Poulaillon SA
EPA:ALPOU.PA
5.7 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 1.307 | 3.228 | 0.959 | 0.765 | 0.296 | -0.101 | 1.165 | -3.722 | -0.344 | 0.85 | 0.758 | 0.776 | 0.683 | 1.384 | 0.893 | 0.948 | 0.66 | 0.77 | -0.195 |
Depreciation & Amortization
| 3.502 | 3.15 | 3.304 | 3.173 | 3.179 | 3.094 | 3.131 | 3.158 | 3.274 | 3.214 | 3.142 | 2.877 | 2.98 | 2.692 | 2.496 | 1.941 | 1.924 | 1.088 | 2.744 |
Deferred Income Tax
| 0 | 0.01 | -0.004 | 0.073 | 0.181 | -0.606 | 0.486 | -0.502 | -0.034 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.589 | 0.13 | 1 | 1.026 | -1.32 | 3.672 | -2.819 | 1.391 | -1.104 | 0.402 | -0.821 | -0.339 | -1.002 | -0.149 | 0.767 | -2.716 | -4.116 | 0.79 | 0.188 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.589 | 0.13 | 1 | 1.026 | -1.32 | 3.672 | -2.819 | 1.391 | -1.104 | 0.402 | -0.821 | -0.339 | -1.002 | -0.149 | 0.767 | -2.716 | -4.116 | 0.79 | 0.188 |
Other Non Cash Items
| 0.089 | 5.058 | 6.637 | 6.065 | 6.43 | 6.879 | 6.43 | 8.651 | 6.483 | 6.281 | 0.125 | -0.098 | 0.447 | 0.199 | -0.201 | -0.104 | 0.034 | 0.147 | -0.208 |
Operating Cash Flow
| 5.487 | 5.276 | 5.288 | 4.756 | 2.408 | 6.75 | 2.131 | 2.66 | 1.727 | 4.325 | 3.204 | 3.216 | 3.108 | 4.126 | 3.955 | 0.069 | -1.498 | 2.795 | 2.529 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -4.629 | -3.616 | -2.963 | -2.451 | -4.605 | -2.287 | -3.093 | -5.21 | -3.921 | -4.501 | -2.476 | -4.578 | -4.584 | -3.217 | -2.579 | -5.034 | -6.518 | -4.397 |
Acquisitions Net
| 0 | 0.933 | 0 | -0.292 | 0.932 | 0.243 | 3.938 | -0.487 | 0.585 | 1.078 | 0 | 0 | 0 | -2.221 | -0.486 | 0 | 0 | -1.646 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.585 | 1.858 | -0.308 | -0.292 | 0.932 | 0.195 | 3.938 | -1.571 | 0.585 | 1.078 | 0.887 | 0.618 | 0.265 | 0.36 | -0.57 | 1.379 | 0.082 | 0.615 | 0.401 |
Investing Cash Flow
| -3.585 | -3.696 | -3.616 | -3.255 | -1.519 | -4.362 | 1.651 | -3.58 | -4.625 | -2.843 | -3.614 | -1.858 | -4.313 | -6.445 | -4.273 | -1.2 | -4.952 | -7.549 | -3.996 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -5.256 | -2.833 | -4.151 | -3.104 | -0.668 | -4.438 | -1.207 | -19.264 | -1.502 | -1.765 | -0.399 | 0 | -0.945 | 0 | -1.801 | 0 | -0.174 | 0 | -1.341 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.023 | 0 | -0.048 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.188 | 0.001 | -0.001 | 0.251 | -0.001 | 0.406 | 0.006 | 18.219 | 0 | -1.765 | 0.056 | -0.721 | 0.037 | 1.166 | 3.41 | 4.244 | 5.709 | 5.817 | -0.264 |
Financing Cash Flow
| -5.068 | -3.241 | -4.546 | -3.269 | -1.085 | -4.759 | -1.903 | 18.219 | -1.502 | -1.969 | -0.343 | -0.721 | -1.112 | 1.107 | 1.778 | 4.244 | 5.487 | 5.817 | 1.077 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -3.275 | 7.81 | -7.807 | 9.771 | -9.771 | 10.263 | -10.264 | -2.635 | 2.634 | -1.394 | 1.394 | 0.286 | -0.283 | 0.035 | -1.784 | -0.366 | -0.228 | -0.445 |
Net Change In Cash
| -6.922 | -1.973 | -2.39 | -1.913 | 0.983 | -2.347 | -0.781 | 13.119 | -1.073 | 5.552 | -2.147 | 2.031 | -2.031 | -1.495 | 1.495 | 1.329 | -1.329 | 0.835 | -0.835 |
Cash At End Of Period
| 0.108 | 7.03 | 9.003 | 11.393 | 13.306 | 12.323 | 14.67 | 15.451 | 2.332 | 3.405 | -2.147 | 0 | -2.031 | 0 | 1.495 | 0 | -1.329 | 0 | -0.835 |