PT Alumindo Light Metal Industry Tbk
IDX:ALMI.JK
74 (IDR) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 4.446 | 13.848 | 11.581 | 14.235 | 14.26 | 16,661.564 | 13.771 | 14.803 | 21.156 | 30,982.874 | 26.845 | 27.348 | 25.05 | 23.146 | 18.392 | 19.286 | 13.868 | 16.468 | 13.607 | 29.35 | 45.756 | 65.896 | 72.698 | 88.746 | 77.088 | 69.385 | 69.014 | 66.57 | 60.664 | 63.313 | 52.844 | 54.966 | 40.055 | 37.626 | 49.522 | 55.546 | 68.332 | 70.888 | 83.115 | 48.15 | 66.956 | 81.565 | 61.83 | 57.063 | 67.461 | 81.183 |
Cost of Revenue
| 0.863 | 5.815 | 15.36 | 14.642 | 16.1 | 14.563 | 18,282.328 | 17.062 | 17.109 | 21.047 | 27,112.274 | 25.811 | 26.319 | 23.945 | 22.864 | 18.167 | 22.669 | 16.787 | 18.164 | 18.068 | 30.696 | 48.399 | 65.771 | 69.859 | 83.401 | 74.449 | 65.517 | 65.812 | 64.526 | 58.282 | 61.034 | 50.46 | 53.084 | 39.698 | 37.559 | 50.776 | 54.965 | 66.234 | 67.243 | 78.76 | 45.827 | 65.197 | 76.08 | 55.836 | 53.771 | 65.405 | 76.935 |
Gross Profit
| -0.863 | -1.37 | -1.512 | -3.061 | -1.865 | -0.303 | -1,620.764 | -3.291 | -2.306 | 0.108 | 3,870.6 | 1.034 | 1.029 | 1.105 | 0.283 | 0.225 | -3.383 | -2.919 | -1.696 | -4.461 | -1.346 | -2.643 | 0.125 | 2.839 | 5.345 | 2.64 | 3.867 | 3.202 | 2.044 | 2.382 | 2.278 | 2.384 | 1.882 | 0.357 | 0.066 | -1.254 | 0.581 | 2.098 | 3.645 | 4.355 | 2.323 | 1.759 | 5.486 | 5.994 | 3.292 | 2.057 | 4.248 |
Gross Profit Ratio
| -10,927.924 | -0.308 | -0.109 | -0.264 | -0.131 | -0.021 | -0.097 | -0.239 | -0.156 | 0.005 | 0.125 | 0.039 | 0.038 | 0.044 | 0.012 | 0.012 | -0.175 | -0.21 | -0.103 | -0.328 | -0.046 | -0.058 | 0.002 | 0.039 | 0.06 | 0.034 | 0.056 | 0.046 | 0.031 | 0.039 | 0.036 | 0.045 | 0.034 | 0.009 | 0.002 | -0.025 | 0.01 | 0.031 | 0.051 | 0.052 | 0.048 | 0.026 | 0.067 | 0.097 | 0.058 | 0.03 | 0.052 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.045 | -0.014 | 0.081 | 0.045 | 0.115 | -0.023 | 191.454 | 0.605 | 0.135 | -0.11 | 274.623 | 0.459 | 0.209 | 0.259 | 0.177 | 0.11 | 0.194 | 0.191 | 0.319 | 1.005 | 0.84 | 0.757 | 0.995 | 0.847 | 0.998 | 1.263 | 1.206 | 1.179 | 0.871 | 0.956 | 0.903 | 1.359 | 0.9 | 1.076 | 1.012 | 1.188 | 1.197 | 0.922 | 0.93 | 1.22 | 1.164 | 0.975 | 1.044 | 0.753 | 1.191 | 1.178 | 1.375 |
Selling & Marketing Expenses
| 0.004 | 0.08 | 0.012 | 0.084 | 0.121 | 0.201 | 30.955 | -0.349 | 0.089 | 0.363 | 41.047 | 0.449 | 0.415 | 0.265 | 0.214 | 0.202 | 0.144 | 0.155 | 0.194 | 0.215 | 0.369 | 0.55 | 0.63 | 0.75 | 0.862 | 0.707 | 0.744 | 0.682 | 0.702 | 0.552 | 0.766 | 0.596 | 0.674 | 0.565 | 0.64 | 0.579 | 0.307 | 0.794 | 0.807 | 0.741 | 0.668 | 0.75 | 1.124 | 0.881 | 0.68 | 0.72 | 0.826 |
SG&A
| 0.049 | 0.066 | 0.093 | 0.129 | 0.236 | 0.178 | 222.409 | 0.256 | 0.224 | 0.253 | 315.67 | 0.908 | 0.625 | 0.524 | 0.391 | 0.294 | 0.338 | 0.347 | 0.513 | 1.219 | 1.209 | 1.307 | 1.625 | 1.597 | 1.859 | 1.97 | 1.95 | 1.861 | 1.573 | 1.508 | 1.668 | 1.955 | 1.575 | 1.64 | 1.651 | 1.767 | 1.504 | 1.716 | 1.737 | 1.961 | 1.832 | 1.725 | 2.168 | 1.634 | 1.871 | 1.898 | 2.201 |
