Almondz Global Securities Limited
NSE:ALMONDZ.NS
29.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 127 | 0 | 168 | 0 | 156.9 | 0 | 250.9 | 0 | 208.692 | 0 | 118.3 | 0 | 138.049 | 0 | 182.088 | 0 | 104.6 | 0 | 160.265 | 0 | 133.8 | 0 | 282.553 | 0 | 172 | 0 | 202.64 | 0 | 53 | 0 | 68.346 | 0 | 55.5 | 0 | 170.285 | 0 | 205.2 | 0 | 121.472 | 0 | 380 | 0 | 185.538 | 0 | 447.8 | 462.746 |
Short Term Investments
| 0 | 9 | 0 | 138.9 | 0 | 95.6 | 0 | 74.2 | 0 | 31.694 | 0 | 158.9 | 0 | 152.066 | 0 | 58.481 | 0 | 79.7 | 0 | 5.105 | 0 | -72.7 | 0 | -125.702 | 0 | -61.1 | 0 | -71.323 | 0 | 596.2 | 0 | -100.673 | 0 | -87.4 | 0 | -82.658 | 0 | 501.7 | 0 | -145.284 | 0 | 0 | 0 | -194.485 | 0 | 0 | -183.558 |
Cash and Short Term Investments
| 0 | 127 | 0 | 306.9 | 0 | 252.5 | 0 | 325.1 | 0 | 240.386 | 0 | 277.2 | 0 | 290.115 | 0 | 240.569 | 0 | 184.3 | 0 | 160.265 | 0 | 133.8 | 0 | 282.553 | 0 | 172 | 0 | 202.64 | 0 | 53 | 0 | 68.346 | 0 | 55.5 | 0 | 170.285 | 0 | 205.2 | 0 | 121.472 | 0 | 380 | 0 | 185.538 | 0 | 447.8 | 462.746 |
Net Receivables
| 0 | 623 | 0 | 269.3 | 0 | 373.112 | 0 | 312.6 | 0 | 220.171 | 0 | 259.6 | 0 | 87.667 | 0 | 1.201 | 0 | 0 | 0 | 876.069 | 0 | 887.9 | 0 | 676.906 | 0 | 614.7 | 0 | 613.47 | 0 | 784.8 | 0 | 714.262 | 0 | 598.7 | 0 | 529.856 | 0 | 582.6 | 0 | 553.013 | 0 | 644.1 | 0 | 541.82 | 0 | 0 | 506.274 |
Inventory
| 0 | 0.3 | 0 | 379.8 | 0 | 203.3 | 0 | 100.4 | 0 | 75.341 | 0 | 54.7 | 0 | 62.808 | 0 | 19.888 | 0 | 29 | 0 | 17.971 | 0 | 45.5 | 0 | 129.793 | 0 | 273 | 0 | 106.432 | 0 | 215.1 | 0 | 295.717 | 0 | 538.7 | 0 | 702.656 | 0 | 490.8 | 0 | 280.657 | 0 | 257.7 | 0 | 332.479 | 0 | 0 | 279.077 |
Other Current Assets
| 0 | -750.3 | 0 | -956 | 0 | -828.909 | 0 | 712.6 | 0 | 746.5 | 0 | 923.3 | 0 | 609.159 | 0 | 680.258 | 0 | 718.3 | 0 | 39.696 | 0 | 108.9 | 0 | 15 | 0 | 62.2 | 0 | 57.664 | 0 | 128.6 | 0 | 152.099 | 0 | 154.8 | 0 | 193.023 | 0 | 136.9 | 0 | 216.804 | 0 | 150 | 0 | 136.161 | 0 | 0 | 14.16 |
Total Current Assets
