Alphageo (India) Limited
NSE:ALPHAGEO.NS
406.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 37.505 | 39.666 | 39.613 | -43.134 | -32.357 | -10.275 | 110.699 | -38.5 | 68.101 | 67.707 | -22.823 | -69.547 | 146.587 | 166.626 | 137.865 | -97.097 | -142.944 | -104.183 | 69.105 | -230.049 | 177.45 | 264.525 | 90.183 | -74.156 | 173.574 | 282.697 | 141.204 | -33.715 | 154.705 | 345.208 | 117.385 | -35.867 | 78.705 | 192.183 | -1.382 | -43.958 | -30.504 | 2.059 | 51.292 | -16.958 | 108.552 | 70.962 | 70.962 | -24.729 | -24.729 | -24.729 | -24.729 | -11.912 | -11.912 | -11.912 | -11.912 | -32.727 | -32.727 | -32.727 | -32.727 | 38.307 | 38.307 | 38.307 | 38.307 | 24.221 | 24.221 | 24.221 | 24.221 | 51.377 | 51.377 | 51.377 | 51.377 |
Depreciation & Amortization
| 0 | 0 | 32.914 | 35.494 | 33.886 | 37.592 | 28.53 | 29.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.869 | 70.869 | 70.869 | 70.869 | 0 | 80.035 | 80.035 | 80.035 | 0 | 84.82 | 84.82 | 84.82 | 0 | 59.3 | 59.3 | 59.3 | 0 | 30.75 | 30.75 | 30.75 | 26.777 | 26.777 | 26.777 | 26.777 | 22.098 | 22.098 | 22.098 | 22.098 | 19.193 | 19.193 | 19.193 | 19.193 | 28.587 | 28.587 | 28.587 | 28.587 | 40.737 | 40.737 | 40.737 | 40.737 | 41.307 | 41.307 | 41.307 | 41.307 | 41.359 | 41.359 | 41.359 | 41.359 | 34.636 | 34.636 | 34.636 | 34.636 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.835 | 54.835 | 54.835 | 54.835 | 0 | 83.621 | 83.621 | 83.621 | 0 | -59.215 | -59.215 | -59.215 | 0 | -156.748 | -156.748 | -156.748 | 0 | -24.689 | -24.689 | -24.689 | 4.494 | 4.494 | 4.494 | 4.494 | -43.79 | -43.79 | -43.79 | -43.79 | 6.874 | 6.874 | 6.874 | 6.874 | -18.944 | -18.944 | -18.944 | -18.944 | 49.932 | 49.932 | 49.932 | 49.932 | 1.339 | 1.339 | 1.339 | 1.339 | 2.915 | 2.915 | 2.915 | 2.915 | -11.947 | -11.947 | -11.947 | -11.947 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.508 | -1.508 | -1.508 | -1.508 | 0 | 1.432 | 1.432 | 1.432 | 0 | 0.467 | 0.467 | 0.467 | 0 | -2.407 | -2.407 | -2.407 | 0 | -0.008 | -0.008 | -0.008 | 0.071 | 0.071 | 0.071 | 0.071 | 2.313 | 2.313 | 2.313 | 2.313 | -2.017 | -2.017 | -2.017 | -2.017 | 1.13 | 1.13 | 1.13 | 1.13 | -1.495 | -1.495 | -1.495 | -1.495 | 0.063 | 0.063 | 0.063 | 0.063 | 0.246 | 0.246 | 0.246 | 0.246 | 0.231 | 0.231 | 0.231 | 0.231 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.343 | 56.343 | 56.343 | 56.343 | 0 | 82.189 | 82.189 | 82.189 | 0 | -59.682 | -59.682 | -59.682 | 0 | -154.34 | -154.34 | -154.34 | 0 | -24.681 | -24.681 | -24.681 | 4.423 | 4.423 | 4.423 | 4.423 | -46.103 | -46.103 | -46.103 | -46.103 | 8.891 | 8.891 | 8.891 | 8.891 | -20.074 | -20.074 | -20.074 | -20.074 | 51.427 | 51.427 | 51.427 | 51.427 | 1.277 | 1.277 | 1.277 | 1.277 | 2.669 | 2.669 | 2.669 | 2.669 | -12.178 | -12.178 | -12.178 | -12.178 |
Other Non Cash Items
| -37.505 | -39.666 | -39.613 | 43.134 | 32.357 | 10.275 | -110.699 | 38.5 | -68.101 | -67.707 | 22.823 | 69.547 | -146.587 | -166.626 | -137.865 | 97.097 | 142.944 | 104.183 | -69.105 | 230.049 | -177.45 | -264.525 | -90.183 | 74.156 | -173.574 | -282.697 | -141.204 | 33.715 | -154.705 | -345.208 | -117.385 | 35.867 | -78.705 | -192.183 | 1.382 | 43.958 | 30.504 | -2.059 | -51.292 | 16.958 | -108.552 | -5.786 | -5.786 | 0.917 | 0.917 | 0.917 | 0.917 | -4.444 | -4.444 | -4.444 | -4.444 | -6.627 | -6.627 | -6.627 | -6.627 | -24.456 | -24.456 | -24.456 | -24.456 | -17.458 | -17.458 | -17.458 | -17.458 | -9.354 | -9.354 | -9.354 | -9.354 |
