
Cerinnov Group SA
EPA:ALPCV.PA
0.5 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| -0.746 | 0.195 | -0.081 | 0.308 | -0.684 | -0.358 | -1.174 | -2.143 | -2.076 | -1.25 | -1.031 | -0.702 | -0.236 | -0.622 | -0.645 | 1.188 | 0.261 | 0.665 | -0.005 | 0.165 | -0.228 | -0.114 |
Depreciation & Amortization
| 0.603 | 0.372 | 0.645 | 0.665 | 0.608 | 0.683 | 0.629 | 0.681 | 0.632 | 0.649 | 0.53 | 0.746 | 0.283 | 0.048 | 0.265 | 0.051 | 0.146 | 0.16 | 0.149 | 0.089 | 0.271 | 0.135 |
Deferred Income Tax
| 0 | 0.097 | 0 | 0.005 | 0.014 | 0.04 | 0.019 | 0.017 | -0.01 | 0.006 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.99 | -0.472 | 0.104 | 0.16 | 0.629 | 0.164 | 0.715 | 1.364 | -0.154 | 0.312 | -0.053 | -0.39 | -0.334 | 1.198 | -1.08 | -3.569 | -0.907 | -1.46 | -0.525 | -0.075 | 0.445 | 0.222 |
Accounts Receivables
| 0.003 | -0.48 | 1.64 | -1.093 | -1.478 | 0.043 | -0.043 | 1.993 | 3.028 | 0.9 | -0.071 | -2.915 | -0.613 | 3.694 | -0.053 | -4.414 | 0 | -1.521 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.987 | 0.179 | -0.212 | 0.063 | 0.015 | 0.145 | 0.082 | 0.222 | 0.073 | -0.305 | -0.416 | 0.347 | -0.316 | -0.03 | 0.277 | -0.062 | 0 | -0.464 | -0.116 | -0.116 | 0.099 | 0.05 |
Change In Accounts Payables
| 0 | -0.171 | -1.324 | 1.19 | 2.092 | -0.024 | 0.676 | -0.851 | -3.255 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.171 | -1.324 | 1.19 | 2.092 | -0.024 | 0.676 | -0.851 | -3.255 | -0.434 | 0.434 | 2.178 | 0.595 | -2.466 | -1.304 | 0.907 | -0.907 | 0.525 | -0.525 | 0.041 | 0.346 | 0.173 |
Other Non Cash Items
| 0.016 | 0.576 | 1.203 | 1.1 | 0.555 | 1.144 | 0.406 | 0.102 | 1.449 | 0.763 | 1.556 | -0.084 | 0.078 | 0.328 | -0.233 | 2.583 | -0.713 | 1.544 | 0.028 | -0.04 | -0.03 | -0.015 |
Operating Cash Flow
| 0.863 | 0.671 | 0.685 | 1.068 | 0.535 | 0.471 | 0.052 | 0.023 | -1.577 | -0.223 | -0.55 | -0.43 | -0.209 | 0.952 | -1.693 | 0.253 | -1.213 | 0.909 | -0.353 | 0.139 | 0.458 | 0.229 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.285 | -0.446 | -0.347 | -0.337 | -0.319 | -0.591 | -0.307 | -0.453 | -0.515 | -1.545 | -1.072 | -1.802 | -1.055 | -0.457 | -0.655 | -0.226 | -0.067 | -0.148 | -0.13 | -0.07 | -0.335 | -0.168 |
Acquisitions Net
| 0 | 0.001 | 0.003 | -0.002 | 0.015 | 0.041 | -0.006 | 0.022 | 0.034 | 0.032 | 0.059 | 0 | -2.216 | -0.098 | -2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.007 | -0.007 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | -0.022 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.008 | 0.001 | 0.003 | -0.001 | 0.015 | 0.004 | 0.031 | 0.022 | 0.034 | 0.033 | 0.058 | 0.037 | 0.001 | -0.021 | 0.089 | 0.003 | 0.409 | 0.028 | 0.003 | 0.07 | 0.335 | 0.168 |
Investing Cash Flow
| -0.277 | -0.445 | -0.351 | -0.34 | -0.304 | -0.55 | -0.313 | -0.43 | -0.482 | -0.562 | -1.014 | -1.765 | -3.27 | -0.576 | -3.154 | -0.223 | 0.342 | -0.12 | -0.127 | -0.07 | -0.335 | -0.168 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -0.693 | 0 | -0.913 | -0.688 | -0.416 | 0 | -0.81 | 0.369 | 3.823 | 0 | 0.072 | 0 | 2.351 | 0 | 1.647 | 0 | -0.301 | 0 | 0.174 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -0.005 | 0.013 | 0.001 | 0 | 0.001 | 0.192 | 0 | 0 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.001 | -0.005 | -0.007 | 0 | -0.002 | 0 | -0.001 | 0.007 | -0.014 | 0.003 | -0.021 | -0.05 | 0 | 0 | -0.06 | -0.05 | 0 | -0.013 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.244 | -0.712 | 0.013 | 0.005 | -0.001 | 0.028 | 0.007 | -0.001 | 0.001 | -0.597 | 0.019 | -0.319 | 0.563 | -0.233 | 0.654 | 0.763 | 7.949 | -0.248 | 0 | -0.163 | -0.433 | -0.217 |
Financing Cash Flow
| -0.45 | -0.713 | -0.907 | -0.682 | -0.419 | 0.028 | -0.612 | 0.375 | 3.81 | 0.702 | 0.07 | -0.369 | 2.914 | -0.108 | 2.241 | 0.713 | 7.648 | -0.248 | 0.174 | -0.163 | -0.433 | -0.217 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | -0.001 | -0.001 | -0.008 | 0.007 | -0.001 | 0.002 | -0.004 | 0.001 | 0.002 | 0.001 | 0.01 | 0.004 | -0.065 | -0.054 | 0.061 | -0.007 | -0.019 | 0.011 | 0.151 | 0.427 | 0.213 |
Net Change In Cash
| 0.923 | -0.255 | -0.789 | 0.206 | -0.122 | -0.093 | -0.859 | -0.094 | 0.971 | 1.011 | -1.493 | -2.554 | -0.561 | 0.203 | -2.66 | 0.804 | 6.77 | 1.835 | 0.115 | 0.057 | 0.058 | 0.058 |
Cash At End Of Period
| 0.923 | 1.019 | 1.509 | 2.298 | 2.092 | 2.214 | 2.307 | 3.166 | 3.26 | 2.289 | 2.266 | 2.772 | 5.326 | 5.888 | 5.685 | 8.345 | 7.541 | 2.086 | 0.251 | 0.193 | 0.136 | 0.136 |