Other Expenses
| 0.008 | 0.086 | 0.018 | 0 | 0.02 | 0.03 | -5.981 | 0 | 0.038 | 0.036 | 51.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.057 | 0.079 | 0.264 | 0.164 | 0.317 | 0.337 | 319.007 | -0.065 | 0.33 | 0.429 | 435.325 | 0.591 | 1.401 | 0.912 | 1.671 | 3.625 | 1.757 | 7.684 | 7.096 | 1.805 | 1.154 | 1.164 | 1.373 | 1.621 | 2.349 | 2.004 | 1.676 | 1.861 | 1.646 | 1.399 | 1.4 | 3.033 | 2.111 | 1.859 | 2.061 | 1.674 | 1.819 | 0.525 | 2.399 | 0.134 | 2.777 | 1.78 | 2.43 | 3.126 | 2.542 | 2.33 | 2.265 |
Operating Income
| -0.921 | -1.452 | -1.787 | -3.329 | -2.198 | -0.672 | -1,939.771 | -3.282 | -2.655 | -0.383 | 3,435.275 | 0.212 | 0.405 | 0.581 | -0.108 | -0.057 | -3.721 | -3.265 | -2.209 | -5.52 | -2.555 | -3.95 | -1.5 | 1.673 | 3.485 | 0.67 | 1.917 | 1.651 | 0.471 | 0.874 | 0.61 | 0.634 | 0.308 | -1.283 | -1.585 | -2.874 | -0.923 | 0.382 | 1.908 | 2.599 | 0.491 | 0.033 | 3.318 | 4.585 | 1.42 | 0.159 | 2.047 |
Operating Income Ratio
| -11,653.722 | -0.327 | -0.129 | -0.287 | -0.154 | -0.047 | -0.116 | -0.238 | -0.179 | -0.018 | 0.111 | 0.008 | 0.015 | 0.023 | -0.005 | -0.003 | -0.193 | -0.235 | -0.134 | -0.406 | -0.087 | -0.086 | -0.023 | 0.023 | 0.039 | 0.009 | 0.028 | 0.024 | 0.007 | 0.014 | 0.01 | 0.012 | 0.006 | -0.032 | -0.042 | -0.058 | -0.017 | 0.006 | 0.027 | 0.031 | 0.01 | 0 | 0.041 | 0.074 | 0.025 | 0.002 | 0.025 |
Total Other Income Expenses Net
| -2.112 | -0.041 | -0.187 | -0.856 | -0.297 | -0.736 | -918.423 | -1.072 | 0.298 | 0.379 | -226.087 | -1.095 | -2.412 | -2.119 | 0.161 | -5.292 | 0.212 | -9.569 | 5.453 | -2.489 | -1.824 | -1.133 | -1.87 | -2.243 | -2.115 | -1.481 | -0.952 | -1.596 | -0.809 | -0.549 | -0.295 | -1.529 | -1.136 | -1.135 | -1.134 | -0.824 | -1.094 | -0.124 | -1.664 | -0.737 | -2.311 | -1.192 | -1.842 | -2.861 | -1.484 | -1.156 | -0.749 |
Income Before Tax
| -3.032 | -1.493 | -1.974 | -4.186 | -2.496 | -1.408 | -2,858.194 | -4.354 | -2.357 | -0.004 | 3,209.188 | -0.883 | -2.008 | -1.538 | 0.053 | -5.349 | -3.509 | -12.834 | 3.244 | -8.009 | -4.38 | -5.083 | -3.371 | -0.57 | 1.37 | -0.812 | 0.965 | 0.055 | -0.338 | 0.325 | 0.315 | -0.895 | -0.829 | -2.418 | -2.719 | -3.698 | -2.017 | 0.259 | 0.244 | 1.862 | -1.82 | -1.159 | 1.476 | 1.723 | -0.064 | -0.997 | 1.298 |
Income Before Tax Ratio
| -38,385.418 | -0.336 | -0.143 | -0.361 | -0.175 | -0.099 | -0.172 | -0.316 | -0.159 | -0 | 0.104 | -0.033 | -0.073 | -0.061 | 0.002 | -0.291 | -0.182 | -0.925 | 0.197 | -0.589 | -0.149 | -0.111 | -0.051 | -0.008 | 0.015 | -0.011 | 0.014 | 0.001 | -0.005 | 0.005 | 0.005 | -0.017 | -0.015 | -0.06 | -0.072 | -0.075 | -0.036 | 0.004 | 0.003 | 0.022 | -0.038 | -0.017 | 0.018 | 0.028 | -0.001 | -0.015 | 0.016 |
