
Novacyt S.A.
EPA:ALNOV.PA
0.4575 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.85 | -8.85 | -9.972 | -9.972 | -4.174 | -4.174 | -8.516 | -8.516 | -5.054 | -5.164 | 1.751 | 1.714 | -7.392 | -7.452 | 54.457 | 53.529 | 19.369 | 19.817 | -2.397 | -2.246 | -0.997 | -0.997 | -1.447 | -1.447 | -0.922 | -0.922 | -1.865 | -1.865 | -0.856 | -0.856 | -1.093 | -1.093 | -1.763 | -1.763 | -6.084 | -6.084 | -0.871 | -0.871 | -1.673 | -1.673 | -0.283 | -0.283 | -0.237 | -0.237 | -0.26 | -0.26 | -0.056 | -0.056 |
Depreciation & Amortization
| -8.178 | -8.178 | 4.383 | 4.383 | 0.439 | 0.439 | 2.539 | 2.539 | 1.65 | 1.687 | 0.6 | 0.588 | 0.547 | 0.551 | 0.352 | 0.346 | 0.334 | 0.342 | 0.256 | 0.225 | 0.432 | 0.432 | 0.329 | 0.329 | 0.313 | 0.313 | 0.225 | 0.251 | 0.281 | 0.281 | 0.271 | 0.271 | 0.103 | 0.103 | 4.961 | 4.961 | 0.073 | 0.073 | 0.079 | 0.079 | 0.038 | 0.038 | 0.007 | 0.007 | 0.044 | 0.044 | 0.04 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -2.754 | -1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 7.967 | 7.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 10.03 | 10.03 | 2.424 | 2.424 | 0.738 | 0.738 | 1.117 | 1.117 | 6.289 | 6.427 | 3.579 | 3.505 | 32.166 | 32.428 | -39.147 | -38.48 | -20.289 | -20.758 | 1.184 | 1.133 | -0.06 | -0.06 | 0.169 | 0.169 | -0.317 | -0.317 | -0.071 | -0.071 | -0.705 | -0.705 | 0.123 | 0.123 | 0.117 | 0.117 | -0.218 | -0.218 | 0.029 | 0.029 | -0.676 | -0.676 | 0.628 | 0.628 | -0.138 | -0.138 | -0.12 | -0.12 | 0 | 0 |
Accounts Receivables
| 10.029 | 10.029 | 1.431 | 1.431 | 0.454 | 0.454 | 0.532 | 0.532 | 2.069 | 2.114 | 1.401 | 1.372 | 23.558 | 23.75 | -31.347 | -30.814 | -13.655 | -13.971 | 1.017 | 0.977 | -0.112 | -0.112 | 0.111 | 0.111 | -0.061 | -0.061 | 0 | 0 | -0.587 | -0.587 | 0.053 | 0.053 | 0.116 | 0.116 | -0.006 | -0.006 | -0.039 | -0.039 | 0.861 | 0.861 | -0.838 | -0.838 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.001 | 0.001 | 0.993 | 0.993 | 0.284 | 0.284 | 0.585 | 0.585 | 4.22 | 4.313 | 2.178 | 2.133 | 8.608 | 8.678 | -7.799 | -7.666 | -6.634 | -6.787 | 0.167 | 0.157 | 0.053 | 0.053 | 0.058 | 0.058 | -0.257 | -0.257 | -0.071 | -0.071 | -0.118 | -0.118 | 0.07 | 0.07 | 0.001 | 0.001 | -0.132 | -0.132 | 0.068 | 0.068 | 0.42 | 0.42 | -0.491 | -0.491 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0.865 | 0 | -7.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -0.865 | 0 | 7.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | 0 | 0 | -1.957 | -1.957 | 1.957 | 1.957 | -0.138 | -0.138 | -0.12 | -0.12 | 0 | 0 |