| 0 | 882.1 | 0 | 1,402.6 | 0 | 1,193.1 | 0 | 1,138.1 | 0 | 1,282.398 | 0 | 1,255.2 | 0 | 1,049.749 | 0 | 941.916 | 0 | 931.6 | 0 | 1,094.002 | 0 | 1,176.1 | 0 | 1,104.252 | 0 | 1,121.9 | 0 | 980.206 | 0 | 1,181.5 | 0 | 1,230.425 | 0 | 1,347.7 | 0 | 1,595.82 | 0 | 1,415.5 | 0 | 1,171.947 | 0 | 1,431.8 | 0 | 1,195.998 | 0 | 447.8 | 1,262.257 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 217.6 | 0 | 152 | 0 | 137.5 | 0 | 146.2 | 0 | 160.897 | 0 | 108.1 | 0 | 113.89 | 0 | 137.839 | 0 | 359 | 0 | 364.832 | 0 | 376.1 | 0 | 365.563 | 0 | 369.5 | 0 | 364.373 | 0 | 351.6 | 0 | 352.992 | 0 | 359.4 | 0 | 362.391 | 0 | 375.4 | 0 | 383.421 | 0 | 403.2 | 0 | 400.453 | 0 | 409.8 | 405.573 |
Goodwill
| 0 | 2.9 | 0 | 2.9 | 0 | 2.9 | 0 | 3.7 | 0 | 3.743 | 0 | 2.9 | 0 | 2.874 | 0 | 2.874 | 0 | 2.9 | 0 | 2.874 | 0 | 2.9 | 0 | 2.874 | 0 | 2.9 | 0 | 2.874 | 0 | 2.6 | 0 | 2.624 | 0 | 2.6 | 0 | 1.48 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 |
Intangible Assets
| 0 | 24.7 | 0 | 29.4 | 0 | 2.2 | 0 | 2.1 | 0 | 2.356 | 0 | 3.3 | 0 | 3.06 | 0 | 4.89 | 0 | 5.9 | 0 | 6.518 | 0 | 0 | 0 | 4.865 | 0 | 0 | 0 | 3.344 | 0 | 0 | 0 | 2.148 | 0 | 0 | 0 | 2.52 | 0 | 0 | 0 | 5.876 | 0 | 0 | 0 | 12.392 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 27.6 | 0 | 32.3 | 0 | 5.1 | 0 | 5.8 | 0 | 6.099 | 0 | 6.2 | 0 | 5.934 | 0 | 7.764 | 0 | 8.8 | 0 | 9.392 | 0 | 2.9 | 0 | 7.739 | 0 | 2.9 | 0 | 6.218 | 0 | 2.6 | 0 | 4.772 | 0 | 2.6 | 0 | 3.999 | 0 | 1.5 | 0 | 5.876 | 0 | 0 | 0 | 12.63 | 0 | 0 | 16.109 |
Long Term Investments
| 0 | 1,525.2 | 0 | 795.9 | 0 | 812.6 | 0 | 708.9 | 0 | 699.6 | 0 | 512.9 | 0 | 401.333 | 0 | 245.353 | 0 | 186.7 | 0 | 325.863 | 0 | 388.2 | 0 | 380.88 | 0 | 259.9 | 0 | 284.494 | 0 | -351.6 | 0 | 319.55 | 0 | 254.2 | 0 | 271.1 | 0 | -375.4 | 0 | 223.337 | 0 | 0 | 0 | 245.131 | 0 | 0 | 207.296 |
Tax Assets
| 0 | 32.7 | 0 | 38.2 | 0 | 41.1 | 0 | 47.4 | 0 | 48.36 | 0 | 50.6 | 0 | 50.188 | 0 | 50.613 | 0 | 27.4 | 0 | 16.576 | 0 | 17.1 | 0 | 17.382 | 0 | 10 | 0 | 9.92 | 0 | 4.9 | 0 | 4.701 | 0 | 6 | 0 | 5.938 | 0 | 6.3 | 0 | -1.361 | 0 | 9.6 | 0 | 9.543 | 0 | 0 | 3.575 |
Other Non-Current Assets
| 0 | 502.2 | 0 | 644.4 | 0 | 521 | 0 | 512.3 | 0 | 319.51 | 0 | 607.7 | 0 | 515.056 | 0 | 499.106 | 0 | 395.5 | 0 | 122.417 | 0 | 55.2 | 0 | 0 | 0 | 51.7 | 0 | 45.094 | 0 | 725.7 | 0 | 27.825 | 0 | 29.3 | 0 | 13.103 | 0 | 646.1 | 0 | 41.828 | 0 | 333.8 | 0 | 46.441 | 0 | -409.8 | 28.116 |
Total Non-Current Assets
