Riber S.A.
EPA:ALRIB.PA
2.65 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.114 | 9.666 | 8.311 | 6.102 | 7.704 | 5.862 | 7.198 | 7.995 | 6.074 | 5.935 | 2.474 | 2.975 | 5.203 | 7.352 | 4.552 | 2.476 | 0.979 | 0.586 | 0.291 | 1.978 | 0.377 | 1.741 | 4.109 | 5.329 | 5.984 | 12.125 | 11.697 | 10.525 |
Short Term Investments
| 0 | 0 | -0.264 | 0.082 | 0.097 | -0.783 | -0.083 | -0.629 | -0.121 | -0.365 | -0.364 | -0.055 | -0.041 | 0.698 | 0.389 | 0.192 | 0.128 | 0.073 | 0.053 | 0.125 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.114 | 9.666 | 8.311 | 6.102 | 7.704 | 5.862 | 7.198 | 7.995 | 6.074 | 5.935 | 2.474 | 2.975 | 5.203 | 7.352 | 4.552 | 2.476 | 0.979 | 0.586 | 0.291 | 1.978 | 0.377 | 1.741 | 4.109 | 5.329 | 5.984 | 12.125 | 11.697 | 10.525 |
Net Receivables
| 4.161 | 8.647 | 5.485 | 11.945 | 7.49 | 12.278 | 5.121 | 6.033 | 7.256 | 9.27 | 9.266 | 9.897 | 9.797 | 11.156 | 4.065 | 7.107 | 5.44 | 7.68 | 7.086 | 9.526 | 6.077 | 9.61 | 5.652 | 0 | 5.628 | 0 | 0 | 0 |
Inventory
| 23.724 | 19.271 | 19.435 | 16.218 | 16.547 | 10.759 | 14.705 | 14.276 | 15.4 | 11.542 | 15.564 | 15.293 | 14.515 | 9.908 | 8.556 | 7.349 | 7.594 | 7.105 | 7.711 | 8.352 | 11.211 | 9.716 | 11.852 | 10.279 | 14.606 | 11.394 | 10.215 | 7.605 |
Other Current Assets
| 1.961 | 0.158 | 0.369 | 0.624 | 0.003 | 0.001 | 0.001 | 6.803 | 8.519 | 0.024 | 0.023 | 0.041 | 0.021 | 0.029 | 1.378 | 1.42 | 1.058 | 1.335 | 1.437 | 1.44 | 1.733 | 1.758 | 2.3 | 9.735 | 1.356 | 6.387 | 5.353 | 7.234 |
Total Current Assets
| 37.256 | 37.742 | 34.579 | 35.252 | 31.744 | 28.9 | 27.025 | 29.074 | 29.993 | 26.771 | 27.327 | 28.206 | 29.536 | 28.445 | 18.551 | 18.352 | 15.071 | 16.706 | 16.525 | 21.296 | 19.398 | 22.825 | 23.913 | 25.343 | 27.574 | 29.906 | 27.265 | 25.364 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.836 | 4.651 | 5.667 | 6.21 | 6.549 | 6.3 | 6.872 | 5.332 | 5.231 | 5.423 | 5.751 | 4.799 | 4.802 | 4.933 | 4.369 | 4.593 | 4.737 | 4.732 | 4.963 | 5.187 | 7.925 | 8.355 | 8.153 | 8.131 | 7.918 | 7.707 | 7.702 | 7.944 |
Goodwill
| 1.3 | 1.285 | 1.293 | 1.301 | 1.314 | 1.273 | 1.252 | 1.238 | 1.279 | 1.277 | 1.271 | 0.919 | 0.917 | 0.915 | 0.919 | 0.928 | 0.922 | 0.924 | 0.921 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0 | 0.82 |
Intangible Assets
| 0.346 | 2.699 | 2.031 | 2.095 | 1.735 | 1.755 | 1.81 | 1.666 | 1.62 | 1.342 | 1.319 | 1.011 | 1.042 | 1.096 | 1.536 | 1.969 | 2.394 | 2.774 | 3.176 | 3.091 | 2.788 | 2.788 | 1.973 | 1.866 | 1.692 | 1.312 | 0 | 1.266 |
Goodwill and Intangible Assets
| 1.646 | 3.984 | 3.324 | 3.396 | 3.049 | 3.028 | 3.062 | 2.904 | 2.899 | 2.619 | 2.59 | 1.93 | 1.959 | 2.011 | 2.455 | 2.897 | 3.316 | 3.698 | 4.097 | 3.911 | 3.608 | 3.608 | 2.793 | 2.686 | 2.512 | 2.132 | 0 | 2.086 |
Long Term Investments
