Streamwide S.A.
EPA:ALSTW.PA
27.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.001 | 15.622 | 16.354 | 7.039 | 9.544 | 8.2 | 12.806 | 9.536 | 5.001 | 4.007 | 4.235 | 2.664 | 4.445 | 4.511 | 5.574 | 6.465 | 7.845 | 7.957 | 8.301 | 8.093 | 6.184 | 6.803 | 3.138 | 2.474 | 2.943 | 2.822 | 2.736 | 3.402 | 3.227 | 2.446 |
Short Term Investments
| 0 | 0 | 0 | 4.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.001 | 15.622 | 16.354 | 11.341 | 9.544 | 8.2 | 12.806 | 9.536 | 5.001 | 4.007 | 4.235 | 2.664 | 4.445 | 4.511 | 5.574 | 6.465 | 7.845 | 7.957 | 8.301 | 8.093 | 6.184 | 6.803 | 3.138 | 2.474 | 2.943 | 2.822 | 2.736 | 3.402 | 3.227 | 2.446 |
Net Receivables
| 10.528 | 12.654 | 8.863 | 8.489 | 12.182 | 10.861 | 7.18 | 8.041 | 6.057 | 4.83 | 7.532 | 6.105 | 2.837 | 3.571 | 4.259 | 6.327 | 3.699 | 4.235 | 4.323 | 3.954 | 4.171 | 5.361 | 6.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.413 | 1.451 | 0 | 0.008 | 0 | 0 | 0 | 0.034 | 0.469 |
Other Current Assets
| 3.212 | 0.536 | 0.582 | 0.542 | 0.473 | 0.481 | 0.398 | 0.406 | 0.081 | 0.318 | 0.347 | 2.198 | 1.669 | 2.063 | 2.437 | 2.225 | 1.816 | 1.55 | 2.154 | 1.805 | 2.607 | 0.88 | 1.062 | 11.739 | 9.514 | 0.766 | 7.415 | 5.778 | 6.325 | 5.744 |
Total Current Assets
| 28.741 | 28.812 | 25.799 | 20.372 | 22.199 | 19.542 | 20.384 | 17.983 | 11.139 | 9.155 | 12.114 | 10.967 | 8.951 | 10.145 | 12.27 | 15.017 | 13.36 | 13.742 | 14.778 | 13.852 | 12.962 | 14.457 | 12.366 | 14.213 | 12.465 | 10.83 | 10.151 | 9.18 | 9.586 | 8.659 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.256 | 3.399 | 3.788 | 4.083 | 4.484 | 1.75 | 2.022 | 2.287 | 2.167 | 2.439 | 1.084 | 0.254 | 0.289 | 0.317 | 0.312 | 0.369 | 0.313 | 0.345 | 0.397 | 0.299 | 0.373 | 0.464 | 0.439 | 0.422 | 0.434 | 0.403 | 0.281 | 0.228 | 0.285 | 0.302 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17.31 | 15.746 | 14.824 | 13.938 | 13.324 | 12.452 | 11.317 | 9.991 | 9.066 | 8.09 | 7.631 | 7.129 | 6.784 | 6.489 | 6.14 | 6.441 | 6.581 | 6.641 | 6.772 | 7.159 | 7.45 | 7.447 | 7.041 | 6.648 | 0 | 0 | 5.3 | 4.232 | 3.15 | 2.173 |
Goodwill and Intangible Assets
| 17.31 | 15.746 | 14.824 | 13.938 | 13.324 | 12.452 | 11.317 | 9.991 | 9.066 | 8.09 | 7.631 | 7.129 | 6.784 | 6.489 | 6.14 | 6.441 | 6.581 | 6.641 | 6.772 | 7.159 | 7.45 | 7.447 | 7.041 | 6.648 | 6.489 | 5.955 | 5.3 | 4.232 | 3.15 | 2.173 |
Long Term Investments
| 0.327 | 0.124 | 0.126 | 0.207 | 0.104 | 0.207 | 0.18 | 0.413 | 0.149 | 0.125 | 0.135 | 0.109 | 0.073 | 0.072 | 0.053 | 0.05 | 0.085 | 0.05 | 0.066 | 0.093 | 0.116 | 0.406 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.327 | -0.456 | 0.075 | 0.075 | 0.079 | 0.072 | 0.067 | 0.065 | 0.15 | 0.145 | 0.13 | 0.123 | 0.235 | 0.135 | 0.7 | 0.046 | 0.383 | 0.263 | 0.239 | 0.214 | 0.347 | 0.385 | 0.538 | 0.478 | 0.709 | 0.612 | 0.451 | 0.486 | 0.478 | 0.061 |
Other Non-Current Assets