| 0 | 2,305.3 | 0 | 1,662.8 | 0 | 1,517.3 | 0 | 1,420.6 | 0 | 1,234.466 | 0 | 1,285.5 | 0 | 1,086.401 | 0 | 940.675 | 0 | 977.4 | 0 | 839.079 | 0 | 839.5 | 0 | 771.564 | 0 | 694 | 0 | 710.1 | 0 | 733.2 | 0 | 709.84 | 0 | 651.5 | 0 | 656.532 | 0 | 653.9 | 0 | 653.102 | 0 | 746.6 | 0 | 714.198 | 0 | 409.8 | 660.668 |
Total Assets
| 0 | 3,187.4 | 0 | 3,065.4 | 0 | 2,710.4 | 0 | 2,558.7 | 0 | 2,516.863 | 0 | 2,540.7 | 0 | 2,136.153 | 0 | 1,882.59 | 0 | 1,909 | 0 | 1,933.081 | 0 | 2,015.6 | 0 | 1,875.816 | 0 | 1,815.9 | 0 | 1,690.306 | 0 | 1,914.7 | 0 | 1,940.264 | 0 | 1,999.2 | 0 | 2,252.352 | 0 | 2,069.4 | 0 | 1,825.049 | 0 | 2,178.4 | 0 | 1,910.196 | 0 | 1,988.2 | 1,922.925 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 153.1 | 0 | 62.1 | 0 | 61 | 0 | 58 | 0 | 184.783 | 0 | 31.9 | 0 | 43.115 | 0 | 42.263 | 0 | 37.2 | 0 | 183.703 | 0 | 42.3 | 0 | 154.397 | 0 | 15 | 0 | 122.559 | 0 | 16.3 | 0 | 265.199 | 0 | 6.2 | 0 | 11.888 | 0 | 7.3 | 0 | 18.47 | 0 | 34.1 | 0 | 33.477 | 0 | 0 | 73.765 |
Short Term Debt
| 0 | 94.532 | 0 | 0 | 0 | 170.761 | 0 | 0 | 0 | 42.259 | 0 | 0 | 0 | 37.751 | 0 | 10.843 | 0 | 0 | 0 | 78.899 | 0 | 44.7 | 0 | 56.357 | 0 | 142.2 | 0 | 105.784 | 0 | 166.5 | 0 | 181.566 | 0 | 321.8 | 0 | 509.689 | 0 | 260.6 | 0 | 129.497 | 0 | 166.9 | 0 | 209.26 | 0 | 0 | 127.347 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 58.272 | 0 | 0.1 | 0 | 107.853 | 0 | 0 | 0 | 36.548 | 0 | 0.317 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -94.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.266 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 92.588 | 0 | 7.3 | 0 | 129.711 | 0 | 6.1 | 0 | 52.158 | 0 | 18.5 | 0 | 80.414 | 0 | 7.1 | 0 | 9.96 | 0 | 8.6 | 0 | 1.689 | 0 | 43.2 | 0 | 29.704 | 0 | 0 | 51.531 |
Other Current Liabilities
| 0 | 406.2 | 0 | 163.6 | 0 | -14.261 | 0 | 140.7 | 0 | 184.8 | 0 | 131.5 | 0 | 236.082 | 0 | 158.496 | 0 | 122 | 0 | 7.001 | 0 | 339.8 | 0 | 0.988 | 0 | 228.2 | 0 | 1.064 | 0 | 302 | 0 | 1.884 | 0 | 282.4 | 0 | 281.446 | 0 | 294.9 | 0 | 287.12 | 0 | 481.3 | 0 | 161.259 | 0 | 0 | 234.156 |
Total Current Liabilities
