Alstom SA
EPA:ALO.PA
20.49 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,619 | 16,507 | 15,471 | 8,785 | 8,201 | 8,072 | 7,346 | 7,306 | 6,881 | 6,163 | 20,269 | 20,269 | 19,934 | 20,923 | 19,650 | 18,739 | 16,908 | 14,208 | 13,413 | 13,662 | 16,688 | 21,351 | 23,452.8 | 24,341.379 | 16,183.254 | 13,923.1 | 11,222.166 |
Cost of Revenue
| 15,406 | 14,541 | 13,746 | 7,400 | 6,740 | 6,641 | 6,127 | 6,171 | 5,843 | 5,195 | 16,213 | 16,324 | 16,144 | 16,938 | 15,982 | 15,225 | 13,761 | 11,586 | 11,080 | 11,601 | 14,224 | 19,281 | 19,621.9 | 20,254.655 | 12,619.142 | 10,440.658 | 8,428.349 |
Gross Profit
| 2,213 | 1,966 | 1,725 | 1,385 | 1,461 | 1,431 | 1,219 | 1,135 | 1,038 | 968 | 4,056 | 3,945 | 3,790 | 3,985 | 3,668 | 3,514 | 3,147 | 2,622 | 2,333 | 2,061 | 2,464 | 2,070 | 3,830.9 | 4,086.725 | 3,564.112 | 3,482.442 | 2,793.817 |
Gross Profit Ratio
| 0.126 | 0.119 | 0.111 | 0.158 | 0.178 | 0.177 | 0.166 | 0.155 | 0.151 | 0.157 | 0.2 | 0.195 | 0.19 | 0.19 | 0.187 | 0.188 | 0.186 | 0.185 | 0.174 | 0.151 | 0.148 | 0.097 | 0.163 | 0.168 | 0.22 | 0.25 | 0.249 |
Reseach & Development Expenses
| 609 | 683 | 686 | 409 | 419 | 366 | 310 | 226 | 136 | 136 | 733 | 737 | 682 | 703 | 558 | 586 | 554 | 456 | 364 | 336 | 473 | 622 | 575.4 | 623.366 | 504.586 | 509.639 | 447.245 |
General & Administrative Expenses
| 725 | 721 | 642 | 403 | 368 | 355 | 359 | 352 | 345 | 315 | 933 | 793 | 802 | 810 | 662 | 726 | 679 | 642 | 654 | 630 | 826 | 1,079 | 1,236.3 | 2,321.73 | 2,010.766 | 2,031.61 | 1,526.212 |
Selling & Marketing Expenses
| 383 | 375 | 354 | 230 | 223 | 214 | 211 | 187 | 191 | 199 | 966 | 952 | 900 | 902 | 669 | 666 | 619 | 567 | 569 | 545 | 785 | 970 | 1,078.2 | 0 | 0 | 0 | 0 |
SG&A
| 1,108 | 1,122 | 1,018 | 650 | 602 | 579 | 583 | 551 | 536 | 528 | 1,899 | 1,745 | 1,702 | 1,712 | 1,331 | 1,392 | 1,298 | 1,209 | 1,223 | 1,175 | 1,611 | 2,049 | 2,314.5 | 2,321.73 | 2,010.766 | 2,031.61 | 1,526.212 |
Other Expenses
| 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | -798 | -416 | 0 | 337 | -806 | 8 | -93 | -74 | -230 | -19 | -583 | -1,111 | 0 | -1,034.7 | -234.691 | 564.717 | 433.499 | 334.063 |
Operating Expenses
| 1,717 | 1,984 | 2,236 | 1,042 | 838 | 864 | 781 | 745 | 672 | 1,609 | 2,632 | 2,482 | 2,721 | 2,415 | 1,889 | 1,978 | 1,852 | 1,665 | 1,587 | 1,511 | 2,084 | 2,671 | 2,889.9 | 2,945.095 | 3,080.069 | 2,974.748 | 2,307.52 |
Operating Income
| 496 | 264 | 103 | 417 | 557 | 561 | 384 | 409 | 366 | 304 | 1,424 | 1,463 | 1,072 | 1,570 | 1,779 | 1,536 | 1,295 | 957 | 746 | 550 | 380 | -601 | 941 | 1,141.629 | 484.043 | 507.694 | 486.296 |
