Almirall, S.A.
MSE:ALM.MC
8.745 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 497.218 | 248.8 | 428.456 | 209.267 | 234.733 | 232.5 | 426.613 | 218.383 | 229 | 209.895 | 191.407 | 205.293 | 220.6 | 1,001.054 | 187.795 | 184.705 | 241.3 | 224.839 | 197.946 | 208.154 | 224.4 | 215.534 | 173.97 | 178.13 | 189.3 | 157.081 | 153.8 | 152.379 | 176.1 | 188.161 | 187.9 | 203.393 | 184.9 | 168.425 | 159.031 | 181.769 | 180 | 207.54 | 207.8 | 202.142 | 201.6 | 236.328 | 167.5 | 193.144 | 170.3 | 8.532 | 157.1 | 173.821 | 200.2 | 176.518 | 165.4 | 213.8 | 212.7 | 205.9 | 207.5 | 226.4 | 242.6 | 224.2 | 212.5 | 243.8 | 245 |
Cost of Revenue
| 293.643 | 90.2 | 269.383 | 118.223 | 26.074 | 80.3 | 246.343 | 18.346 | 72.8 | -17.819 | 101.055 | 25.545 | 62.8 | -16.707 | 94.396 | 25.204 | 70.5 | 13.066 | 90.631 | 28.569 | 60.2 | -6.408 | 86.389 | 24.011 | 58.6 | 1.305 | 55.4 | 26.642 | 61.3 | -7.029 | 54.7 | 29.294 | 54.6 | -9.313 | 80.727 | 25.573 | 53.8 | -10.263 | 59.1 | 29.048 | 64.1 | 0.628 | 57.5 | 28.952 | 60.3 | -3.445 | 68.1 | 40.092 | 76.2 | 0 | 0 | 78.8 | 79.8 | 0 | 0 | 88.8 | 87.8 | 0 | 0 | 90.5 | 83.5 |
Gross Profit
| 203.575 | 158.6 | 159.073 | 91.044 | 208.659 | 152.2 | 180.27 | 200.037 | 156.2 | 227.714 | 90.352 | 179.748 | 157.8 | 1,017.761 | 93.399 | 159.501 | 170.8 | 211.773 | 107.315 | 179.585 | 164.2 | 221.942 | 87.581 | 154.119 | 130.7 | 155.776 | 98.4 | 125.737 | 114.8 | 195.19 | 133.2 | 174.099 | 130.3 | 177.738 | 78.304 | 156.196 | 126.2 | 217.803 | 148.7 | 173.094 | 137.5 | 235.7 | 110 | 164.192 | 110 | 11.977 | 89 | 133.729 | 124 | 176.518 | 165.4 | 135 | 132.9 | 205.9 | 207.5 | 137.6 | 154.8 | 224.2 | 212.5 | 153.3 | 161.5 |
Gross Profit Ratio
| 0.409 | 0.637 | 0.371 | 0.435 | 0.889 | 0.655 | 0.423 | 0.916 | 0.682 | 1.085 | 0.472 | 0.876 | 0.715 | 1.017 | 0.497 | 0.864 | 0.708 | 0.942 | 0.542 | 0.863 | 0.732 | 1.03 | 0.503 | 0.865 | 0.69 | 0.992 | 0.64 | 0.825 | 0.652 | 1.037 | 0.709 | 0.856 | 0.705 | 1.055 | 0.492 | 0.859 | 0.701 | 1.049 | 0.716 | 0.856 | 0.682 | 0.997 | 0.657 | 0.85 | 0.646 | 1.404 | 0.567 | 0.769 | 0.619 | 1 | 1 | 0.631 | 0.625 | 1 | 1 | 0.608 | 0.638 | 1 | 1 | 0.629 | 0.659 |
Reseach & Development Expenses
| 38.057 | 26.4 | 37.379 | 22.7 | 5.629 | 23.9 | 38.747 | 4.431 | 21.1 | -5.725 | 31.666 | 2.634 | 13.4 | -14.065 | 38.201 | -1.301 | 21.3 | -18.085 | 0 | 43.9 | 21.7 | 0 | 0 | 0 | 18.6 | 0 | 19 | 0 | 24.2 | 0 | 17.8 | 0 | 19.2 | 0 | 0 | 0 | 17.5 | 0 | 26.1 | 0 | 28.2 | 0 | 33 | 0 | 28.3 | 0 | 38.8 | 0 | 38 | 0 | 34.5 | 28 | 34.8 | 0 | 0 | 32.9 | 36.5 | 0 | 0 | 22.3 | 33.4 |
General & Administrative Expenses
