Almondz Global Securities Limited
NSE:ALMONDZ.NS
28.81 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 60.9 | 59.885 | 198.4 | 44.8 | 37.6 | 40.273 | 40.6 | 38.7 | 38.2 | 17.62 | 31.5 | 80.8 | 55.5 | 63.817 | 44.7 | 45.6 | 30.6 | -22.552 | 27.1 | 21.2 | 19.5 | -13.504 | 19.3 | 16.8 | 41.5 | 24.028 | 13.6 | 10.7 | 15 | -5.97 | -1.3 | 8.2 | 2.8 | 38.041 | 4.6 | -3.6 | -42.1 | -28.328 | -19.8 | 5.1 | 118.9 | 72.415 | 11.6 | -71.2 | 40.5 | -4.821 | -20 | 20 | 34.1 | -27.118 | -20.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 6.7 | 5.7 | 7.4 | 6 | 5.9 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.31 | 4.31 | 4.31 | 4.31 | 0 | 4.035 | 4.035 | 4.035 | 0 | 3.173 | 3.173 | 3.173 | 0 | 3.818 | 3.818 | 3.818 | 0 | 4.782 | 4.782 | 4.782 | 5.873 | 5.873 | 5.873 | 5.873 | 6.47 | 6.47 | 6.47 | 6.47 | 6.319 | 6.319 | 6.319 | 6.319 | 8.099 | 8.099 | 8.099 | 8.099 | 7.076 | 7.076 | 7.076 | 7.076 | 4.959 | 4.959 | 4.959 | 4.959 | 4.973 | 4.973 | 4.973 | 4.973 | 3.119 | 3.119 | 3.119 | 3.119 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 10.26 | 0 | 0 | 0 | 10.184 | 0 | 0 | 0 | 6.642 | 0 | 0 | 0 | 5.638 | 0 | 0.963 | 0.963 | 3.85 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.476 | 25.476 | 25.476 | 25.476 | 0 | -9.993 | -9.993 | -9.993 | 0 | 25.587 | 25.587 | 25.587 | 0 | 27.288 | 27.288 | 27.288 | 0 | 71.684 | 71.684 | 71.684 | -86.234 | -86.234 | -86.234 | -86.234 | 23.071 | 23.071 | 23.071 | 23.071 | -50.132 | -50.132 | -50.132 | -50.132 | 68.716 | 68.716 | 68.716 | 68.716 | 71.576 | 71.576 | 71.576 | 71.576 | -172.017 | -172.017 | -172.017 | -172.017 | 104.785 | 104.785 | 104.785 | 104.785 | -91.535 | -91.535 | -91.535 | -91.535 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.471 | -0.471 | -0.471 | -0.471 | 0 | 27.955 | 27.955 | 27.955 | 0 | -5.84 | -5.84 | -5.84 | 0 | 47.321 | 47.321 | 47.321 | 0 | 101.735 | 101.735 | 101.735 | -105.5 | -105.5 | -105.5 | -105.5 | 12.955 | 12.955 | 12.955 | 12.955 | -13.351 | -13.351 | -13.351 | -13.351 | 25.96 | 25.96 | 25.96 | 25.96 | 124.112 | 124.112 | 124.112 | 124.112 | -151.959 | -151.959 | -151.959 | -151.959 | 80.739 | 80.739 | 80.739 | 80.739 | -52.397 | -52.397 | -52.397 | -52.397 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.947 | 25.947 | 25.947 | 25.947 | 0 | -37.948 | -37.948 | -37.948 | 0 | 31.427 | 31.427 | 31.427 | 0 | -20.033 | -20.033 | -20.033 | 0 | -30.051 | -30.051 | -30.051 | 19.265 | 19.265 | 19.265 | 19.265 | 10.116 | 10.116 | 10.116 | 10.116 | -36.781 | -36.781 | -36.781 | -36.781 | 42.756 | 42.756 | 42.756 | 42.756 | -52.536 | -52.536 | -52.536 | -52.536 | -20.058 | -20.058 | -20.058 | -20.058 | 24.047 | 24.047 | 24.047 | 24.047 | -39.138 | -39.138 | -39.138 | -39.138 |
Other Non Cash Items
