Réalités

EPA:ALREA.PA

2.38 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122009
Operating Activities:
Net Income 2.05412.5110.5677.8388.9557.4137.7192.462.5382.1331.9330.6231.17
Depreciation & Amortization 12.89118.81314.91111.8711.9361.4111.5050.7420.4610.4610.3430.2620.984
Deferred Income Tax -1.12.4990.9260.8291.9951.477-0.1260.74200000
Stock Based Compensation 0000000000000
Change In Working Capital -59.431-95.185-45.649-49.308-42.109-13.5080.357-10.709-12.046-6.692-6.736-12.8594.41
Accounts Receivables 5.68-115.791-32.657-22.394-19.59-26.632-15.795-15.404-4.698-4.478-1.74500
Inventory -72.319-65.918-77.012-46.187-51.979-17.4924.105-8.454-4.554-10.53-6.224-15.7423.882
Accounts Payables -5.6836.88728.1752.46729.43413.1889.1220.2624.6984.4781.74500
Other Working Capital 7.20849.63735.84516.8060.02617.4282.92512.887-2.7948.3161.2332.8830.528
Other Non Cash Items -19.84610.773-0.049-0.783-7.2330.577-3.048-0.9290.1380.656-0.4620.0350.496
Operating Cash Flow -64.332-53.089-20.22-30.382-38.451-4.1076.407-7.694-8.909-3.442-4.922-11.9397.06
Investing Activities:
Investments In Property Plant And Equipment -20.166-9.765-10.075-5.408-5.127-3.385-3.273-1.275-0.826-0.478-0.86-0.043-0.414
Acquisitions Net -1.8551.3471.43-3.929-1.496-0.080.466-0.00100.02-0.03100.058
Purchases Of Investments -10.712-4.123-4.583-3.3971.4963.3853.273-3.34-0.01-1.357-0.777-0.114-0.031
Sales Maturities Of Investments 1.8553.2163.196-3.3974.540.0882.4320.6560.5520.9110.2940.0640.002
Other Investing Activites 7.592.711-2.4443.1511.919-2.837-2.9220.530.0330.3690.640.0260.032
Investing Cash Flow -25.143-6.614-12.476-12.981.332-2.829-0.024-3.43-0.251-0.535-0.734-0.067-0.353
Financing Activities:
Debt Repayment -116.078-61.017-25.744-24.833-23.02-7.588-6.51-1.332-2.404-2.256-4.389-4.403-2.14
Common Stock Issued 033.831019.6882200007.38500.1040.384
Common Stock Repurchased 0000-2200002.390-0.004-0.06
Dividends Paid 0-6.321-2.4650-1.672-1.555-1.297-1.037-0.518-0.441-0.3700
Other Financing Activities 45.51175.64789.82182.94757.96630.16513.67512.84414.5490.10210.40930.690.076
Financing Cash Flow 57.20442.1461.61277.80233.27421.0225.86810.47511.6277.185.6510.928-5.277
Other Information:
Effect Of Forex Changes On Cash -0.03-0.1290.0010000.001-0.0010.001-0.0010.0012.1170.768
Net Change In Cash -32.3-17.69128.91734.44-3.84514.08612.252-0.652.4683.202-0.0051.0392.198
Cash At End Of Period 44.18376.48394.17465.25730.81734.66220.5778.3258.9756.5073.3055.4262.16