Sapmer SA
EPA:ALMER.PA
7.1 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 141.517 | 163.198 | 147.585 | 112.71 | 165.278 | 180.929 | 172.945 | 129.523 | 87.209 | 87.636 | 91.56 | 93.053 | 76.994 | 47.993 | 35.273 | 30.282 |
| Cost of Revenue
| 118.373 | 45.53 | 45.656 | 34.164 | 52.878 | 51.869 | 39.271 | 31.829 | 30.288 | 33.895 | 27.243 | 22.523 | 35.806 | 15.441 | 8.429 | 6.022 |
| Gross Profit
| 23.144 | 117.668 | 101.929 | 78.546 | 112.4 | 129.06 | 133.674 | 97.694 | 56.921 | 53.741 | 64.317 | 70.53 | 41.188 | 32.552 | 26.844 | 24.26 |
| Gross Profit Ratio
| 0.164 | 0.721 | 0.691 | 0.697 | 0.68 | 0.713 | 0.773 | 0.754 | 0.653 | 0.613 | 0.702 | 0.758 | 0.535 | 0.678 | 0.761 | 0.801 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.225 | 1.989 | 1.853 | 1.842 | 1.768 | 1.941 | 2.006 | 1.42 | 1.544 | 1.326 | 1.596 | 1.746 | 3.91 | 13.272 | 7.855 | 6.863 |
| Selling & Marketing Expenses
| 5.909 | 8.48 | 7.028 | 7.396 | 8.586 | 8.475 | 6.548 | 5.931 | 3.207 | 4.096 | 2.98 | 2.974 | 0 | 0 | 0 | 0 |
| SG&A
| 15.438 | 10.469 | 8.881 | 9.238 | 10.354 | 10.416 | 8.554 | 7.351 | 4.751 | 5.422 | 4.576 | 4.72 | 3.91 | 13.272 | 7.855 | 6.863 |
| Other Expenses
| -3.359 | 93.396 | 94.131 | 90.67 | 96.967 | 102.679 | 95.042 | 73.519 | 53.638 | 53.971 | 48.81 | 48.218 | 22.07 | 15.841 | 16.247 | 13.193 |
| Operating Expenses
| 18.797 | 103.865 | 103.012 | 99.908 | 107.321 | 113.095 | 103.596 | 80.87 | 58.389 | 59.393 | 53.386 | 52.938 | 25.98 | 29.113 | 24.102 | 20.056 |
| Operating Income
| 4.347 | 9.691 | -8.429 | -21.362 | 0.119 | 15.966 | 30.078 | 16.823 | -1.465 | -5.652 | 10.93 | 17.592 | 15.207 | 3.439 | 2.742 | 4.205 |
| Operating Income Ratio
| 0.031 | 0.059 | -0.057 | -0.19 | 0.001 | 0.088 | 0.174 | 0.13 | -0.017 | -0.064 | 0.119 | 0.189 | 0.198 | 0.072 | 0.078 | 0.139 |
| Total Other Income Expenses Net
| -35.359 | -1.799 | -1.83 | -1.414 | -3.414 | -1.729 | -4.984 | -2.69 | -4.276 | -5.358 | -5.104 | -4.788 | -3.423 | -3.047 | -2.801 | -1.412 |
| Income Before Tax
| -31.012 | 7.892 | -10.259 | -22.776 | -3.295 | 14.237 | 25.094 | 14.133 | -4.59 | -10.54 | 5.826 | 12.804 | 11.784 | 0.392 | 1.271 | 2.793 |
| Income Before Tax Ratio
| -0.219 | 0.048 | -0.07 | -0.202 | -0.02 | 0.079 | 0.145 | 0.109 | -0.053 | -0.12 | 0.064 | 0.138 | 0.153 | 0.008 | 0.036 | 0.092 |
| Income Tax Expense
| -0.962 | 2.068 | -1.875 | 1.613 | 1.72 | 1.803 | 2.037 | 2.027 | 1.47 | 1.348 | 1.713 | 4.164 | 4.039 | -0.224 | 0.076 | 0.678 |
| Net Income
| -30.755 | 5.814 | -8.384 | -24.389 | -5.015 | 12.211 | 22.842 | 12.106 | -6.06 | -11.887 | 4.113 | 8.64 | 7.745 | 0.617 | 1.04 | 1.094 |
| Net Income Ratio
| -0.217 | 0.036 | -0.057 | -0.216 | -0.03 | 0.067 | 0.132 | 0.093 | -0.069 | -0.136 | 0.045 | 0.093 | 0.101 | 0.013 | 0.029 | 0.036 |
| EPS
| -8.79 | 1.66 | -2.4 | -6.97 | -1.43 | 3.49 | 6.53 | 3.46 | -1.73 | -3.4 | 1.19 | 2.49 | 2.24 | 0.18 | 0.31 | 0.39 |
| EPS Diluted
| -8.79 | 1.66 | -2.4 | -6.97 | -1.43 | 3.49 | 6.53 | 3.46 | -1.73 | -3.38 | 1.17 | 2.47 | 2.24 | 0.18 | 0.31 | 0.39 |
| EBITDA
| 15.128 | 27.666 | 6.53 | -3.528 | 11.478 | 27.045 | 39.906 | 27.39 | 7.02 | 2.367 | 18.564 | 24.089 | 20.539 | 8.674 | 7.741 | 7.404 |
| EBITDA Ratio
| 0.107 | 0.17 | 0.044 | -0.031 | 0.069 | 0.149 | 0.231 | 0.211 | 0.08 | 0.027 | 0.203 | 0.259 | 0.267 | 0.181 | 0.219 | 0.245 |