Income Tax Expense
| -0.667 | -0.329 | -0.434 | 1.225 | -0.549 | -0.31 | -628.834 | -0.531 | -0.516 | -0.001 | 705.941 | 4.811 | 0.062 | 0.057 | 0.403 | 2.823 | 1.008 | 2.216 | 0.869 | 4.018 | 1.091 | 0.717 | 0.823 | 0.114 | 0.346 | 0.197 | 0.244 | 0.387 | 0.073 | 0.092 | 0.096 | 2.066 | 0.192 | 0.588 | 0.651 | 1.112 | 0.503 | 0.114 | 0.07 | 0.327 | 0.407 | 0.362 | 0.48 | 0.33 | 0.004 | 0.191 | 0.286 |
Net Income
| -2.365 | -1.165 | -1.54 | -5.411 | -1.947 | -1.098 | -2,229.36 | -3.823 | -1.84 | -0.003 | 2,503.247 | 3.929 | -1.946 | -1.595 | -0.349 | -8.172 | -2.501 | -10.618 | 2.374 | -12.027 | -3.289 | -4.366 | -2.548 | -0.684 | 1.024 | -0.615 | 0.721 | 0.442 | -0.266 | 0.233 | 0.219 | -2.961 | -0.637 | -1.83 | -2.067 | -2.586 | -1.515 | 0.144 | 0.174 | 1.535 | -1.413 | -0.797 | 0.996 | 2.053 | -0.06 | -0.806 | 1.011 |
Net Income Ratio
| -29,940.544 | -0.262 | -0.111 | -0.467 | -0.137 | -0.077 | -0.134 | -0.278 | -0.124 | -0 | 0.081 | 0.146 | -0.071 | -0.064 | -0.015 | -0.444 | -0.13 | -0.766 | 0.144 | -0.884 | -0.112 | -0.095 | -0.039 | -0.009 | 0.012 | -0.008 | 0.01 | 0.006 | -0.004 | 0.004 | 0.003 | -0.056 | -0.012 | -0.046 | -0.055 | -0.052 | -0.027 | 0.002 | 0.002 | 0.018 | -0.029 | -0.012 | 0.012 | 0.033 | -0.001 | -0.012 | 0.012 |
EPS
| -0.001 | -0 | -0 | -0.001 | -0.001 | -0 | -0.58 | -0.001 | -0.001 | 0 | 0.66 | 0.002 | -0.003 | -0.003 | -0.001 | -0.013 | -0.004 | -0.017 | 0.004 | -0.02 | -0.005 | -0.007 | -0.004 | -0.001 | 0.002 | -0.001 | 0.001 | 0.001 | -0 | 0 | 0 | -0.005 | -0.001 | -0.003 | -0.003 | -0.004 | -0.003 | 0 | 0 | 0.003 | -0.002 | -0.001 | 0.002 | 0.003 | -0 | -0.001 | 0.002 |
EPS Diluted
| -0.001 | -0 | -0 | -0.001 | -0.001 | -0 | -0.58 | -0.001 | -0.001 | 0 | 0.66 | 0.002 | -0.003 | -0.003 | -0.001 | -0.013 | -0.004 | -0.017 | 0.004 | -0.02 | -0.005 | -0.007 | -0.004 | -0.001 | 0.002 | -0.001 | 0.001 | 0.001 | -0 | 0 | 0 | -0.005 | -0.001 | -0.003 | -0.003 | -0.004 | -0.003 | 0 | 0 | 0.003 | -0.002 | -0.001 | 0.002 | 0.003 | -0 | -0.001 | 0.002 |
EBITDA
| -2.465 | -0.913 | -1.357 | -2.647 | -1.845 | -0.712 | -2,289.02 | -3.562 | -1.807 | 0.431 | 3,591.772 | 1.497 | 1.692 | 1.869 | 1.183 | 1.236 | -2.429 | -1.971 | -0.917 | -2.856 | -1.64 | -3.032 | -0.61 | 2.554 | 4.335 | 1.557 | 2.822 | 3.47 | 0.471 | 1.801 | 1.54 | 1.553 | 1.257 | -0.339 | -0.647 | -1.965 | -0.061 | 1.338 | 2.878 | 3.616 | 1.525 | 1.099 | 4.408 | 5.609 | 2.492 | 1.37 | 3.281 |
EBITDA Ratio
| -31,205.886 | -0.205 | -0.098 | -0.229 | -0.13 | -0.05 | -0.137 | -0.259 | -0.122 | 0.02 | 0.116 | 0.056 | 0.062 | 0.075 | 0.051 | 0.067 | -0.126 | -0.142 | -0.056 | -0.21 | -0.056 | -0.066 | -0.009 | 0.035 | 0.049 | 0.02 | 0.041 | 0.05 | 0.007 | 0.03 | 0.024 | 0.029 | 0.023 | -0.008 | -0.017 | -0.04 | -0.001 | 0.02 | 0.041 | 0.044 | 0.032 | 0.016 | 0.054 | 0.091 | 0.044 | 0.02 | 0.04 |