| -60.9 | -70.145 | -198.4 | -44.8 | -37.6 | -50.457 | -40.6 | -38.7 | -38.2 | -24.262 | -31.5 | -80.8 | -55.5 | -69.455 | -44.7 | -45.6 | -30.6 | 18.702 | -27.1 | -21.2 | -19.5 | 13.504 | -19.3 | -16.8 | -41.5 | -24.028 | -13.6 | -10.7 | -15 | 5.97 | 1.3 | -8.2 | -2.8 | -38.041 | -4.6 | 3.6 | 42.1 | 28.328 | 19.8 | -5.1 | -118.9 | -72.415 | -11.6 | 71.2 | -40.5 | 4.821 | 20 | -20 | -29.081 | 32.137 | 25.719 | 33.051 | 33.051 | 33.051 | 33.051 | 26.324 | 26.324 | 26.324 | 26.324 | 22.607 | 22.607 | 22.607 | 22.607 | 31.986 | 31.986 | 31.986 | 31.986 |
Operating Cash Flow
| 0 | 0 | 13.4 | 11.4 | 14.8 | 10.184 | 11.8 | 6.6 | 0 | 6.642 | 0 | 0 | 0 | 5.638 | 0 | 36.358 | 36.358 | 36.358 | 36.358 | 0 | 18.127 | 18.127 | 18.127 | 0 | 65.731 | 65.731 | 65.731 | 0 | 31.14 | 31.14 | 31.14 | 0 | 75.852 | 75.852 | 75.852 | -44.065 | -44.065 | -44.065 | -44.065 | 27.935 | 27.935 | 27.935 | 27.935 | -30.576 | -30.576 | -30.576 | -30.576 | 81.834 | 81.834 | 81.834 | 81.834 | 111.704 | 111.704 | 111.704 | 111.704 | -140.734 | -140.734 | -140.734 | -140.734 | 132.366 | 132.366 | 132.366 | 132.366 | -56.43 | -56.43 | -56.43 | -56.43 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.753 | 1.753 | 1.753 | 1.753 | 0 | -4.455 | -4.455 | -4.455 | 0 | -8.352 | -8.352 | -8.352 | 0 | 4.134 | 4.134 | 4.134 | 0 | -2.429 | -2.429 | -2.429 | -3.484 | -3.484 | -3.484 | -3.484 | -3.856 | -3.856 | -3.856 | -3.856 | -5.401 | -5.401 | -5.401 | -5.401 | -4.181 | -4.181 | -4.181 | -4.181 | -91.071 | -91.071 | -91.071 | -91.071 | -5.117 | -5.117 | -5.117 | -5.117 | -9.058 | -9.058 | -9.058 | -9.058 | -27.732 | -27.732 | -27.732 | -27.732 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.468 | -19.468 | -19.468 | 0 | -5.369 | -5.369 | -5.369 | 0 | 0 | 0 | 0 | 0 | -23.584 | -23.584 | -23.584 | -24.39 | -24.39 | -24.39 | -24.39 | -7.602 | -7.602 | -7.602 | -7.602 | -6.767 | -6.767 | -6.767 | -6.767 | -0.75 | -0.75 | -0.75 | -0.75 | -1.216 | -1.216 | -1.216 | -1.216 | -3.076 | -3.076 | -3.076 | -3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 1.01 | 1.01 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.249 | 25.249 | 25.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.458 | 4.458 | 4.458 | 4.458 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.762 | -2.762 | -2.762 | -2.762 | 0 | 23.924 | 23.924 | 23.924 | 0 | 13.721 | 13.721 | 13.721 | 0 | -4.134 | -4.134 | -4.134 | 0 | 0.763 | 0.763 | 0.763 | 27.874 | 27.874 | 27.874 | 27.874 | 11.458 | 11.458 | 11.458 | 11.458 | 12.168 | 12.168 | 12.168 | 12.168 | 4.931 | 4.931 | 4.931 | 4.931 | 92.287 | 92.287 | 92.287 | 92.287 | 8.193 | 8.193 | 8.193 | 8.193 | 9.058 | 9.058 | 9.058 | 9.058 | 23.274 | 23.274 | 23.274 | 23.274 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.762 | 2.762 | 2.762 | 2.762 | 0 | -20.06 | -20.06 | -20.06 | 0 | -4.036 | -4.036 | -4.036 | 0 | -0.645 | -0.645 | -0.645 | 0 | 1.628 | 1.628 | 1.628 | -23.367 | -23.367 | -23.367 | -23.367 | -16.718 | -16.718 | -16.718 | -16.718 | -17.67 | -17.67 | -17.67 | -17.67 | -2.435 | -2.435 | -2.435 | -2.435 | -96.709 | -96.709 | -96.709 | -96.709 | -50.62 | -50.62 | -50.62 | -50.62 | -9.058 | -9.058 | -9.058 | -9.058 | -23.274 | -23.274 | -23.274 | -23.274 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.665 | 2.665 | 2.665 | 2.665 | 2.216 | 2.216 | 2.216 | 2.216 | 16.14 | 16.14 | 16.14 | 16.14 | 0 | 0 | 0 | 0 | 115.424 | 115.424 | 115.424 | 115.424 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.297 | -4.297 | -4.297 | -4.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.787 | -94.787 | -94.787 | 4.73 | 4.73 | 4.73 | 4.73 | 2.419 | 2.419 | 2.419 | 2.419 | 3.887 | 3.887 | 3.887 | 3.887 | 0 | -67.249 | -67.249 | -67.249 | -43.945 | -43.945 | -43.945 | -43.945 | 3.09 | 3.09 | 3.09 | 3.09 | -114.271 | -114.271 | -114.271 | -114.271 | 132.392 | 132.392 | 132.392 | 132.392 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.323 | -19.323 | -19.323 | 0 | -37.461 | -37.461 | -37.461 | 0 | -22.508 | -22.508 | -22.508 | 0 | -94.787 | -94.787 | -94.787 | 90.568 | 90.568 | 90.568 | 90.568 | -22.498 | -22.498 | -22.498 | -22.498 | 16.62 | 16.62 | 16.62 | 16.62 | -67.249 | -67.249 | -67.249 | -67.249 | -48.242 | -48.242 | -48.242 | -48.242 | 3.09 | 3.09 | 3.09 | 3.09 | -114.271 | -114.271 | -114.271 | -114.271 | 132.392 | 132.392 | 132.392 | 132.392 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.004 | -1.004 | -1.004 | 0 | -5.295 | -5.295 | -5.295 | 0 | -11.231 | -11.231 | -11.231 | 0 | -8.136 | -8.136 | -8.136 | -10.824 | -10.824 | -10.824 | -10.824 | -7.599 | -7.599 | -7.599 | -7.599 | -8.036 | -8.036 | -8.036 | -8.036 | -5.786 | -5.786 | -5.786 | -5.786 | 67.029 | 67.029 | 67.029 | 67.029 | 135.291 | 135.291 | 135.291 | 135.291 | 9.794 | 9.794 | 9.794 | 9.794 | 17.495 | 17.495 | 17.495 | 17.495 |
Net Change In Cash
| 0 | 0 | 13.4 | 11.4 | 14.8 | 10.184 | 11.8 | 6.6 | 0 | 6.642 | 0 | 0 | 0 | 5.638 | 0 | 16.313 | 16.313 | 16.313 | 16.313 | 0 | -22.261 | -22.261 | -22.261 | 0 | 18.939 | 18.939 | 18.939 | 0 | -3.244 | -3.244 | -3.244 | 0 | -25.443 | -25.443 | -25.443 | 12.312 | 12.312 | 12.312 | 12.312 | -18.88 | -18.88 | -18.88 | -18.88 | -39.662 | -39.662 | -39.662 | -39.662 | 6.364 | 6.364 | 6.364 | 6.364 | 33.783 | 33.783 | 33.783 | 33.783 | -52.974 | -52.974 | -52.974 | -52.974 | 18.83 | 18.83 | 18.83 | 18.83 | 70.182 | 70.182 | 70.182 | 70.182 |
Cash At End Of Period
| 0 | 0 | 181.4 | 168 | 171.719 | 156.919 | 262.7 | 250.9 | 0 | 6.642 | 0 | 0 | 0 | 5.638 | 0 | 45.522 | 45.522 | 45.522 | 45.522 | 0 | 22.827 | 22.827 | 22.827 | 0 | 45.088 | 45.088 | 45.088 | 0 | 26.149 | 26.149 | 26.149 | 0 | 16.969 | 16.969 | 16.969 | 42.412 | 42.412 | 42.412 | 42.412 | 30.1 | 30.1 | 30.1 | 30.1 | 45.981 | 45.981 | 45.981 | 45.981 | 85.661 | 85.661 | 85.661 | 85.661 | 79.435 | 79.435 | 79.435 | 79.435 | 45.652 | 45.652 | 45.652 | 45.652 | 98.626 | 98.626 | 98.626 | 98.626 | 79.796 | 79.796 | 79.796 | 79.796 |