Stradim Espace Finances SA (ALSAS.PA) - Quarterly Cash Flow Statement

Home
ALSAS.PA
Financials

6 (EUR) • At close October 28, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4
Operating Activities:
Net Income Numbers are in millions	0.861	0.861	0.905	0.905	1.062	0.531	2.965	1.483	2.017	1.008	1.872	0.936	1.826	0.913	1.024	0.512	1.806	0.903	0.818	0.409	0.839	0.839	0.363	0.363	0.921	0.921	0.435	0.435	0.98	0.98	0.322	0.322	0.357	0.357	0.274	0.274	0.086	0.086	0.229	0.229	0.58	0.58	0.472	0.472	0.915	0.915	0.51	0.51	0.713	0.201	0.201	0.201	0.201	0.25	0.25	0.25	0.25	0.875	0.875	0.875	0.875
Depreciation & Amortization Numbers are in millions	2.405	2.405	-0.035	-0.035	0.083	0.051	0.076	0	0.092	0	0.086	0	0.1	0	0.072	0	0.101	0	0.093	0.071	0.043	0	0.043	0.047	0.058	0	0.059	0.071	0.062	0	0.063	0.125	0.084	0.084	0.083	0.083	0.087	0.159	0.083	0.159	0.098	0.08	0.098	0.08	0.08	0.158	0.158	0.158	0.158	0	0	0	0	0.296	0.296	0.296	0.296	0.182	0.182	0.182	0.182
Deferred Income Tax Numbers are in millions	0	0	0	0	-0.036	0	0.03	0	-0.298	0	-0.257	0	-0.23	0	-0.147	0	-0.248	0	-0.291	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-16.432	-16.432	9.983	9.983	6.763	-10.74	11.48	0	-7.327	0	-2.591	0	0.723	0	-7.761	0	-0.821	0	-7.888	-2.312	-16.541	0	-0.059	-6.109	-3.47	0	0.494	-0.828	-3.259	0	0.003	2.261	1.16	1.16	0.806	0.806	-4.741	-2.018	3.946	-2.018	2.365	-0.247	7.211	-0.247	-0.247	-1.222	-1.222	-1.222	-1.222	0.002	0.002	0.002	0.002	-2.127	-2.127	-2.127	-2.127	-3.271	-3.271	-3.271	-3.271
Accounts Receivables Numbers are in millions	4.929	4.929	14.47	14.47	-30.764	-15.325	-8.256	0	-8.234	0	7.863	0	0.927	0	-17.729	0	-20.395	0	15.047	0	-9.411	0	5.583	0	-2.74	0	1.46	0	-6.326	0	1.204	0	-3.047	-3.047	0	0	-2.928	0	6.877	0	0.187	0	8.136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-1.13	-1.13	-1.245	-1.245	4.711	2.356	10.421	0	-7.387	0	1.363	0	-1.739	0	-9.779	0	-3.711	0	-10.186	-3.474	-8.646	0	-4.308	-6.477	-0.914	0	0.051	-0.431	1.285	0	-0.547	0.369	4.021	4.021	2.011	2.011	-2.68	-2.074	-1.469	-2.074	1.792	1.14	0.488	1.14	1.14	-3.252	-3.252	-3.252	-3.252	0	0	0	0	-2.306	-2.306	-2.306	-2.306	-3.434	-3.434	-3.434	-3.434
Change In Accounts Payables Numbers are in millions	0	0	0	0	1.239	0	-0.866	0	-0.83	0	-0.254	0	-6.729	0	0.719	0	2.891	0	0.484	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-20.232	-20.232	-3.243	-3.243	31.577	2.23	10.181	0	9.124	0	-11.563	0	8.264	0	19.028	0	20.394	0	-13.233	1.163	1.516	0	-1.334	0.368	0.184	0	-1.017	-0.396	1.782	0	-0.655	1.892	0.186	0.186	0.806	0.806	0.868	0.057	-1.462	0.057	0.387	-1.386	-1.412	-1.386	-1.386	2.03	2.03	2.03	2.03	0	0	0	0	0.18	0.18	0.18	0.18	0.163	0.163	0.163	0.163