| 0.327 | 0.815 | 0.208 | 0.271 | 0.342 | 0.298 | 0.292 | 0.297 | 0.321 | 0.326 | 0.339 | -0.123 | -0.235 | -0.135 | -0.7 | -0.046 | -0.383 | -0.263 | -0.239 | -0.214 | -0.347 | -0.001 | 0.133 | 0.278 | 0.262 | 0.243 | 0.254 | 0.155 | 0.134 | 0.148 |
Total Non-Current Assets
| 20.893 | 19.628 | 19.021 | 18.574 | 18.333 | 14.779 | 13.878 | 13.053 | 11.853 | 11.125 | 9.319 | 7.492 | 7.146 | 6.878 | 6.505 | 6.86 | 6.979 | 7.036 | 7.235 | 7.551 | 7.939 | 8.701 | 8.294 | 7.826 | 7.894 | 7.213 | 6.286 | 5.101 | 4.047 | 2.684 |
Total Assets
| 49.634 | 48.44 | 44.82 | 38.946 | 40.532 | 34.321 | 34.262 | 31.036 | 22.992 | 20.28 | 21.433 | 18.831 | 16.602 | 17.427 | 19.805 | 22.235 | 21.003 | 21.323 | 22.541 | 21.893 | 21.515 | 23.158 | 20.66 | 22.039 | 20.359 | 18.043 | 16.437 | 14.281 | 13.633 | 11.343 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.597 | 0.57 | 0.567 | 0.719 | 0.785 | 1.075 | 0.869 | 0.898 | 0.669 | 0.678 | 0.477 | 0.55 | 0.396 | 0.503 | 0.533 | 0.982 | 0.703 | 0.909 | 0.847 | 0.7 | 0.54 | 1.042 | 1.826 | 2.11 | 1.968 | 1.257 | 1.423 | 0.891 | 0.822 | 1.158 |
Short Term Debt
| 1.227 | 1.711 | 1.722 | 1.233 | 1.263 | 0.867 | 0.837 | 0.865 | 0.779 | 0.783 | 0.366 | 0.367 | 0.368 | 1.674 | 0.279 | 0.148 | 0.155 | 0.201 | 0.198 | 0.196 | 0.194 | 0.19 | 0.177 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 3.436 | 2.727 | 2.382 | 3.049 | 2.949 | 2.496 | 2.504 | 0.695 | 1.779 | 0.633 | 1.725 | 0.945 | 1.161 | 0.535 | 0.821 | 0.356 | 0.493 | 0.571 | 0.664 | 1.044 | 1.099 | 1.205 | 1.995 | 2.069 | 1.43 | 1.487 | 1.363 | 1.774 | 1.091 |
Deferred Revenue
| 5.222 | 3.995 | 3.161 | 4.147 | 5.889 | 3.715 | 4.575 | 4.119 | 3.809 | 3.149 | 3.93 | -0.367 | -0.368 | -1.674 | -0.279 | -0.148 | -0.155 | -0.201 | -0.198 | -0.196 | -0.194 | 3.402 | 3.405 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.151 | 4.81 | 3.783 | 3.459 | 4.534 | 4.16 | 3.536 | 3.38 | 2.866 | 2.299 | 2.829 | 5.697 | 3.284 | 4.204 | 3.392 | 3.675 | 3.661 | 2.94 | 3.72 | 3.059 | 3.989 | 0.001 | 0.599 | 4.645 | 4.541 | 3.176 | 3.029 | 2.427 | 3.481 | 1.995 |
Total Current Liabilities
| 12.197 | 11.086 | 9.233 | 9.558 | 12.471 | 9.817 | 9.817 | 9.262 | 8.123 | 6.909 | 7.602 | 6.247 | 3.68 | 4.707 | 3.925 | 4.657 | 4.364 | 3.849 | 4.567 | 3.759 | 4.529 | 4.635 | 6.007 | 6.755 | 6.509 | 4.433 | 4.452 | 3.318 | 4.303 | 3.153 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 7.326 | 7.911 | 8.514 | 2.089 | 2.453 | 2.365 | 2.601 | 2.804 | 0.574 | 0.642 | 0.78 | 0.955 | 1.13 | 0 | 1.48 | 1.657 | 1.742 | 1.787 | 1.88 | 1.971 | 2.06 | 2.147 | 0.514 | 0.603 | -0.815 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -3.184 | 1.843 | 1.773 | 1.742 | 2.732 | 1.636 | 1.56 | 1.476 | 1.391 | 1.345 | 1.266 | 1.207 | 1.16 | 1.14 | 0.396 | 1.149 | 1.155 | 1.188 | 0.056 | -0.034 | 0.348 | 1.209 | -1.112 | 1.19 | 1.304 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.145 | 2.725 | 2.153 | 1.608 | 1.192 | 1.114 | 0.663 | 0.201 | 1.391 | 1.344 | 1.266 | -0.252 | -0.03 | 0 | 1.084 | 1.23 | 1.155 | 1.537 | 1.824 | 2.005 | 1.712 | 2.371 | 2.83 | 1.706 | 1.479 | 1.481 | 2.192 | 1.438 | 0.764 | 0.531 |