Operating Cash Flow
| 0 | 0 | 65.828 | 70.988 | 67.772 | 75.184 | 57.06 | 58.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.633 | 8.633 | 8.633 | 8.633 | 0 | 272.537 | 272.537 | 272.537 | 0 | 147.495 | 147.495 | 147.495 | 0 | 46.991 | 46.991 | 46.991 | 0 | 37.498 | 37.498 | 37.498 | 68.185 | 68.185 | 68.185 | 68.185 | 43.484 | 43.484 | 43.484 | 43.484 | 2.256 | 2.256 | 2.256 | 2.256 | -6.713 | -6.713 | -6.713 | -6.713 | 51.315 | 51.315 | 51.315 | 51.315 | 56.498 | 56.498 | 56.498 | 56.498 | 51.036 | 51.036 | 51.036 | 51.036 | 64.713 | 64.713 | 64.713 | 64.713 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.413 | -64.413 | -64.413 | -64.413 | 0 | -21.264 | -21.264 | -21.264 | 0 | -131.244 | -131.244 | -131.244 | 0 | -146.329 | -146.329 | -146.329 | 0 | -50.947 | -50.947 | -50.947 | -46.019 | -46.019 | -46.019 | -46.019 | -42.089 | -42.089 | -42.089 | -42.089 | -12.567 | -12.567 | -12.567 | -12.567 | -2.555 | -2.555 | -2.555 | -2.555 | -53.065 | -53.065 | -53.065 | -53.065 | -13.827 | -13.827 | -13.827 | -13.827 | -29.115 | -29.115 | -29.115 | -29.115 | -49.977 | -49.977 | -49.977 | -49.977 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.995 | -4.995 | -4.995 | 0 | 0 | 0 | 0 | 0 | -11.712 | -11.712 | -11.712 | 0 | 0 | 0 | 0 | -9.71 | -9.71 | -9.71 | -9.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.498 | -66.498 | -66.498 | -66.498 | -53.371 | -53.371 | -53.371 | -53.371 | 0 | 0 | 0 | 0 | -11.281 | -11.281 | -11.281 | -11.281 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.918 | 11.918 | 11.918 | 11.918 | 0 | 7.475 | 7.475 | 7.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0.389 | 0.389 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.351 | 80.351 | 80.351 | 80.351 | 39.875 | 39.875 | 39.875 | 39.875 | 0 | 0 | 0 | 0 | 11.292 | 11.292 | 11.292 | 11.292 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.495 | 52.495 | 52.495 | 52.495 | 0 | 18.784 | 18.784 | 18.784 | 0 | 131.244 | 131.244 | 131.244 | 0 | 158.041 | 158.041 | 158.041 | 0 | 50.947 | 50.947 | 50.947 | 55.729 | 55.729 | 55.729 | 55.729 | 41.7 | 41.7 | 41.7 | 41.7 | 12.567 | 12.567 | 12.567 | 12.567 | 2.555 | 2.555 | 2.555 | 2.555 | 39.213 | 39.213 | 39.213 | 39.213 | 27.323 | 27.323 | 27.323 | 27.323 | 29.115 | 29.115 | 29.115 | 29.115 | 49.967 | 49.967 | 49.967 | 49.967 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.495 | -52.495 | -52.495 | -52.495 | 0 | -18.784 | -18.784 | -18.784 | 0 | -131.244 | -131.244 | -131.244 | 0 | -158.041 | -158.041 | -158.041 | 0 | -69.188 | -69.188 | -69.188 | -55.729 | -55.729 | -55.729 | -55.729 | -41.7 | -41.7 | -41.7 | -41.7 | -12.567 | -12.567 | -12.567 | -12.567 | -2.555 | -2.555 | -2.555 | -2.555 | -39.213 | -39.213 | -39.213 | -39.213 | -27.323 | -27.323 | -27.323 | -27.323 | -29.115 | -29.115 | -29.115 | -29.115 | -49.967 | -49.967 | -49.967 | -49.967 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.562 | -0.562 | -0.562 | 0 | -1.25 | -1.25 | -1.25 | -7.826 | -7.826 | -7.826 | -7.826 | -1.674 | -1.674 | -1.674 | -1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.017 | -4.017 | -4.017 | -4.017 | -25.298 | -25.298 | -25.298 | -25.298 | -21.479 | -21.479 | -21.479 | -21.479 | -24.646 | -24.646 | -24.646 | -24.646 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.594 | 23.594 | 23.594 | 0 | 46.707 | 46.707 | 46.