Other Non Cash Items Numbers are in millions	11.335	11.335	-10.338	-10.338	24.951	14.08	-0.944	-1.483	17.308	-1.008	-9.066	-0.936	7.611	-0.913	26.45	-0.512	21.494	-0.903	-3.993	-0.409	5.128	-0.839	-0.657	-0.363	2.66	-0.921	-1.844	-0.435	8.359	-0.98	-0.699	-0.322	2.232	2.232	-0.03	-0.03	2.364	-0.086	-5.429	-0.229	-4.885	-0.58	-5.151	-0.472	-0.915	-0.915	-0.51	-0.51	-0	-0.201	-0.201	-0.201	-0.201	0.059	0.059	0.059	0.059	0.401	0.401	0.401	0.401
Operating Cash Flow Numbers are in millions	-1.832	-1.832	0.514	0.514	7.843	3.922	14.754	0	-4.843	0	-1.156	0	2.289	0	-7.295	0	0.915	0	-6.102	-1.297	-10.531	0	-0.31	-5.42	0.169	0	-0.857	-0.344	6.142	0	-0.312	2.915	3.833	3.833	1.132	1.132	-2.204	-1.688	-1.172	-1.688	-1.843	0.394	2.63	0.394	0.394	-0.351	-0.351	-0.351	-0.351	0.002	0.002	0.002	0.002	-1.522	-1.522	-1.522	-1.522	-1.814	-1.814	-1.814	-1.814
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.097	-0.097	-0.083	-0.083	0.182	0.091	-0.459	0	-0.072	0	-0.489	0	-0.088	0	-0.693	0	0	0	0	0	-0.298	0	-0.11	-0.204	-0.059	0	-0.119	-0.089	-0.253	0	-0.036	-0.145	-0.115	-0.115	-0.004	-0.004	-0.013	-0.006	-0.006	-0.006	-0.036	-0.018	-0.018	-0.018	-0.018	-0.321	-0.321	-0.321	-0.321	-0	-0	-0	-0	-0.028	-0.028	-0.028	-0.028	-0.557	-0.557	-0.557	-0.557
Acquisitions Net Numbers are in millions	0	0	0	0	1.411	0	0	0	0.005	0	0.778	0	0.102	0	1.065	0	0.075	0	0.411	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.102	-4.102	-0.001	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.012	0.012	0.025	0.025	0.056	0.734	0	0	0.019	0	0.009	0	-0.002	0	0.028	0	0.038	0	0.206	0.01	0.037	0	0.128	0.204	-0.117	0	0.135	0.089	0.089	0	0.069	0.145	4.089	4.089	0.026	0.026	-0.017	0.006	0.035	0.006	-0.041	0.018	0.063	0.018	0.018	0.321	0.321	0.321	0.321	0	0	0	0	0.028	0.028	0.028	0.028	0.557	0.557	0.557	0.557
Investing Cash Flow Numbers are in millions	-0.085	-0.085	-0.058	-0.058	1.649	0.825	-0.459	0	-0.048	0	0.298	0	0.012	0	0.4	0	0.113	0	0.411	0.01	-0.262	0	0.018	-0.197	-0.176	0	0.016	-0.082	-0.164	0	0.033	-0.114	-0.128	-0.128	0.021	0.021	-0.03	-0.006	0.035	-0.006	-0.076	-0.018	0.063	-0.018	-0.018	-0.338	-0.338	-0.338	-0.338	-0	-0	-0	-0	0.01	0.01	0.01	0.01	-0.557	-0.557	-0.557	-0.557
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	-1.567	0	-12.603	0	-3.232	0	-3.132	0	-1.216	0	-9.451	0	-3.251	0	-4.706	-3.384	-3.384	0	-2.472	-2.472	-2.472	0	-2.966	-2.966	-2.966	0	-4.169	-4.169	-4.169	-4.596	-4.596	-4.596	-4.596	-1.952	-1.952	-1.952	-1.952	-3.658	-3.658	-3.658	-3.658	-4.032	-4.032	-4.032	-4.032	-0.003	-0.003	-0.003	-0.003	-1.987	-1.987	-1.987	-1.987	-1.583	-1.583	-1.583	-1.583