Operating Income Ratio
| 0.028 | 0.016 | 0.007 | 0.047 | 0.068 | 0.069 | 0.052 | 0.056 | 0.053 | 0.049 | 0.07 | 0.072 | 0.054 | 0.075 | 0.091 | 0.082 | 0.077 | 0.067 | 0.056 | 0.04 | 0.023 | -0.028 | 0.04 | 0.047 | 0.03 | 0.036 | 0.043 |
Total Other Income Expenses Net
| -750 | -334 | -631 | -102 | 14 | -46 | -3 | -96 | -867 | -1,126 | -724 | -499 | -174 | -806 | 8 | -93 | -74 | -341 | -241 | -583 | -1,631 | -892 | -1,034.7 | -238.459 | 60.231 | 66.414 | 15.034 |
Income Before Tax
| -254 | -70 | -528 | 315 | 571 | 515 | 381 | 313 | -501 | -822 | 700 | 964 | 895 | 628 | 1,587 | 1,464 | 1,152 | 616 | 505 | -438 | -1,251 | -1,493 | -93.7 | 374.99 | 466.493 | 495.838 | 501.331 |
Income Before Tax Ratio
| -0.014 | -0.004 | -0.034 | 0.036 | 0.07 | 0.064 | 0.052 | 0.043 | -0.073 | -0.133 | 0.035 | 0.048 | 0.045 | 0.03 | 0.081 | 0.078 | 0.068 | 0.043 | 0.038 | -0.032 | -0.075 | -0.07 | -0.004 | 0.015 | 0.029 | 0.036 | 0.045 |
Income Tax Expense
| 6 | 34 | 27 | 63 | 118 | 70 | 59 | 76 | 597 | 8 | 163 | 193 | 179 | 141 | 385 | 373 | 291 | 145 | 125 | 203 | 283 | -301 | 9.7 | 173.019 | 118.369 | 196.371 | 196.485 |
Net Income
| -309 | -128 | -576 | 247 | 467 | 433 | 313 | 223 | 3,001 | -823 | 556 | 802 | 732 | 462 | 1,217 | 1,109 | 852 | 448 | 181 | -865 | -1,788 | -1,488 | -139.4 | 201.971 | 348.124 | 299.466 | 304.845 |
Net Income Ratio
| -0.018 | -0.008 | -0.037 | 0.028 | 0.057 | 0.054 | 0.043 | 0.031 | 0.436 | -0.134 | 0.027 | 0.04 | 0.037 | 0.022 | 0.062 | 0.059 | 0.05 | 0.032 | 0.013 | -0.063 | -0.107 | -0.07 | -0.006 | 0.008 | 0.022 | 0.022 | 0.027 |
EPS
| -0.81 | -0.34 | -1.55 | 0.92 | 1.84 | 1.94 | 1.42 | 1.02 | 10.17 | -2.66 | 1.8 | 2.55 | 2.49 | 1.57 | 4.21 | 3.87 | 3.01 | 1.94 | 0.64 | -3.97 | -0.85 | -2.8 | -0.3 | 0.45 | 0.8 | 1.05 | 1.08 |
EPS Diluted
| -0.81 | -0.34 | -1.55 | 0.91 | 1.83 | 1.92 | 1.4 | 1 | 10.09 | -2.66 | 1.78 | 2.52 | 2.46 | 1.56 | 4.18 | 3.81 | 2.95 | 1.9 | 0.63 | -3.97 | -0.85 | -2.8 | -0.3 | 0.45 | 0.8 | 1.03 | 1.07 |
EBITDA
| 1,332 | 937 | 772 | 617 | 702 | 693 | 500 | 518 | 1,050 | 403 | 1,902 | 1,977 | 1,748 | 1,492 | 1,688 | 2,004 | 1,606 | 1,079 | 1,151 | 547 | -65 | 153 | 1,733.1 | 2,345.625 | 1,048.76 | 941.193 | 820.359 |
EBITDA Ratio
| 0.076 | 0.057 | 0.05 | 0.07 | 0.086 | 0.086 | 0.068 | 0.071 | 0.153 | 0.065 | 0.094 | 0.098 | 0.088 | 0.071 | 0.086 | 0.107 | 0.095 | 0.076 | 0.086 | 0.04 | -0.004 | 0.007 | 0.074 | 0.096 | 0.065 | 0.068 | 0.073 |