 | 8.2 | -8.2 | 9.536 | -9.536 | 4.007 | -4.007 | 2.664 | -2.664 | 4.511 | -4.511 | 6.465 | -6.465 | 7.957 | -7.956 | 8.093 | -8.093 | 6.803 | -6.803 | 0.359 | 0.359 | 0.194 | 0.194 | 0.194 | 0.194 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0.673 | 0.673 | 0.673 | 0.673 |
Net Change In Cash
| -0.621 | -0.732 | 5.013 | 1.797 | 1.344 | -4.606 | 3.27 | 4.535 | 0.994 | -0.228 | 4.235 | -4.445 | 4.445 | -5.574 | 5.574 | -7.845 | 7.845 | -8.301 | 8.301 | -6.184 | 6.184 | -1.115 | 2.52 | 1.082 | -0.087 | -0.087 | -0.087 | -0.087 | -0.145 | -0.145 | -0.145 | -0.145 | 0.239 | 0.239 | 0.239 | 0.239 | 0.336 | 0.336 | 0.336 | 0.336 |
Cash At End Of Period
| 15.001 | 15.622 | 16.354 | 11.341 | 9.544 | 8.2 | 12.806 | 9.536 | 5.001 | 4.007 | 4.235 | 0 | 4.445 | 0 | 5.574 | 0 | 7.845 | 0 | 8.301 | 0 | 6.184 | 2.023 | 3.138 | 1.701 | 0.619 | 0.619 | 0.619 | 0.619 | 0.706 | 0.706 | 0.706 | 0.706 | 0.851 | 0.851 | 0.851 | 0.851 | 0.947 | 0.947 | 0.947 | 0.947 |