Groupe Parot SA
EPA:ALPAR.PA
8.84 (EUR) • At close October 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 385.546 | 360.272 | 341.159 | 356.589 | 560.233 | 523.99 | 440.463 | 290.225 | 363.163 | 202.991 | 178.522 |
| Cost of Revenue
| 327.474 | 303.949 | 289.608 | 305.904 | 536.176 | 501.891 | 385.179 | 249.983 | 314.903 | 173.756 | 151.641 |
| Gross Profit
| 58.072 | 56.323 | 51.551 | 50.685 | 24.057 | 22.099 | 55.284 | 40.242 | 48.26 | 29.235 | 26.881 |
| Gross Profit Ratio
| 0.151 | 0.156 | 0.151 | 0.142 | 0.043 | 0.042 | 0.126 | 0.139 | 0.133 | 0.144 | 0.151 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.921 | 9.827 | 7.335 | 8.859 | 12.549 | 10.103 | 4.855 | 15.627 | 16.897 | 10.343 | 10.496 |
| Selling & Marketing Expenses
| 4.372 | 3.274 | 3.317 | 3.914 | 7.228 | 7.665 | 8.749 | 22.245 | 29.372 | 17.277 | 15.624 |
| SG&A
| 47.85 | 13.101 | 10.652 | 12.773 | 19.777 | 17.768 | 13.604 | 37.872 | 46.269 | 27.62 | 26.12 |
| Other Expenses
| -1.459 | 34.701 | 33.849 | 39.135 | 5.343 | 4.35 | 40.084 | 0.481 | -0.368 | -0.096 | -0.14 |
| Operating Expenses
| 49.309 | 47.802 | 44.501 | 51.908 | 25.12 | 22.118 | 53.688 | 38.353 | 45.901 | 27.524 | 25.98 |
| Operating Income
| 8.763 | 5.605 | 5.797 | -1.223 | -2.831 | -0.659 | 0.669 | 2.167 | 2.359 | 1.711 | 0.902 |
| Operating Income Ratio
| 0.023 | 0.016 | 0.017 | -0.003 | -0.005 | -0.001 | 0.002 | 0.007 | 0.006 | 0.008 | 0.005 |
| Total Other Income Expenses Net
| -7.048 | -1.148 | -2.156 | -4.46 | -3.302 | -2.52 | -2.098 | -1.671 | -5.957 | -0.837 | 0.006 |
| Income Before Tax
| 1.715 | 4.457 | 3.641 | -5.683 | -6.133 | -3.704 | -0.975 | 0.496 | -1.164 | 0.874 | 0.908 |
| Income Before Tax Ratio
| 0.004 | 0.012 | 0.011 | -0.016 | -0.011 | -0.007 | -0.002 | 0.002 | -0.003 | 0.004 | 0.005 |
| Income Tax Expense
| 2.218 | 1.898 | -0.373 | -0.945 | -0.961 | -0.645 | -0.613 | 0.297 | -0.405 | 0.102 | 0.191 |
| Net Income
| -0.557 | 2.266 | 3.321 | -4.738 | -5.172 | -2.866 | -0.519 | 0.205 | -1.174 | 0.585 | 0.525 |
| Net Income Ratio
| -0.001 | 0.006 | 0.01 | -0.013 | -0.009 | -0.005 | -0.001 | 0.001 | -0.003 | 0.003 | 0.003 |
| EPS
| -0.096 | 0.39 | 0.52 | -0.74 | -1.13 | -0.62 | -0.13 | 0.053 | -0.28 | 0.14 | 0.13 |
| EPS Diluted
| -0.096 | 0.39 | 0.57 | -0.74 | -1.13 | -0.62 | -0.13 | 0.053 | -0.28 | 0.14 | 0.13 |
| EBITDA
| 13.552 | 10.797 | 9.939 | -0.813 | 2.478 | 1.846 | 3.779 | 4.585 | 7.163 | 3.68 | 2.783 |
| EBITDA Ratio
| 0.035 | 0.03 | 0.029 | -0.002 | 0.004 | 0.004 | 0.009 | 0.016 | 0.02 | 0.018 | 0.016 |