PT Alumindo Light Metal Industry Tbk

IDX:ALMI.JK

74 (IDR) • At close October 29, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Revenue 04.44613.84811.58114.23514.2616,661.56413.77114.80321.15630,982.87426.84527.34825.0523.14618.39219.28613.86816.46813.60729.3545.75665.89672.69888.74677.08869.38569.01466.5760.66463.31352.84454.96640.05537.62649.52255.54668.33270.88883.11548.1566.95681.56561.8357.06367.46181.183
Cost of Revenue 0.8635.81515.3614.64216.114.56318,282.32817.06217.10921.04727,112.27425.81126.31923.94522.86418.16722.66916.78718.16418.06830.69648.39965.77169.85983.40174.44965.51765.81264.52658.28261.03450.4653.08439.69837.55950.77654.96566.23467.24378.7645.82765.19776.0855.83653.77165.40576.935
Gross Profit -0.863-1.37-1.512-3.061-1.865-0.303-1,620.764-3.291-2.3060.1083,870.61.0341.0291.1050.2830.225-3.383-2.919-1.696-4.461-1.346-2.6430.1252.8395.3452.643.8673.2022.0442.3822.2782.3841.8820.3570.066-1.2540.5812.0983.6454.3552.3231.7595.4865.9943.2922.0574.248
Gross Profit Ratio -10,927.924-0.308-0.109-0.264-0.131-0.021-0.097-0.239-0.1560.0050.1250.0390.0380.0440.0120.012-0.175-0.21-0.103-0.328-0.046-0.0580.0020.0390.060.0340.0560.0460.0310.0390.0360.0450.0340.0090.002-0.0250.010.0310.0510.0520.0480.0260.0670.0970.0580.030.052
Reseach & Development Expenses 00000000000000000000000000000000000000000000000
General & Administrative Expenses 0.045-0.0140.0810.0450.115-0.023191.4540.6050.135-0.11274.6230.4590.2090.2590.1770.110.1940.1910.3191.0050.840.7570.9950.8470.9981.2631.2061.1790.8710.9560.9031.3590.91.0761.0121.1881.1970.9220.931.221.1640.9751.0440.7531.1911.1781.375
Selling & Marketing Expenses 0.0040.080.0120.0840.1210.20130.955-0.3490.0890.36341.0470.4490.4150.2650.2140.2020.1440.1550.1940.2150.3690.550.630.750.8620.7070.7440.6820.7020.5520.7660.5960.6740.5650.640.5790.3070.7940.8070.7410.6680.751.1240.8810.680.720.826
SG&A 0.0490.0660.0930.1290.2360.178222.4090.2560.2240.253315.670.9080.6250.5240.3910.2940.3380.3470.5131.2191.2091.3071.6251.5971.8591.971.951.8611.5731.5081.6681.9551.5751.641.6511.7671.5041.7161.7371.9611.8321.7252.1681.6341.8711.8982.201
Other Expenses 0.0080.0860.01800.020.03-5.98100.0380.03651.499000000000000000000000000000000000000
Operating Expenses 0.0570.0790.2640.1640.3170.337319.007-0.0650.330.429435.3250.5911.4010.9121.6713.6251.7577.6847.0961.8051.1541.1641.3731.6212.3492.0041.6761.8611.6461.3991.43.0332.1111.8592.0611.6741.8190.5252.3990.1342.7771.782.433.1262.5422.332.265
Operating Income -0.921-1.452-1.787-3.329-2.198-0.672-1,939.771-3.282-2.655-0.3833,435.2750.2120.4050.581-0.108-0.057-3.721-3.265-2.209-5.52-2.555-3.95-1.51.6733.4850.671.9171.6510.4710.8740.610.6340.308-1.283-1.585-2.874-0.9230.3821.9082.5990.4910.0333.3184.5851.420.1592.047