Other Non-Current Liabilities
| 5.519 | 2.407 | 2.623 | 2.804 | 2.155 | 0.913 | 1.167 | 1.339 | -0.086 | 0.223 | -0.674 | -0.955 | -1.13 | 0.203 | -1.48 | -2.379 | -2.31 | -2.725 | -1.88 | -1.971 | -2.06 | -1.112 | 1.199 | 0.076 | 1.556 | 1.244 | 0.037 | 0.032 | 0.051 | 0.064 |
Total Non-Current Liabilities
| 14.806 | 14.886 | 15.063 | 8.243 | 8.532 | 6.028 | 5.991 | 5.82 | 3.27 | 3.554 | 2.638 | 0.955 | 1.13 | 1.343 | 1.48 | 1.657 | 1.742 | 1.787 | 1.88 | 1.971 | 2.06 | 4.615 | 3.431 | 3.575 | 3.524 | 2.725 | 2.229 | 1.47 | 0.815 | 0.595 |
Total Liabilities
| 27.003 | 25.972 | 24.296 | 17.801 | 21.003 | 15.845 | 15.808 | 15.082 | 11.393 | 10.463 | 10.24 | 8.621 | 6.182 | 6.051 | 6.673 | 7.713 | 7.415 | 7.302 | 8.406 | 7.858 | 8.4 | 9.25 | 9.438 | 10.33 | 10.033 | 7.158 | 6.681 | 4.788 | 5.118 | 3.748 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.28 | 0.28 | 0.28 | 0.305 | 0.305 | 0.305 | 0.305 | 0.292 | 0.292 | 0.292 | 0.292 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 |
Retained Earnings
| 20.74 | 4.174 | 16.272 | 13.759 | 11.821 | 11.908 | 9.743 | 7.896 | 4.973 | 3.198 | 3.027 | 2.047 | 2.131 | 3.056 | 4.572 | 5.87 | 4.878 | 5.336 | 5.445 | 5.338 | 4.397 | -0.44 | 0.133 | 6.199 | 4.817 | 5.386 | 0.612 | 1.998 | 1.155 | 0.065 |
Accumulated Other Comprehensive Income/Loss
| -0 | 19.314 | 16.273 | 13.76 | 11.822 | 11.908 | 9.744 | 7.896 | 4.972 | 3.198 | 8.166 | 0 | -0.001 | -0 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0.964 | -0.873 | -0.773 | -0.863 | -0.782 | -0.752 | -0.694 | -0.581 | -0.485 |
Other Total Stockholders Equity
| 0 | -1.3 | -12.301 | -6.679 | -4.419 | -5.645 | -1.339 | -0.13 | 1.362 | 3.129 | -0.292 | 7.86 | 7.986 | 8.017 | 8.257 | 8.349 | 8.407 | 8.382 | 8.387 | 8.394 | 8.415 | 15.009 | 11.695 | 6.016 | 6.105 | 6.014 | 9.629 | 7.922 | 7.674 | 7.748 |
Total Shareholders Equity
| 22.631 | 22.468 | 20.524 | 21.145 | 19.529 | 18.476 | 18.453 | 15.954 | 11.599 | 9.817 | 11.193 | 10.21 | 10.42 | 11.376 | 13.132 | 14.522 | 13.588 | 14.021 | 14.135 | 14.035 | 13.115 | 13.908 | 11.222 | 11.709 | 10.326 | 10.885 | 9.756 | 9.493 | 8.515 | 7.595 |
Total Equity
| 22.631 | 22.468 | 20.524 | 21.145 | 19.529 | 18.476 | 18.453 | 15.954 | 11.599 | 9.817 | 11.193 | 10.21 | 10.42 | 11.376 | 13.132 | 14.522 | 13.588 | 14.021 | 14.135 | 14.035 | 13.115 | 13.908 | 11.222 | 11.709 | 10.326 | 10.885 | 9.756 | 9.493 | 8.515 | 7.595 |
Total Liabilities & Shareholders Equity
| 49.634 | 48.44 | 44.82 | 38.946 | 40.532 | 34.321 | 34.261 | 31.036 | 22.992 | 20.28 | 21.433 | 18.831 | 16.602 | 17.427 | 19.805 | 22.235 | 21.003 | 21.323 | 22.541 | 21.893 | 21.515 | 23.158 | 20.66 | 22.039 | 20.359 | 18.043 | 16.437 | 14.281 | 13.633 | 11.343 |