| 0.29 | 0.29 | 0.74 | 0.344 | 0.387 | 1.334 | 0.644 | 1.121 | 0.628 | 0.917 | 0.725 | 0.493 | 0.908 | 0.247 | 0.247 | 0.29 | 0.219 | 0.219 | 0.108 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.153 | 3.148 | 1.509 | 1.454 | 1.641 | 1.732 | 1.904 | 1.97 | 1.791 | 1.903 | 1.928 | 1.751 | 1.204 | 1.092 | -0.247 | -0.29 | -0.219 | -0.219 | -0.108 | -0.108 | -0.108 | 0 | 0 | 0 | 0.194 | 0.194 | 0 | 0 |
Other Non-Current Assets
| 0.85 | 0.035 | -0.001 | 0.134 | 0.549 | 0.002 | 0.668 | 0.001 | 0.893 | 0.551 | 0.637 | 0.553 | 0.119 | 0.733 | 1.011 | 0.52 | 0.383 | 0.316 | 0.527 | 0.25 | 0.216 | 0.121 | 0.159 | 0.156 | 0.17 | 0.196 | 2.264 | 0.277 |
Total Non-Current Assets
| 10.775 | 12.108 | 11.239 | 11.538 | 12.175 | 12.396 | 13.15 | 11.328 | 11.442 | 11.413 | 11.631 | 9.526 | 8.992 | 9.016 | 7.835 | 8.01 | 8.436 | 8.746 | 9.587 | 9.348 | 11.749 | 12.084 | 11.105 | 10.973 | 10.794 | 10.229 | 9.966 | 10.307 |
Total Assets
| 48.031 | 49.85 | 45.818 | 46.791 | 43.92 | 41.297 | 40.175 | 40.402 | 41.435 | 38.184 | 38.958 | 37.732 | 38.529 | 37.461 | 26.386 | 26.362 | 23.507 | 25.452 | 26.112 | 30.644 | 31.147 | 34.909 | 35.019 | 36.316 | 38.368 | 40.135 | 37.231 | 35.671 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 3.125 | 4.768 | 3.574 | 3.126 | 3.341 | 2.462 | 2.382 | 2.116 | 3.524 | 2.36 | 3.385 | 3.876 | 3.029 | 3.071 | 2.184 | 2.344 | 1.995 | 2.51 | 2.927 | 3.918 | 2.565 | 3.764 | 4.137 | 2.595 | 3.44 | 8.468 | 0 | 3.207 |
Short Term Debt
| 2.033 | 2.194 | 0.186 | 0.22 | 0.221 | 0.213 | 0.193 | 0.149 | 0.168 | 0.103 | 0.148 | 0.434 | 0 | 0 | 0 | 0.001 | 0.178 | 1.194 | 0.389 | 0 | 1.251 | 0 | 0.04 | 0.04 | 0.862 | 0.33 | 0 | 0.267 |
Tax Payables
| 0 | 0.13 | 2.278 | 2.022 | 2.212 | 2.2 | 2.082 | 1.974 | 2.464 | 2.09 | 2.549 | 2.877 | 2.793 | 2.978 | 0 | 1.794 | 2.223 | 2.773 | 2.593 | 2.309 | 2.49 | 2.887 | 2.282 | 2.705 | 0 | 0.369 | 0 | 0 |
Deferred Revenue
| 16.481 | 11.857 | 19.259 | 12.94 | 10.37 | 10.026 | 2.082 | 1.974 | 12.657 | 14.17 | 15.621 | 12.409 | 0 | 0 | 0 | 0.485 | 0.68 | 0.278 | 0.177 | 0 | 0.409 | 0 | 0.334 | 0.418 | 0.67 | 0.741 | 0 | 0 |
Other Current Liabilities
| 3.483 | 3.986 | -0.001 | 5.386 | 5.175 | -0.001 | 8.903 | 7.177 | -0.001 | 0.657 | 0.506 | 0.54 | 14.003 | 13.895 | 8.28 | 7.444 | 5.907 | 5.587 | 3.769 | 4.461 | 4.289 | 4.851 | 6.407 | 6.449 | 9.8 | 3.78 | 12.622 | 8.267 |
Total Current Liabilities
| 25.122 | 22.805 | 23.018 | 21.672 | 19.107 | 12.7 | 13.56 | 11.416 | 16.348 | 17.29 | 19.66 | 17.259 | 17.032 | 16.966 | 10.464 | 10.274 | 8.76 | 9.569 | 7.262 | 8.379 | 8.514 | 8.615 | 10.918 | 9.502 | 14.772 | 13.319 | 12.622 | 11.741 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2.295 | 3.305 | 0.433 | 0.544 | 0.67 | 0.751 | 0.801 | 0.673 | 6.36 | 0.188 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.58 | 0 | 0.629 |
Deferred Revenue Non-Current
