Omer-Decugis & Cie SA
EPA:ALODC.PA
4.5 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 2.349 | 0.066 | 2.68 | 1.34 | -2.587 | -1.233 | -0.985 | -0.492 | -0.249 | -0.124 | 0.592 | 0.344 | 0.379 | 0.189 | 1.348 | 1.348 | -0.778 | -0.778 |
Depreciation & Amortization
| 1.289 | 0 | 1.19 | 0.26 | 1.11 | 0.553 | 1.018 | 0.188 | 0.872 | 0.436 | 0.901 | 0.451 | 0.834 | 0.417 | 0.313 | 0.313 | 0.237 | 0.237 |
Deferred Income Tax
| 0.536 | 0 | -0.186 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.518 | 0 | 6.035 | 3.017 | 1.312 | -0.205 | 7.968 | 3.984 | -15.885 | -7.942 | 5.771 | 2.886 | -11.072 | -5.536 | 4.482 | 4.482 | -3.712 | -3.712 |
Accounts Receivables
| -8.177 | 0 | 3.578 | -0.393 | 0.786 | 0.393 | -0.279 | 4.316 | -8.632 | -4.316 | -0.884 | -0.442 | -3.281 | -1.64 | 2.067 | 2.067 | -1.636 | -1.636 |
Change In Inventory
| -2.448 | 0 | 1.119 | 0.598 | -1.196 | -0.598 | 1.827 | 1.317 | -2.635 | -1.317 | -3.032 | -1.516 | 1.293 | 0.646 | -0.781 | -0.781 | 0.73 | 0.73 |
Change In Accounts Payables
| 4.107 | 0 | 1.338 | 0 | 1.722 | 0 | 6.42 | 0 | -4.618 | 0 | 9.688 | 0 | -9.084 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 2.812 | 2.812 | 0 | 0 | -1.649 | -1.649 | -2.309 | -2.309 | 4.844 | 4.844 | -4.542 | -4.542 | 3.196 | 3.196 | -2.805 | -2.805 |
Other Non Cash Items
| -2.349 | -0.066 | -3.988 | 0.076 | 0.595 | 1.233 | -6.234 | 0.203 | 17.277 | -0.176 | -3.941 | -0.033 | 12.741 | 0.001 | 0.211 | 0.211 | -0.715 | -0.715 |
Operating Cash Flow
| -2.37 | 0 | 9.385 | 4.693 | -0.479 | -0.239 | 7.766 | 3.883 | -15.614 | -7.807 | 7.293 | 3.647 | -9.858 | -4.929 | 6.354 | 6.354 | -4.967 | -4.967 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -1.256 | 0 | -0.857 | -0.428 | -4.476 | -2.238 | -2.715 | -1.357 | -1.515 | -0.757 | -1.106 | -0.553 | -2.485 | -1.242 | -2.557 | -2.557 | -2.219 | -2.219 |
Acquisitions Net
| 2.799 | 0 | 0.656 | 0 | 2.374 | 0 | 0.515 | 0.008 | 0.839 | -0.149 | -1.488 | -0.102 | 2.019 | -0 | -0.363 | -0.363 | -0.142 | -0.142 |
Purchases Of Investments
| -3.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.328 | 0.328 | 1.187 | 1.187 | -0.281 | 0.109 | 0.569 | 0.569 | -0.642 | -0.642 | 1.01 | 1.01 | 0.451 | 0.451 | 0.605 | 0.605 |
Investing Cash Flow
| -1.511 | 0 | -0.2 | -0.1 | -2.101 | -1.051 | -2.481 | -1.241 | -0.675 | -0.338 | -2.593 | -1.297 | -0.465 | -0.233 | -2.469 | -2.469 | -1.756 | -1.756 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.135 | 0 | -0.018 | -0.009 | -0.052 | -0.026 | -0.041 | -0.021 | -0.059 | -0.03 | -0.08 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.301 | -0.15 | 0 | 0 | -0.3 | -0.15 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -0.441 | -0.441 | 1.156 | 1.156 | 0.002 | -0.472 | -0.61 | -0.61 | 0.248 | 8.606 | -0.638 | -0.638 | -0.314 | -0.314 | 2.593 | 2.593 |
Financing Cash Flow
| -1.158 | 0 | -1.201 | -0.601 | 2.313 | 1.156 | -1.285 | -0.643 | -1.28 | -0.64 | 16.931 | 8.465 | -1.277 | -0.638 | -0.414 | -0.414 | 2.593 | 2.593 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -7.045 | 0 | 0.031 | 0 | -6.398 | 6.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.388 | 0 | 0.939 | 3.992 | -0.237 | -0.134 | -2.398 | 0 | -13.873 | -8.784 | 16.712 | 10.815 | -11.6 | -5.8 | 3.471 | 3.471 | -4.131 | -4.131 |
Cash At End Of Period
| 2.365 | 0 | 2.752 | 3.992 | 1.813 | -0.134 | 2.051 | -8.963 | 4.448 | -8.784 | 18.321 | -2.184 | 1.609 | -5.8 | 3.471 | -4.871 | -8.342 | -4.131 |