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	-0.654	-0.654	0	0	-1.307	0	0	0	-1.204	0	0	0	0	0	0	0	-0.929	-0.232	-0.232	0	-0.465	-0.232	-0.232	0	-0.43	-0.215	-0.215	0	-0.275	-0.138	-0.138	-0.078	-0.155	-0.155	-0.078	-0.172	-0.344	-0.172	-0.001	-0.258	-0.515	-0.258	-0.258	-0.258	-0.258	-0.258	-0.258	-0	-0	-0	-0	-0.219	-0.219	-0.219	-0.219	-0.333	-0.333	-0.333	-0.333
Other Financing Activities Numbers are in millions	3.048	3.048	-0.893	-0.893	-0.786	0.391	1.118	0	-0.779	0	0.791	0	-0.179	0	0.019	0	-0.024	0	0.791	3.616	9.344	0	0.956	2.705	1.242	0	0.944	3.181	-3.192	0	-0.495	4.307	-2.086	-2.086	-2.229	-2.229	3.053	2.124	0.629	2.124	0.108	3.916	-1.846	3.916	3.916	4.289	4.289	4.289	4.289	0.003	0.003	0.003	0.003	2.206	2.206	2.206	2.206	1.916	1.916	1.916	1.916
Financing Cash Flow Numbers are in millions	3.048	3.048	-1.547	-1.547	0.781	0.391	-12.792	0	2.453	0	2.719	0	-1.395	0	9.47	0	3.227	0	4.568	-3.423	9.344	0	0.491	-2.539	1.242	0	0.514	-3.284	-3.192	0	-0.77	-4.266	-2.086	-2.086	-2.384	-2.384	3.053	-2.124	0.285	-2.124	0.107	-3.944	-2.361	-3.944	-3.944	-4.142	-4.142	-4.142	-4.142	-0.001	-0.001	-0.001	-0.001	-2.289	-2.289	-2.289	-2.289	-1.723	-1.723	-1.723	-1.723
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	-0.151	0	-0.025	0	0	0	0	0	0	0	0	0	0	0	5.493	5.493	5.493	0	7.531	7.531	7.531	0	4.164	4.164	4.164	0	2.334	2.334	2.334	4.541	4.541	4.541	4.541	3.801	3.801	3.801	3.801	2.828	2.828	2.828	2.828	4.681	4.681	4.681	4.681	-0.001	-0.001	-0.001	-0.001	3.212	3.212	3.212	3.212	4.329	4.329	4.329	4.329
Net Change In Cash Numbers are in millions	1.131	1.131	0	-1.09	10.122	5.137	1.478	0	-2.705	0	2.795	0	2.798	0	1.077	0	4.255	0	5.054	0.783	0.783	0	-0.625	-0.625	-0.625	0	0.454	0.454	0.454	0	0.869	0.869	0.869	0.198	-0.004	0.194	0.194	-0.017	-0.017	-0.017	-0.017	-0.74	-0.74	-0.74	-0.74	-0.15	-0.15	-0.15	-0.15	0.001	0.001	0.001	0.001	-0.589	-0.589	-0.589	-0.589	0.235	0.235	0.235	0.235
Cash At End Of Period Numbers are in millions	1.131	1.131	27.162	-1.09	27.162	5.137	17.039	0	15.561	0	18.266	0	15.472	0	12.674	0	11.597	0	6.765	2.494	2.494	0	1.711	1.711	1.711	0	2.336	2.336	2.336	0	1.882	1.882	1.882	1.014	0.816	1.014	1.014	0.82	0.82	0.82	0.82	0.837	0.837	0.837	0.837	1.577	1.577	1.577	1.577	0.001	0.001	0.001	0.001	0.513	0.513	0.513	0.513	1.102	1.102	1.102	1.102

Stradim Espace Finances SA

EPA:ALSAS.PA Add to watchlist

EPA:ALSAS.PA