Novacyt S.A.

EPA:ALNOV.PA

0.879 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operating Activities:
Net Income -9.972-9.972-4.174-4.174-8.516-8.516-5.054-5.1641.7511.714-7.392-7.45254.45753.52919.36919.817-2.397-2.246-0.997-0.997-1.447-1.447-0.922-0.922-1.865-1.865-0.856-0.856-1.093-1.093-1.763-1.763-6.084-6.084-0.871-0.871-1.673-1.673-0.283-0.283-0.237-0.237-0.26-0.26-0.056-0.056
Depreciation & Amortization 4.3834.3830.4390.4392.5392.5391.651.6870.60.5880.5470.5510.3520.3460.3340.3420.2560.2250.4320.4320.3290.3290.3130.3130.2250.2510.2810.2810.2710.2710.1030.1034.9614.9610.0730.0730.0790.0790.0380.0380.0070.0070.0440.0440.040
Deferred Income Tax 0000-2.754-1.2830000000000000000000000000000000000000000
Stock Based Compensation 00000.010.010000007.9677.83100000000000000000000000000000000
Change In Working Capital 2.4242.4240.7380.7381.1171.1176.2896.4273.5793.50532.16632.428-39.147-38.48-20.289-20.7581.1841.133-0.06-0.060.1690.169-0.317-0.317-0.071-0.071-0.705-0.7050.1230.1230.1170.117-0.218-0.2180.0290.029-0.676-0.6760.6280.628-0.138-0.138-0.12-0.1200
Accounts Receivables 1.4311.4310.4540.4540.5320.5322.0692.1141.4011.37223.55823.75-31.347-30.814-13.655-13.9711.0170.977-0.112-0.1120.1110.111-0.061-0.06100-0.587-0.5870.0530.0530.1160.116-0.006-0.006-0.039-0.0390.8610.861-0.838-0.838000000
Change In Inventory 0.9930.9930.2840.2840.5850.5854.224.3132.1782.1338.6088.678-7.799-7.666-6.634-6.7870.1670.1570.0530.0530.0580.058-0.257-0.257-0.071-0.071-0.118-0.1180.070.070.0010.001-0.132-0.1320.0680.0680.420.42-0.491-0.491000000
Change In Accounts Payables 000.8650-7.34500000000000000000000000000000000000000000
Other Working Capital 00-0.86507.345000000000000000000000000000-0.08-0.0800-1.957-1.9571.9571.957-0.138-0.138-0.12-0.1200
Other Non Cash Items -6.485-6.4850.1520.152-1.174-1.174-3.851-3.93610.62610.405-32.424-32.68821.97421.59912.44212.730.6910.6450.3370.3371.2671.267-0.015-0.0150.4490.4230.220.220.1570.1570.8060.8060.1680.168-0.732-0.7320.830.830.0080.0080.230.23-0.062-0.0620.1070.056
Operating Cash Flow -9.65-9.65-2.846-2.846-6.034-6.034-0.966-0.98716.55616.212-7.103-7.1645.60244.82511.85612.13-0.267-0.242-0.289-0.2890.3180.318-0.941-0.941-1.262-1.262-1.061-1.061-0.542-0.542-0.738-0.738-1.173-1.173-1.5-1.5-1.441-1.4410.390.39-0.138-0.138-0.398-0.3980.0910
Investing Activities:
Investments In Property Plant And Equipment -0.19-0.19-0.069-0.0690.0130.013-0.106-0.108-1.097-1.074-1.122-1.131-0.436-0.429-0.129-0.1320.0380.041-0.1-0.1-0.103-0.103-0.086-0.086-0.344-0.344-0.113-0.113-0.059-0.059-0.109-0.109-0.243-0.243-0.172-0.172-0.158-0.158-0.115-0.115-0.077-0.077-0.108-0.108-0.2710
Acquisitions Net -7.714-7.714-0.001-0.001-0.402-0.4020.0090.009-0.57-0.5580.010.01-3.842-3.7770.0030.003-0.561-0.53-0.139-0.139-0.001-0.001-1.016-1.016-0.84-0.84-0.034-0.034-0.349-0.349-3.022-3.02200000.1140.114-0.114-0.114000000
Purchases Of Investments 0000000000000000000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000000000000000000
Other Investing Activites 0.4310.4310.5750.5750.20.2-0.019-0.02-0.132-0.129-0.03-0.031-0.071-0.070.0180.0190.3020.291-0.076-0.076-0.041-0.041-0.112-0.112-0.003-0.003-0.08-0.08-0.073-0.073-0.071-0.071-0.142-0.1420.0140.0140.5620.5620.0080.008000000
Investing Cash Flow -7.473-7.4730.5050.505-0.189-0.189-0.116-0.118-1.799-1.761-1.142-1.152-4.349-4.275-0.108-0.11-0.222-0.198-0.315-0.315-0.145-0.145-1.213-1.213-1.187-1.187-0.227-0.227-0.481-0.481-3.202-3.202-0.384-0.384-0.159-0.1590.5170.517-0.221-0.221-0.077-0.077-0.108-0.108-0.2710
Financing Activities:
Debt Repayment 0000000000000000000000000000000000000000000000
Common Stock Issued 0000000000000000000000000000000000000000000000
Common Stock Repurchased -0.008-0.008-0.016-0.0160.0010-0.008-0.0080.0250-0.029-0.029000000-0.001-0.001-0.004-0.004000.0040-0.008-0.00800000.0160-0.014-0.014-0.018-0.01800000000
Dividends Paid 0000000000000000000000000000000000000000000000
Other Financing Activities -1.709-1.709-0.251-0.251-0.119-0.118-0.155-0.159-0.184-0.156-0.187-0.189-0.067-0.065-2.713-2.7761.1321.0660.3420.342-0.659-0.6591.0451.0453.3343.3381.1651.1651.5851.5854.0134.0131.7381.7541.1311.1311.4381.4380.0620.0620.060.060.3240.3240.7670
Financing Cash Flow -1.717-1.717-0.267-0.267-0.118-0.118-0.163-0.167-0.159-0.156-0.216-0.218-0.067-0.065-2.713-2.7761.1321.0660.3410.341-0.662-0.6621.0451.0453.3383.3381.1571.1571.5851.5854.0134.0131.7541.7541.1171.1171.421.420.0620.0620.060.060.3240.3240.7670
Other Information:
Effect Of Forex Changes On Cash -0.001-0.001-0.012-0.0120.0060.0060.0210.022-0.018-0.017-0.03-0.0310.550.54-0.402-0.4120.0130.012-0.005-0.005-0.012-0.0120.0040.004-0.005-0.005-0.009-0.009-0.012-0.012-0.037-0.037-0.018-0.0180.0390.0390.0160.01600000000
Net Change In Cash -44.352-18.84-2.782-2.62-17.7218.912-1.223-1.2514.5814.277-8.492-8.56141.73641.0258.6338.8320.6560.639-0.267-0.267-0.501-0.501-1.106-1.1060.8850.885-0.14-0.140.5510.5510.0380.0380.180.18-0.503-0.5030.5130.5130.2310.231-0.155-0.155-0.182-0.1820.5880
Cash At End Of Period 50.893-18.8495.245-2.97998.027108.553115.771-1.2514.58104.32590.048-8.56141.73660.03119.0058.8320.6561.2370.598-0.267-0.5011.6332.134-1.1060.8853.4622.577-0.140.5512.3071.7560.0380.181.5031.323-0.5030.5131.9761.4630.231-0.155-0.155-0.182-0.1820.5880