| 0 | 559.3 | 0 | 225.7 | 0 | 217.5 | 0 | 198.7 | 0 | 448.108 | 0 | 163.4 | 0 | 316.948 | 0 | 211.919 | 0 | 159.2 | 0 | 362.19 | 0 | 434.1 | 0 | 341.454 | 0 | 391.5 | 0 | 281.564 | 0 | 503.3 | 0 | 529.062 | 0 | 617.5 | 0 | 812.982 | 0 | 571.4 | 0 | 436.776 | 0 | 725.5 | 0 | 433.7 | 0 | 0 | 486.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 153.8 | 0 | 451.2 | 0 | 205.3 | 0 | 202 | 0 | 200.812 | 0 | 427.8 | 0 | 146.148 | 0 | 206.518 | 0 | 138.1 | 0 | 132.977 | 0 | 192.8 | 0 | 205.184 | 0 | 129.4 | 0 | 141.893 | 0 | 137.1 | 0 | 151.191 | 0 | 164.1 | 0 | 174.968 | 0 | 187.3 | 0 | 193.889 | 0 | 195.3 | 0 | 203.118 | 0 | 211.2 | 218.664 |
Deferred Revenue Non-Current
| 0 | 80.5 | 0 | 162.4 | 0 | 147.3 | 0 | 125.7 | 0 | 34.294 | 0 | 153.5 | 0 | 34.918 | 0 | 0.123 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.7 | 0 | 1 | 0 | 0.8 | 0 | 1.2 | 0 | 0.752 | 0 | 0.3 | 0 | 0.554 | 0 | 1.432 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -2,199.8 | 193.3 | 0 | 23 | 0 | 38.8 | 0 | 16.5 | 0 | 0.001 | 0 | 16.2 | 0 | 0.001 | 0 | 27.605 | 0 | 186.3 | 0 | 19.627 | 0 | 11.6 | 0 | 9.265 | 0 | 13.4 | 0 | 11.656 | 0 | 11.8 | 0 | 8.548 | 0 | 8.8 | 0 | 8.424 | 0 | 7.3 | 0 | 7.06 | 0 | 21.7 | 0 | 19.935 | 0 | -211.2 | 17.483 |
Total Non-Current Liabilities
| -2,199.8 | 428.3 | 0 | 637.6 | 0 | 392.2 | 0 | 345.4 | 0 | 235.859 | 0 | 597.8 | 0 | 181.621 | 0 | 235.678 | 0 | 324.4 | 0 | 154.297 | 0 | 204.4 | 0 | 215.403 | 0 | 142.8 | 0 | 153.549 | 0 | 148.9 | 0 | 159.74 | 0 | 172.9 | 0 | 183.392 | 0 | 194.6 | 0 | 200.948 | 0 | 217 | 0 | 223.053 | 0 | 211.2 | 236.148 |
Total Liabilities
| -2,199.8 | 987.6 | 0 | 863.3 | 0 | 609.7 | 0 | 544.1 | 0 | 683.967 | 0 | 761.2 | 0 | 498.569 | 0 | 447.597 | 0 | 483.6 | 0 | 516.488 | 0 | 638.5 | 0 | 556.856 | 0 | 534.3 | 0 | 435.113 | 0 | 652.2 | 0 | 688.802 | 0 | 790.4 | 0 | 996.374 | 0 | 766 | 0 | 637.724 | 0 | 942.5 | 0 | 656.754 | 0 | 211.2 | 722.947 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 160.9 | 0 | 160.9 | 0 | 155.3 | 0 | 155.3 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.5 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.3 | 0 | 155.31 | 0 | 155.2 | 155.232 |
Retained Earnings
| 0 | 1,479.417 | 0 | 0 | 0 | 1,161.645 | 0 | 0 | 0 | 1,004.999 | 0 | 0 | 0 | 822.744 | 0 | 633.713 | 0 | 0 | 0 | 628.585 | 0 | 0 | 0 | 537.818 | 0 | 0 | 0 | 477.936 | 0 | 0 | 0 | 474.205 | 0 | 0 | 0 | 477.265 | 0 | 0 | 0 | 418.731 | 0 | 0 | 0 | 417.014 | 0 | 0 | 387.902 |
Accumulated Other Comprehensive Income/Loss