Operating Income Ratio -11,653.722-0.327-0.129-0.287-0.154-0.047-0.116-0.238-0.179-0.0180.1110.0080.0150.023-0.005-0.003-0.193-0.235-0.134-0.406-0.087-0.086-0.0230.0230.0390.0090.0280.0240.0070.0140.010.0120.006-0.032-0.042-0.058-0.0170.0060.0270.0310.0100.0410.0740.0250.0020.025
Total Other Income Expenses Net -2.112-0.041-0.187-0.856-0.297-0.736-918.423-1.0720.2980.379-226.087-1.095-2.412-2.1190.161-5.2920.212-9.5695.453-2.489-1.824-1.133-1.87-2.243-2.115-1.481-0.952-1.596-0.809-0.549-0.295-1.529-1.136-1.135-1.134-0.824-1.094-0.124-1.664-0.737-2.311-1.192-1.842-2.861-1.484-1.156-0.749
Income Before Tax -3.032-1.493-1.974-4.186-2.496-1.408-2,858.194-4.354-2.357-0.0043,209.188-0.883-2.008-1.5380.053-5.349-3.509-12.8343.244-8.009-4.38-5.083-3.371-0.571.37-0.8120.9650.055-0.3380.3250.315-0.895-0.829-2.418-2.719-3.698-2.0170.2590.2441.862-1.82-1.1591.4761.723-0.064-0.9971.298
Income Before Tax Ratio -38,385.418-0.336-0.143-0.361-0.175-0.099-0.172-0.316-0.159-00.104-0.033-0.073-0.0610.002-0.291-0.182-0.9250.197-0.589-0.149-0.111-0.051-0.0080.015-0.0110.0140.001-0.0050.0050.005-0.017-0.015-0.06-0.072-0.075-0.0360.0040.0030.022-0.038-0.0170.0180.028-0.001-0.0150.016
Income Tax Expense -0.667-0.329-0.4341.225-0.549-0.31-628.834-0.531-0.516-0.001705.9414.8110.0620.0570.4032.8231.0082.2160.8694.0181.0910.7170.8230.1140.3460.1970.2440.3870.0730.0920.0962.0660.1920.5880.6511.1120.5030.1140.070.3270.4070.3620.480.330.0040.1910.286
Net Income -2.365-1.165-1.54-5.411-1.947-1.098-2,229.36-3.823-1.84-0.0032,503.2473.929-1.946-1.595-0.349-8.172-2.501-10.6182.374-12.027-3.289-4.366-2.548-0.6841.024-0.6150.7210.442-0.2660.2330.219-2.961-0.637-1.83-2.067-2.586-1.5150.1440.1741.535-1.413-0.7970.9962.053-0.06-0.8061.011
Net Income Ratio -29,940.544-0.262-0.111-0.467-0.137-0.077-0.134-0.278-0.124-00.0810.146-0.071-0.064-0.015-0.444-0.13-0.7660.144-0.884-0.112-0.095-0.039-0.0090.012-0.0080.010.006-0.0040.0040.003-0.056-0.012-0.046-0.055-0.052-0.0270.0020.0020.018-0.029-0.0120.0120.033-0.001-0.0120.012
EPS -0.001-0-0-0.001-0.001-0-0.58-0.001-0.00100.660.002-0.003-0.003-0.001-0.013-0.004-0.0170.004-0.02-0.005-0.007-0.004-0.0010.002-0.0010.0010.001-000-0.005-0.001-0.003-0.003-0.004-0.003000.003-0.002-0.0010.0020.003-0-0.0010.002
EPS Diluted -0.001-0-0-0.001-0.001-0-0.58-0.001-0.00100.660.002-0.003-0.003-0.001-0.013-0.004-0.0170.004-0.02-0.005-0.007-0.004-0.0010.002-0.0010.0010.001-000-0.005-0.001-0.003-0.003-0.004-0.003000.003-0.002-0.0010.0020.003-0-0.0010.002
EBITDA -2.465-0.913-1.357-2.647-1.845-0.712-2,289.02-3.562-1.8070.4313,591.7721.4971.6921.8691.1831.236-2.429-1.971-0.917-2.856-1.64-3.032-0.612.5544.3351.5572.8223.470.4711.8011.541.5531.257-0.339-0.647-1.965-0.0611.3382.8783.6161.5251.0994.4085.6092.4921.373.281
EBITDA Ratio -31,205.886-0.205-0.098-0.229-0.13-0.05-0.137-0.259-0.1220.020.1160.0560.0620.0750.0510.067-0.126-0.142-0.056-0.21-0.056-0.066-0.0090.0350.0490.020.0410.050.0070.030.0240.0290.023-0.008-0.017-0.04-0.0010.020.0410.0440.0320.0160.0540.0910.0440.020.04