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.813 | 2.813 | 2.813 | 2.813 | 4.688 | 4.688 | 4.688 | 4.688 | 0 | 0 | 0 | 0 | 0.574 | 0.574 | 0.574 | 0.574 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 | 15.952 | 15.952 | 15.952 | 15.952 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.692 | -30.692 | -30.692 | -30.692 | 0 | -15.346 | -15.346 | -15.346 | 0 | -7.66 | -7.66 | -7.66 | 0 | 0 | 0 | 0 | 0 | -3.391 | -3.391 | -3.391 | -3.296 | -3.296 | -3.296 | -3.296 | 0 | 0 | 0 | 0 | -0.054 | -0.054 | -0.054 | -0.054 | -1.451 | -1.451 | -1.451 | -1.451 | -2.186 | -2.186 | -2.186 | -2.186 | -2.17 | -2.17 | -2.17 | -2.17 | -1.92 | -1.92 | -1.92 | -1.92 | -1.854 | -1.854 | -1.854 | -1.854 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.692 | 30.692 | 30.692 | 30.692 | 0 | 15.346 | 15.346 | 15.346 | 0 | -15.934 | -15.934 | -15.934 | 0 | -46.145 | -46.145 | -46.145 | 0 | 4.641 | 4.641 | 4.641 | 11.123 | 11.123 | 11.123 | 11.123 | -1.138 | -1.138 | -1.138 | -1.138 | -4.633 | -4.633 | -4.633 | -4.633 | 1.451 | 1.451 | 1.451 | 1.451 | 5.629 | 5.629 | 5.629 | 5.629 | 27.468 | 27.468 | 27.468 | 27.468 | 23.411 | 23.411 | 23.411 | 23.411 | 10.549 | 10.549 | 10.549 | 10.549 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.692 | -30.692 | -30.692 | -30.692 | 0 | -15.346 | -15.346 | -15.346 | 0 | 15.999 | 15.999 | 15.999 | 0 | 46.145 | 46.145 | 46.145 | 0 | 18.793 | 18.793 | 18.793 | -11.123 | -11.123 | -11.123 | -11.123 | 1.138 | 1.138 | 1.138 | 1.138 | 4.633 | 4.633 | 4.633 | 4.633 | -1.451 | -1.451 | -1.451 | -1.451 | -5.629 | -5.629 | -5.629 | -5.629 | -27.468 | -27.468 | -27.468 | -27.468 | -23.738 | -23.738 | -23.738 | -23.738 | -10.811 | -10.811 | -10.811 | -10.811 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0.026 | -0.026 | -0.026 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.611 | -0.611 | -0.611 | 0 | 0.231 | 0.231 | 0.231 | -0.694 | -0.694 | -0.694 | -0.694 | 1.515 | 1.515 | 1.515 | 1.515 | 3.946 | 3.946 | 3.946 | 3.946 | 3.997 | 3.997 | 3.997 | 3.997 | 3.393 | 3.393 | 3.393 | 3.393 | 0.61 | 0.61 | 0.61 | 0.61 | -0.662 | -0.662 | -0.662 | -0.662 | -3.221 | -3.221 | -3.221 | -3.221 |
Net Change In Cash
| 0 | 0 | 65.828 | 70.988 | 67.772 | 75.184 | 57.06 | 58.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.301 | -83.301 | -83.301 | -83.301 | 0 | 207.997 | 207.997 | 207.997 | 0 | 0.864 | 0.864 | 0.864 | 0 | 44.681 | 44.681 | 44.681 | 0 | 1.295 | 1.295 | 1.295 | 0.639 | 0.639 | 0.639 | 0.639 | 4.437 | 4.437 | 4.437 | 4.437 | -1.733 | -1.733 | -1.733 | -1.733 | -6.721 | -6.721 | -6.721 | -6.721 | 9.866 | 9.866 | 9.866 | 9.866 | 2.317 | 2.317 | 2.317 | 2.317 | -2.479 | -2.479 | -2.479 | -2.479 | 0.713 | 0.713 | 0.713 | 0.713 |
Cash At End Of Period
| 0 | 0 | 1,261.156 | 1,195.328 | 691.772 | 624 | 1,329.001 | 1,271.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.616 | 179.616 | 179.616 | 179.616 | 0 | 262.917 | 262.917 | 262.917 | 0 | 54.921 | 54.921 | 54.921 | 0 | 54.056 | 54.056 | 54.056 | 0 | 9.375 | 9.375 | 9.375 | 8.08 | 8.08 | 8.08 | 8.08 | 7.441 | 7.441 | 7.441 | 7.441 | 3.004 | 3.004 | 3.004 | 3.004 | 4.736 | 4.736 | 4.736 | 4.736 | 12.949 | 12.949 | 12.949 | 12.949 | 3.084 | 3.084 | 3.084 | 3.084 | 0.767 | 0.767 | 0.767 | 0.767 | 3.246 | 3.246 | 3.246 | 3.246 |