Reworld Media Société Anonyme
EPA:ALREW.PA
2.25 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 282.881 | 266.394 | 264.37 | 241.471 | 242.779 | 227.057 | 223.996 | 200.659 | 207.885 | 86.466 | 90.488 | 87.029 | 90.435 | 95.156 | 96.842 | 77.259 | 30.18 | 30.656 | 32.134 | 15.553 | 0 |
Cost of Revenue
| 247.463 | 246.281 | 231.293 | 211.506 | 210.884 | 198.828 | 196.071 | 184.118 | 152.798 | 85.297 | 63.88 | 63.565 | 64.691 | 72.271 | 74.011 | 57.989 | 13.334 | 13.631 | 15.919 | 8.236 | 0 |
Gross Profit
| 35.418 | 20.113 | 33.077 | 29.965 | 31.895 | 28.229 | 27.925 | 16.541 | 55.087 | 1.169 | 26.608 | 23.464 | 25.744 | 22.885 | 22.831 | 19.27 | 16.846 | 17.025 | 16.215 | 7.317 | 0 |
Gross Profit Ratio
| 0.125 | 0.076 | 0.125 | 0.124 | 0.131 | 0.124 | 0.125 | 0.082 | 0.265 | 0.014 | 0.294 | 0.27 | 0.285 | 0.24 | 0.236 | 0.249 | 0.558 | 0.555 | 0.505 | 0.47 | 0 |
Reseach & Development Expenses
| 1.307 | 1.062 | 1.007 | 0.834 | 0.849 | 0.975 | 0.95 | 0.883 | 0.915 | 0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.483 | 1.115 | 5.906 | 1.853 | 0.848 | 2.508 | 1.56 | 2.157 | 2.555 | 0.486 | 1.217 | 0.756 | 0.678 | 0.152 | 0.001 | 0.037 | 0.044 | 0.182 | 0.2 | 0.043 | 0 |
Selling & Marketing Expenses
| -1.307 | -1.062 | -1.007 | -0.834 | 0 | -0.975 | -0.95 | -0.883 | -0.915 | 0 | 19.709 | 19.251 | 21.067 | 20.776 | 20.607 | 19.239 | 15.945 | 16.186 | 17.195 | 8.22 | 0 |
SG&A
| 1.176 | 0.053 | 4.899 | 1.019 | -0.001 | 1.533 | 0.61 | 1.274 | 1.64 | -0.335 | 20.926 | 20.007 | 21.745 | 20.928 | 20.608 | 19.276 | 15.989 | 16.368 | 17.395 | 8.263 | 0 |
Other Expenses
| 2.423 | 2.142 | 7.706 | 0.843 | 1.468 | 0.622 | 1.35 | -1.334 | 6.552 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.06 | -1.027 | -1.8 | 1.01 | -0.62 | 1.886 | 0.21 | 3.491 | -3.997 | -0.278 | 20.469 | 20.588 | 24.845 | 20.806 | 25.825 | 20.507 | 14.068 | 16.166 | 20.658 | 8.067 | 0 |
Operating Income
| 35.358 | 21.14 | 34.877 | 28.955 | 32.515 | 26.343 | 27.715 | 13.05 | 59.084 | 1.447 | 5.577 | 2.266 | 2.546 | 1.321 | 1.142 | -0.326 | -0.034 | 0.138 | -1.666 | -1.153 | 0 |
Operating Income Ratio
| 0.125 | 0.079 | 0.132 | 0.12 | 0.134 | 0.116 | 0.124 | 0.065 | 0.284 | 0.017 | 0.062 | 0.026 | 0.028 | 0.014 | 0.012 | -0.004 | -0.001 | 0.005 | -0.052 | -0.074 | 0 |
Total Other Income Expenses Net
| -11.884 | -12.424 | -4.93 | -6.182 | -3.464 | -2.233 | -10.976 | -21.646 | -37.073 | -1.435 | -0.294 | -0.248 | -2.379 | -0.023 | -5.03 | -1.62 | 2.781 | 0.72 | -2.789 | 0.401 | 0 |
Income Before Tax
| 23.474 | 8.716 | 29.947 | 22.773 | 29.051 | 24.11 | 16.739 | -8.596 | 22.011 | 0.012 | 5.283 | 2.018 | 0.167 | 1.298 | -3.888 | -1.946 | 2.747 | 0.858 | -4.455 | -0.752 | 0 |
Income Before Tax Ratio
| 0.083 | 0.033 | 0.113 | 0.094 | 0.12 | 0.106 | 0.075 | -0.043 | 0.106 | 0 | 0.058 | 0.023 | 0.002 | 0.014 | -0.04 | -0.025 | 0.091 | 0.028 | -0.139 | -0.048 | 0 |
Income Tax Expense
| 8.787 | -3.544 | 3.236 | 4.825 | 6.099 | 5.003 | 4.691 | -8.978 | -2.426 | -0.193 | 0.28 | 0.152 | 0.685 | 0.396 | 0.646 | 0.105 | 0.037 | 0.042 | 0.009 | 0.01 | 0 |
Net Income
| 13.324 | 10.871 | 25.907 | 17.082 | 21.566 | 17.124 | 12.144 | 0.619 | 25.216 | 0.148 | 4.993 | 1.866 | 0.851 | 0.902 | -5.676 | -0.912 | 2.781 | 0.817 | -4.397 | -0.681 | 0 |
Net Income Ratio
| 0.047 | 0.041 | 0.098 | 0.071 | 0.089 | 0.075 | 0.054 | 0.003 | 0.121 | 0.002 | 0.055 | 0.021 | 0.009 | 0.009 | -0.059 | -0.012 | 0.092 | 0.027 | -0.137 | -0.044 | 0 |
EPS
| 0.25 | 0.19 | 0.46 | 0.31 | 0.41 | 0.31 | 0.23 | 0.012 | 0.6 | 0.004 | 0.12 | 0.045 | 0.022 | 0.023 | -0.18 | -0.026 | 0.081 | 0.025 | -0.17 | -0.03 | 0 |
EPS Diluted
| 0.22 | 0.18 | 0.45 | 0.29 | 0.41 | 0.29 | 0.21 | 0.011 | 0.52 | 0.004 | 0.12 | 0.045 | 0.022 | 0.023 | -0.18 | -0.026 | 0.081 | 0.025 | -0.17 | -0.03 | 0 |
EBITDA
| 35.562 | 22.888 | 38.82 | 32.024 | 36.048 | 29.223 | 31.141 | 17.732 | 28.462 | 3.181 | 7.134 | 4.501 | 5.38 | 3.021 | 7.413 | 1.254 | 1.228 | 0.751 | -1.095 | -0.655 | 0 |
EBITDA Ratio
| 0.126 | 0.086 | 0.147 | 0.133 | 0.148 | 0.129 | 0.139 | 0.088 | 0.137 | 0.037 | 0.079 | 0.052 | 0.059 | 0.032 | 0.077 | 0.016 | 0.041 | 0.024 | -0.034 | -0.042 | 0 |