Amoéba S.A.
EPA:ALMIB.PA
0.705 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 0.571 | 0.519 | 3.136 | 5.528 | 2.754 | 7.275 | 6.692 | 4.975 | 4.356 | 4.761 | 4.072 | 3.455 | 6.291 | 10.239 | 8.611 | 11.997 | 18.53 | 7.731 | 0.581 | 2.618 |
Short Term Investments
| 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0.119 | 0 | 0.235 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.571 | 0.519 | 3.136 | 5.528 | 2.754 | 7.275 | 6.692 | 4.975 | 4.356 | 4.761 | 4.072 | 3.455 | 6.291 | 10.239 | 8.611 | 11.997 | 18.53 | 7.731 | 0.581 | 2.618 |
Net Receivables
| 0.002 | 1.745 | 1.501 | 0.739 | 0.97 | 0.781 | 0.563 | 0.791 | 0.582 | 1.119 | 0.771 | 0.859 | 1.076 | 0.925 | 0.809 | 1.248 | 0.01 | 0 | 0.02 | 0.457 |
Inventory
| 0.254 | 0.225 | 0.226 | 0.289 | 0.258 | 0.253 | 0.16 | 0.104 | 0.072 | 0.087 | 0.281 | 0.398 | 0.357 | 0.653 | 0.632 | 0.617 | 0.442 | 0.193 | 0.06 | 0.064 |
Other Current Assets
| 1.737 | 0.136 | 0 | 0.573 | 0.225 | 0.14 | 0.439 | 0.349 | 0.246 | 0.208 | 0.1 | 0 | -0 | 0 | 0 | -0 | 1.948 | 1.411 | 0.532 | -0 |
Total Current Assets
| 2.564 | 2.626 | 4.862 | 7.13 | 4.206 | 8.449 | 7.855 | 6.219 | 5.256 | 6.174 | 5.224 | 4.712 | 7.724 | 11.816 | 10.052 | 13.863 | 20.931 | 9.335 | 1.194 | 3.139 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.399 | 3.51 | 3.463 | 2.712 | 2.972 | 3.515 | 3.898 | 4.302 | 4.57 | 5.103 | 5.674 | 5.647 | 5.964 | 6.428 | 6.359 | 6.224 | 3.977 | 1.477 | 0.457 | 0.186 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.014 | 0.039 | 2.497 | 2.484 | 2.485 | 2.483 | 2.483 | 2.489 | 2.499 | 2.51 | 2.523 | 3.473 | 3.499 | 3.234 | 3.213 | 3.09 | 3.045 | 2.968 | 2.59 | 2.215 |
Goodwill and Intangible Assets
| 0.014 | 0.039 | 2.497 | 2.484 | 2.485 | 2.483 | 2.483 | 2.489 | 2.499 | 2.51 | 2.523 | 3.473 | 3.499 | 3.234 | 3.213 | 3.09 | 3.045 | 2.968 | 2.59 | 2.215 |
Long Term Investments
| 0.101 | 0.101 | 0.071 | 0.066 | 0.059 | 0.055 | 0.055 | 0.054 | 0.054 | 0.053 | 0.052 | 0.091 | 0.013 | 0.102 | 0 | 0.137 | 0.014 | 0.355 | 0 | 0.011 |
Tax Assets
| -0.101 | 0 | -0.071 | 0 | -0.003 | -0 | 0 | -0 | 0 | -0.023 | 0.195 | -0.091 | -0.013 | -0.102 | -0 | -0.137 | -0.014 | -0.355 | 0 | -0.011 |
Other Non-Current Assets
| 0.113 | -0 | 0.085 | -0 | 0.003 | 0 | -0 | 0 | -0 | 0.023 | -0.195 | 0.091 | 0.086 | 0.102 | 0.119 | 0.137 | 0.249 | 0.355 | 0.062 | 0.011 |
Total Non-Current Assets
| 3.526 | 3.65 | 6.046 | 5.262 | 5.516 | 6.052 | 6.436 | 6.845 | 7.123 | 7.667 | 8.25 | 9.211 | 9.549 | 9.764 | 9.691 | 9.451 | 7.271 | 4.801 | 3.108 | 2.412 |
Total Assets
| 6.09 | 6.276 | 10.908 | 12.392 | 9.722 | 14.502 | 14.29 | 13.064 | 12.379 | 13.841 | 13.473 | 13.923 | 17.273 | 21.58 | 19.742 | 23.314 | 28.202 | 14.135 | 4.302 | 5.551 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.966 | 0.481 | 0.68 | 0.353 | 0.249 | 0.478 | 0.261 | 0.391 | 0.32 | 0.39 | 0.255 | 0.328 | 0.329 | 0.489 | 0.316 | 0.415 | 0.934 | 0.624 | 0.574 | 0.177 |
Short Term Debt
| 4.678 | 2.13 | 0.184 | 2.303 | 4.621 | 12.23 | 2.554 | 0.386 | 8.127 | 8.333 | 8.301 | 0.612 | 0.963 | 0.95 | 0.934 | 0.983 | 0.629 | 0.451 | 0.496 | 0.226 |
Tax Payables