| 2,199.8 | 2,038.9 | 2,202.1 | 2,041.2 | 2,100.7 | 279.026 | 2,014.6 | 1,859.3 | 1,832.8 | 167.822 | 1,779.5 | 1,624.2 | 1,637.6 | 551.982 | 1,435 | -33.655 | 1,425.4 | 1,270.1 | 1,416.593 | -159.448 | 1,377.3 | 1,222 | 1,319 | -146.264 | 1,281.8 | 1,126.5 | 1,255.192 | -153.954 | 1,262.5 | 1,107.2 | 1,251.462 | -149.397 | 1,208.8 | 1,053.5 | 1,254.5 | -134.811 | 1,302 | 1,146.7 | 1,186.9 | -104.93 | 1,144.1 | 988.8 | 1,183.2 | -99.849 | 0 | 0 | -84.553 |
Other Total Stockholders Equity
| 0 | -1,479.417 | 0 | 0 | 0 | 504.729 | 0 | 0 | 0 | 504.765 | 0 | 0 | 0 | 107.548 | 0 | 679.625 | 0 | 0 | 0 | 792.147 | -0.2 | 0 | -0.1 | 772.18 | -0.2 | -0.2 | 0 | 775.901 | 0 | 0 | 0 | 771.344 | 0 | 0 | 1.5 | 756.758 | 1.4 | 0 | 0.4 | 717.821 | 91.8 | 0 | 70.2 | 710.759 | 0 | 1,057.2 | 699.174 |
Total Shareholders Equity
| 2,199.8 | 2,199.8 | 2,202.1 | 2,202.1 | 2,100.7 | 2,100.7 | 2,014.6 | 2,014.6 | 1,832.8 | 1,832.896 | 1,779.5 | 1,779.5 | 1,637.6 | 1,637.584 | 1,435 | 1,434.993 | 1,425.4 | 1,425.4 | 1,416.593 | 1,416.593 | 1,377.1 | 1,377.3 | 1,318.9 | 1,319.043 | 1,281.6 | 1,281.8 | 1,255.192 | 1,255.192 | 1,262.5 | 1,262.5 | 1,251.462 | 1,251.462 | 1,208.8 | 1,208.8 | 1,256 | 1,254.522 | 1,303.4 | 1,302 | 1,187.3 | 1,186.932 | 1,235.9 | 1,144.1 | 1,253.4 | 1,183.235 | 1,287.6 | 1,212.4 | 1,157.754 |
Total Equity
| 2,199.8 | 2,199.8 | 2,202.1 | 2,202.1 | 2,100.7 | 2,100.7 | 2,014.6 | 2,014.6 | 1,832.8 | 1,832.896 | 1,779.5 | 1,779.5 | 1,637.6 | 1,637.584 | 1,435 | 1,434.993 | 1,425.4 | 1,425.4 | 1,416.593 | 1,416.593 | 1,377.1 | 1,377.1 | 1,318.9 | 1,318.959 | 1,281.6 | 1,281.6 | 1,255.192 | 1,255.192 | 1,262.5 | 1,262.5 | 1,251.462 | 1,251.462 | 1,208.8 | 1,208.8 | 1,256 | 1,255.978 | 1,303.4 | 1,303.4 | 1,187.3 | 1,187.325 | 1,235.9 | 1,235.9 | 1,253.4 | 1,253.443 | 1,287.6 | 1,287.6 | 1,199.978 |
Total Liabilities & Shareholders Equity
| 0 | 3,187.4 | 2,202.1 | 3,065.4 | 2,100.7 | 2,710.4 | 2,014.6 | 2,558.7 | 1,832.8 | 2,516.863 | 1,779.5 | 2,540.7 | 1,637.6 | 2,136.153 | 1,435 | 1,882.59 | 1,425.4 | 1,909 | 1,416.593 | 1,933.081 | 1,377.1 | 2,015.6 | 1,318.9 | 1,875.816 | 1,281.6 | 1,815.9 | 1,255.192 | 1,690.306 | 1,262.5 | 1,914.7 | 1,251.462 | 1,940.264 | 1,208.8 | 1,999.2 | 1,256 | 2,252.352 | 1,303.4 | 2,069.4 | 1,187.3 | 1,825.049 | 1,235.9 | 2,178.4 | 1,253.4 | 1,910.196 | 0 | 0 | 1,922.925 |