Other Non Cash Items
| 2.455 | 2.455 | -6.485 | -6.485 | 0.152 | 0.152 | -1.174 | -1.174 | -3.851 | -3.936 | 10.626 | 10.405 | -32.424 | -32.688 | 21.974 | 21.599 | 12.442 | 12.73 | 0.691 | 0.645 | 0.337 | 0.337 | 1.267 | 1.267 | -0.015 | -0.015 | 0.449 | 0.423 | 0.22 | 0.22 | 0.157 | 0.157 | 0.806 | 0.806 | 0.168 | 0.168 | -0.732 | -0.732 | 0.83 | 0.83 | 0.008 | 0.008 | 0.23 | 0.23 | -0.062 | -0.062 | 0.107 | 0.056 |
Operating Cash Flow
| -4.544 | -4.544 | -9.65 | -9.65 | -2.846 | -2.846 | -6.034 | -6.034 | -0.966 | -0.987 | 16.556 | 16.212 | -7.103 | -7.16 | 45.602 | 44.825 | 11.856 | 12.13 | -0.267 | -0.242 | -0.289 | -0.289 | 0.318 | 0.318 | -0.941 | -0.941 | -1.262 | -1.262 | -1.061 | -1.061 | -0.542 | -0.542 | -0.738 | -0.738 | -1.173 | -1.173 | -1.5 | -1.5 | -1.441 | -1.441 | 0.39 | 0.39 | -0.138 | -0.138 | -0.398 | -0.398 | 0.091 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.369 | -0.369 | -0.19 | -0.19 | -0.069 | -0.069 | 0.013 | 0.013 | -0.106 | -0.108 | -1.097 | -1.074 | -1.122 | -1.131 | -0.436 | -0.429 | -0.129 | -0.132 | 0.038 | 0.041 | -0.1 | -0.1 | -0.103 | -0.103 | -0.086 | -0.086 | -0.344 | -0.344 | -0.113 | -0.113 | -0.059 | -0.059 | -0.109 | -0.109 | -0.243 | -0.243 | -0.172 | -0.172 | -0.158 | -0.158 | -0.115 | -0.115 | -0.077 | -0.077 | -0.108 | -0.108 | -0.271 | 0 |
Acquisitions Net
| -0.449 | -0.449 | -7.714 | -7.714 | -0.001 | -0.001 | -0.402 | -0.402 | 0.009 | 0.009 | -0.57 | -0.558 | 0.01 | 0.01 | -3.842 | -3.777 | 0.003 | 0.003 | -0.561 | -0.53 | -0.139 | -0.139 | -0.001 | -0.001 | -1.016 | -1.016 | -0.84 | -0.84 | -0.034 | -0.034 | -0.349 | -0.349 | -3.022 | -3.022 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | -0.114 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.252 | 0.252 | 0.431 | 0.431 | 0.575 | 0.575 | 0.2 | 0.2 | -0.019 | -0.02 | -0.132 | -0.129 | -0.03 | -0.031 | -0.071 | -0.07 | 0.018 | 0.019 | 0.302 | 0.291 | -0.076 | -0.076 | -0.041 | -0.041 | -0.112 | -0.112 | -0.003 | -0.003 | -0.08 | -0.08 | -0.073 | -0.073 | -0.071 | -0.071 | -0.142 | -0.142 | 0.014 | 0.014 | 0.562 | 0.562 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.567 | -0.567 | -7.473 | -7.473 | 0.505 | 0.505 | -0.189 | -0.189 | -0.116 | -0.118 | -1.799 | -1.761 | -1.142 | -1.152 | -4.349 | -4.275 | -0.108 | -0.11 | -0.222 | -0.198 | -0.315 | -0.315 | -0.145 | -0.145 | -1.213 | -1.213 | -1.187 | -1.187 | -0.227 | -0.227 | -0.481 | -0.481 | -3.202 | -3.202 | -0.384 | -0.384 | -0.159 | -0.159 | 0.517 | 0.517 | -0.221 | -0.221 | -0.077 | -0.077 | -0.108 | -0.108 | -0.271 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.008 | -0.008 | -0.016 | -0.016 | 0.001 | 0 | -0.007 | -0.007 | 0.021 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.003 | -0.003 | 0 | 0 | 0.004 | 0 | -0.007 | -0.006 | 0 | 0 | 0 | 0 | 0.012 | 0 | -0.01 | -0.01 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.431 | -0.431 | -1.709 | -1.709 | -0.251 | -0.251 | -0.119 | -0.118 | -0.156 | -0.16 | -0.18 | -0.156 | -0.191 | -0.193 | -0.067 | -0.065 | -2.713 | -2.776 | 1.132 | 1.066 | 0.306 | 0.295 | -0.659 | -0.659 | 0.924 | 0.917 | 3.334 | 3.338 | 1.164 | 1.163 | 1.585 | 1.585 | 4.013 | 4.013 | 1.742 | 1.754 | 0.801 | 0.818 | 1.434 | 1.434 | 0.062 | 0.062 | 0.05 | 0.05 | 0.277 | 0.273 | 0.767 | 0 |
Financing Cash Flow
| -0.431 | -0.431 | -1.717 | -1.717 | -0.267 | -0.267 | -0.118 | -0.118 | -0.163 | -0.167 | -0.159 | -0.156 | -0.216 | -0.218 | -0.067 | -0.065 | -2.713 | -2.776 | 1.132 | 1.066 | 0.341 | 0.341 | -0.662 | -0.662 | 1.045 | 1.045 | 3.338 | 3.338 | 1.157 | 1.157 | 1.585 | 1.585 | 4.013 | 4.013 | 1.754 | 1.754 | 1.117 | 1.117 | 1.42 | 1.42 | 0.062 | 0.062 | 0.06 | 0.06 | 0.324 | 0.324 | 0.767 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.017 | -0.017 | -0.001 | -0.001 | -0.012 | -0.012 | 0.006 | 0.006 | 0.021 | 0.022 | -0.018 | -0.017 | -0.03 | -0.031 | 0.55 | 0.54 | -0.402 | -0.412 | 0.013 | 0.012 | -0.005 | -0.005 | -0.012 | -0.012 | 0.004 | 0.004 | -0.005 | -0.005 | -0.009 | -0.009 | -0.012 | -0.012 | -0.037 | -0.037 | -0.018 | -0.018 | 0.039 | 0.039 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.558 | -5.558 | -44.352 | -18.84 | -2.782 | -2.62 | -17.721 | 8.912 | -1.223 | -1.25 | 14.58 | 14.277 | -8.492 | -8.561 | 41.736 | 41.025 | 8.633 | 8.832 | 0.656 | 0.639 | -0.267 | -0.267 | -0.501 | -0.501 | -1.106 | -1.106 | 0.885 | 0.885 | -0.14 | -0.14 | 0.551 | 0.551 | 0.038 | 0.038 | 0.18 | 0.18 | -0.503 | -0.503 | 0.513 | 0.513 | 0.231 | 0.231 | -0.155 | -0.155 | -0.182 | -0.182 | 0.588 | 0 |
Cash At End Of Period
| -5.558 | -5.558 | 50.893 | -18.84 | 95.245 | -2.979 | 98.027 | 108.553 | 115.771 | -1.25 | 14.58 | 104.325 | 90.048 | -8.561 | 41.736 | 60.031 | 19.005 | 8.832 | 0.656 | 1.237 | 0.598 | -0.267 | -0.501 | 1.633 | 2.134 | -1.106 | 0.885 | 3.462 | 2.577 | -0.14 | 0.551 | 2.307 | 1.756 | 0.038 | 0.18 | 1.503 | 1.323 | -0.503 | 0.513 | 1.976 | 1.463 | 0.231 | -0.155 | -0.155 | -0.182 | -0.182 | 0.588 | 0 |