| 0 | 0.046 | 0.023 | 0.043 | 0.01 | 0.025 | 0.013 | 0.023 | 0.09 | 0.109 | 0.029 | 0.03 | 0.257 | 0.029 | 0.038 | 0.024 | 0.03 | 0.014 | 0.02 | 0.114 |
Deferred Revenue
| 0.474 | 0.046 | 1.534 | 0.043 | 0.01 | 0.025 | 0.013 | 0.023 | -0.23 | 0.109 | 0.06 | 0.764 | 1.32 | 0.789 | 0.924 | 0.796 | 0.616 | 0.664 | 0.94 | 0.946 |
Other Current Liabilities
| 1.666 | 3.82 | 1.378 | 1.463 | 0.996 | 1.021 | 0.86 | 1.295 | 1.288 | 0.566 | 0.691 | 0.014 | 0.031 | 0.032 | 0.021 | 0.029 | 2.174 | 0 | 0.003 | -0 |
Total Current Liabilities
| 7.783 | 6.477 | 3.775 | 4.163 | 5.876 | 13.753 | 3.689 | 2.095 | 9.505 | 9.399 | 9.307 | 1.718 | 2.643 | 2.259 | 2.195 | 2.222 | 4.353 | 1.739 | 2.014 | 1.349 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3.938 | 2.326 | 0.484 | 0.055 | 0.165 | -0 | 8.668 | 7.759 | 0.164 | 0.093 | 0.321 | 6.758 | 6.455 | 6.383 | 1.636 | 2.051 | 1.713 | 1.412 | 1.193 | 0.811 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.12 | 0.18 | 0.24 | 0.3 | 0.36 | 0 | 0.501 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.029 | 0.031 | -0.269 | 0.026 | 0 | -0.91 |
Other Non-Current Liabilities
| 1.424 | 1.427 | 0.011 | 0.01 | 0.034 | 0.55 | 0.809 | 1.21 | 0.054 | 0.121 | 0.33 | 0.036 | 0.028 | 0.245 | 0.249 | 0.143 | 0.3 | 0 | 0.014 | 1.001 |
Total Non-Current Liabilities
| 5.361 | 3.754 | 0.495 | 0.064 | 0.199 | 0.55 | 9.477 | 8.969 | 0.218 | 0.215 | 0.651 | 6.794 | 6.543 | 6.8 | 2.093 | 2.465 | 2.044 | 1.797 | 1.207 | 1.403 |
Total Liabilities
| 13.145 | 10.231 | 4.27 | 4.228 | 6.074 | 14.303 | 13.166 | 11.064 | 9.723 | 9.613 | 9.958 | 8.512 | 9.186 | 9.06 | 4.288 | 4.687 | 6.398 | 3.536 | 3.221 | 2.752 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 13.119 | 0 | 3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.473 | 16.523 | 10.352 | 10.259 | 4.529 | 4.515 | 0.552 | 2.032 | 0 |
Common Stock
| 0.993 | 0.993 | 0.993 | 0.926 | 0.682 | 0.409 | 0.357 | 0.327 | 0.298 | 0.249 | 0.145 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.107 | 0.075 | 0.075 |
Retained Earnings
| -3.125 | -14.298 | -4.002 | -8.023 | -4.726 | -7.817 | -4.169 | -8.157 | -3.903 | -7.25 | -28.157 | -7.223 | -4.497 | -6.234 | -3.24 | -5.768 | -2.688 | -4.019 | -1.469 | -0.975 |
Accumulated Other Comprehensive Income/Loss
| -18.043 | -3.759 | -3.472 | -2.138 | -2.126 | -38.202 | -38.421 | -30.758 | -30.952 | -23.826 | 0.039 | -16.473 | -16.523 | -10.352 | -10.259 | -4.529 | -4.515 | -0.552 | -2.032 | -0.279 |
Other Total Stockholders Equity
| 0 | 13.108 | 9.709 | 17.398 | 9.817 | 45.81 | 43.358 | 40.588 | 37.213 | 35.054 | 31.489 | 12.514 | 12.464 | 18.634 | 18.575 | 24.275 | 24.373 | 14.511 | 2.475 | 3.977 |
Total Shareholders Equity
| -7.055 | -3.955 | 6.7 | 8.164 | 3.648 | 0.199 | 1.124 | 2 | 2.656 | 4.228 | 3.515 | 5.411 | 8.087 | 12.521 | 15.454 | 18.627 | 21.804 | 10.599 | 1.081 | 2.799 |
Total Equity
| -7.055 | -3.955 | 6.7 | 8.164 | 3.648 | 0.199 | 1.124 | 2 | 2.656 | 4.228 | 3.515 | 5.411 | 8.087 | 12.521 | 15.454 | 18.627 | 21.804 | 10.599 | 1.081 | 2.799 |
Total Liabilities & Shareholders Equity
| 6.09 | 6.276 | 10.908 | 12.392 | 9.722 | 14.502 | 14.29 | 13.064 | 12.379 | 13.841 | 13.473 | 13.923 | 17.273 | 21.58 | 19.742 | 23.314 | 28.202 | 14.135 | 4.302 | 5.551 |