| 0.327 | 0.387 | -1.059 | -1.098 | -1.02 | -0.863 | -0.831 | -0.786 | -0.83 | -0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.755 | 1.736 | 1.059 | 1.098 | 1.02 | 0.863 | 0.831 | 0.786 | 0.83 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.082 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.108 | 0.603 | 4.833 | 5.819 | 7.135 | 8.051 | 9.236 | 9.296 | 1.343 | 1.512 | 1.399 | 1.319 | 0.689 | 0.724 | 0.53 | 0.6 | 0.64 | 0.629 | 0.698 | 0.721 | 0.777 | 0.782 | 0.75 | 0.709 | 0.525 | 0.54 | 1.269 | 0.482 |
Total Non-Current Liabilities
| 3.269 | 6.031 | 5.266 | 6.363 | 7.805 | 8.802 | 10.037 | 9.969 | 7.703 | 1.7 | 1.694 | 1.319 | 0.689 | 0.724 | 0.53 | 0.6 | 0.64 | 0.629 | 0.698 | 0.721 | 0.777 | 0.782 | 0.832 | 0.791 | 0.565 | 1.12 | 1.269 | 1.111 |
Total Liabilities
| 28.391 | 28.836 | 28.284 | 28.035 | 26.912 | 21.502 | 23.597 | 21.385 | 24.051 | 18.99 | 21.354 | 18.578 | 17.721 | 17.69 | 10.994 | 10.874 | 9.4 | 10.198 | 7.96 | 9.1 | 9.291 | 9.397 | 11.75 | 10.293 | 15.337 | 14.439 | 13.891 | 12.852 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0.277 | 0 | 4.032 | 2.886 | 4.634 | 2.898 | 6.115 | 4.307 | 5.94 | 4.761 | 5.951 | 6.163 | 6.598 | 10.37 | 10.73 | 9.462 | 9.389 | 3.083 | 3.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 | 3.091 |
Retained Earnings
| 0.164 | 3.397 | -1.245 | 0.172 | -1.567 | 1.468 | -1.787 | 0.26 | -1.114 | 1.099 | -0.401 | 0.321 | 2.41 | 4.098 | 0.079 | -1.093 | -1.204 | -6.363 | -3.522 | -3.801 | -3.608 | 0.236 | -1.989 | 1.924 | -1.043 | 4.29 | 1.795 | 1.777 |
Accumulated Other Comprehensive Income/Loss
| 0.427 | 0.688 | -4.032 | -2.886 | -4.634 | -2.898 | -6.115 | -4.307 | -5.94 | -4.761 | -5.951 | -6.163 | -6.598 | -10.37 | -10.73 | -9.462 | -9.389 | -3.083 | -3.026 | 0.645 | 0.764 | 0.576 | 0.558 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15.372 | 13.529 | 15.379 | 15.184 | 15.175 | 14.927 | 14.965 | 15.357 | 15.098 | 14.695 | 14.605 | 15.433 | 14.998 | 12.273 | 11.913 | 13.181 | 12.22 | 18.526 | 18.583 | 21.609 | 21.609 | 21.609 | 21.609 | 21.008 | 20.983 | 18.315 | 18.454 | 17.951 |
Total Shareholders Equity
| 19.64 | 21.014 | 17.534 | 18.756 | 17.008 | 19.795 | 16.578 | 19.017 | 17.384 | 19.194 | 17.604 | 19.154 | 20.808 | 19.771 | 15.392 | 15.488 | 14.107 | 15.254 | 18.152 | 21.544 | 21.856 | 25.512 | 23.269 | 26.023 | 23.031 | 25.696 | 23.34 | 22.819 |
Total Equity
| 19.64 | 21.014 | 17.534 | 18.756 | 17.008 | 19.795 | 16.578 | 19.017 | 17.384 | 19.194 | 17.604 | 19.154 | 20.808 | 19.771 | 15.392 | 15.488 | 14.107 | 15.254 | 18.152 | 21.544 | 21.856 | 25.512 | 23.269 | 26.023 | 23.031 | 25.696 | 23.34 | 22.819 |
Total Liabilities & Shareholders Equity
| 48.031 | 49.85 | 45.818 | 46.791 | 43.92 | 41.297 | 40.175 | 40.402 | 41.435 | 38.184 | 38.958 | 37.732 | 38.529 | 37.461 | 26.386 | 26.362 | 23.507 | 25.452 | 26.112 | 30.644 | 31.147 | 34.909 | 35.019 | 36.316 | 38.368 | 40.135 | 37.231 | 35.671 |