Awilco LNG ASA
OSE:ALNG.OL
8.69 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 67.589 | 80.723 | 51.541 | 59.552 | 35.619 | 37.084 | 39.952 | 20.437 | 34.769 | 37.354 | 78.461 | 54.702 | 56.626 | 30.673 |
| Cost of Revenue
| 18.815 | 14.185 | 26.51 | 22.181 | 23.909 | 29.464 | 29.089 | 25.649 | 22.241 | 30.263 | 44.389 | 36.565 | 23.923 | 20.514 |
| Gross Profit
| 48.774 | 66.538 | 25.031 | 37.371 | 11.71 | 7.62 | 10.863 | -5.212 | 12.528 | 7.091 | 34.072 | 18.137 | 32.703 | 10.159 |
| Gross Profit Ratio
| 0.722 | 0.824 | 0.486 | 0.628 | 0.329 | 0.205 | 0.272 | -0.255 | 0.36 | 0.19 | 0.434 | 0.332 | 0.578 | 0.331 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.022 | 2.857 | 2.669 | 2.37 | 2.205 | 2.588 | 2.455 | 2.293 | 2.692 | 3.494 | 4.511 | 4.16 | 3.393 | 4.157 |
| Selling & Marketing Expenses
| 0 | 1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.022 | 4.241 | 2.669 | 2.37 | 2.205 | 2.588 | 2.455 | 2.293 | 2.692 | 3.494 | 4.511 | 4.16 | 3.393 | 4.157 |
| Other Expenses
| 5.472 | 11.307 | 4.323 | 4.368 | 3.265 | 4.51 | 2.964 | 3.074 | 2.909 | 4.35 | 6.97 | 7.448 | 7.708 | 5.859 |
| Operating Expenses
| 15.505 | 15.548 | 6.992 | 6.738 | 5.47 | 7.098 | 5.419 | 5.367 | 5.601 | 7.844 | 11.481 | 11.608 | 11.101 | 10.016 |
| Operating Income
| 33.269 | 50.99 | 18.039 | 30.633 | 6.24 | 0.522 | 5.444 | -10.579 | 6.927 | -0.753 | 22.591 | 6.529 | 21.602 | 0.143 |
| Operating Income Ratio
| 0.492 | 0.632 | 0.35 | 0.514 | 0.175 | 0.014 | 0.136 | -0.518 | 0.199 | -0.02 | 0.288 | 0.119 | 0.381 | 0.005 |
| Total Other Income Expenses Net
| -16.159 | -12.698 | -12.239 | -9.518 | -14.093 | -8.79 | -16.879 | -21.224 | -29.725 | -35.519 | -25.201 | -5.47 | -1.7 | -0.781 |
| Income Before Tax
| 17.11 | 38.292 | 5.8 | 21.115 | -7.853 | -8.268 | -11.435 | -31.803 | -22.798 | -36.272 | -2.61 | 1.059 | 19.902 | -0.638 |
| Income Before Tax Ratio
| 0.253 | 0.474 | 0.113 | 0.355 | -0.22 | -0.223 | -0.286 | -1.556 | -0.656 | -0.971 | -0.033 | 0.019 | 0.351 | -0.021 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.054 | -0.112 | -1.813 | 2.626 |
| Net Income
| 17.11 | 38.292 | 5.8 | 21.115 | -7.853 | -8.268 | -11.435 | -31.803 | -22.798 | -36.276 | -2.664 | 1.171 | 21.714 | -3.264 |
| Net Income Ratio
| 0.253 | 0.474 | 0.113 | 0.355 | -0.22 | -0.223 | -0.286 | -1.556 | -0.656 | -0.971 | -0.034 | 0.021 | 0.383 | -0.106 |
| EPS
| 0.12 | 0.29 | 0.04 | 0.16 | -0.059 | -0.062 | -0.086 | -0.31 | -0.34 | -0.42 | -0.031 | 0.016 | 0.25 | -0.045 |
| EPS Diluted
| 0.12 | 0.29 | 0.04 | 0.16 | -0.059 | -0.062 | -0.086 | -0.31 | -0.34 | -0.42 | -0.031 | 0.016 | 0.25 | -0.045 |
| EBITDA
| 53.62 | 70.127 | 31.358 | 43.835 | 17.861 | 25.516 | 23.097 | 2.618 | 13.294 | 4.455 | 40.89 | 16.279 | 28.086 | 3.345 |
| EBITDA Ratio
| 0.793 | 0.869 | 0.608 | 0.736 | 0.501 | 0.688 | 0.578 | 0.128 | 0.382 | 0.119 | 0.521 | 0.298 | 0.496 | 0.109 |