| -96.749 | 112 | 0 | 0 | -65.529 | 79.1 | 0 | -64.994 | 77.5 | -185.011 | 202.149 | -64.549 | 75.8 | -162.949 | 179.786 | -56.686 | 71.3 | -173.996 | 0 | 0 | 71 | -172.231 | 0 | 0 | 69.3 | -211.494 | 88.8 | 0 | 97.2 | -204.648 | 98.1 | 0 | 94.7 | -219.275 | 0 | 0 | 92 | -271.895 | 111 | 0 | 115.4 | -234.557 | 109 | 0 | 104.9 | -154.731 | 95.7 | 0 | 91.8 | 0 | 0 | 93.1 | 84.1 | 104.5 | 0 | 96.4 | 85 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 226.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.129 | 0 | 0 | 0 | -4.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 103.8 | 96.8 |
SG&A
| 129.995 | 112 | 117.533 | 209.691 | -65.529 | 79.1 | 126.592 | -64.994 | 77.5 | -174.295 | 197.02 | -59.42 | 75.8 | -153.223 | 174.961 | -51.861 | 71.3 | -164.955 | 0 | 87.855 | 71 | -151.597 | 0 | 0 | 69.3 | -190.305 | 88.8 | 0 | 97.2 | -178.894 | 98.1 | 0 | 94.7 | -197.602 | 0 | 0 | 92 | -251.034 | 111 | 0 | 115.4 | -221.948 | 109 | 0 | 104.9 | -144.159 | 95.7 | 0 | 91.8 | 0 | 72.8 | 93.1 | 84.1 | 104.5 | 77.6 | 96.4 | 85 | 110.6 | 75.6 | 103.8 | 96.8 |
Other Expenses
| -0.847 | -0.1 | -0.007 | -102.471 | -2.249 | 0 | 1.257 | -4.02 | -0.2 | 389.081 | -156.237 | 206.737 | 23.6 | 365.433 | -0.247 | -0.953 | -0.4 | 20.818 | -1.388 | -7.812 | 0.1 | 13.747 | -2.09 | 0.09 | -0.3 | 11.94 | 28.9 | -40.686 | 34.6 | -0.452 | -1.9 | 0.082 | -0.3 | -73.803 | 75.373 | -0.673 | -0.2 | -42.631 | 12.9 | 13.961 | 16 | -109.454 | 33.5 | -28.433 | 28 | 146.524 | 128.1 | 131.463 | -20.7 | 7.145 | -25.2 | -28.3 | -23.9 | -10.6 | 4.9 | -33.5 | -29.6 | -12.5 | 2.3 | -21.3 | -32 |
Operating Expenses
| 168.899 | 174.1 | 154.919 | 129.92 | 157.964 | 163.4 | 164.082 | 153.302 | 154.8 | 209.061 | 72.449 | 149.951 | 112.8 | 198.145 | 73.714 | 139.186 | 113.3 | 185.857 | 69.771 | 129.329 | 116.6 | 197.675 | 65.843 | 126.557 | 92.7 | 161.169 | 81.8 | 149.068 | 86.5 | 208.016 | 98.5 | 131.256 | 97.9 | 170.721 | 40.696 | 131.204 | 71.8 | -304.195 | 124.7 | 164.669 | 127.3 | 227.087 | 110.1 | 159.967 | 106.5 | 2.365 | 6.5 | 131.463 | 109.1 | 168.53 | 82.1 | 92.8 | 95 | 121.6 | 82.5 | 95.8 | 91.9 | 120.9 | 77.9 | 104.8 | 98.2 |
Operating Income
| 34.676 | -15.5 | 4.154 | -38.876 | 46.711 | 16.4 | 16.188 | 46.631 | 26.8 | -82.724 | 121.67 | 43.43 | 38.2 | 0.605 | 11.885 | -0.014 | 57.2 | 69.516 | -6.056 | 58.056 | 39.8 | 66.867 | -20.862 | 40.262 | 25.3 | 73.907 | -12.3 | 11.269 | -6.3 | 46.374 | 15.3 | 58.943 | 16.3 | 81.517 | -36.892 | 62.192 | 17.2 | 564.598 | 11.1 | -5.284 | -5.8 | 108.713 | -33.6 | 32.225 | -24.5 | -86.55 | -45.6 | 2.349 | 14.9 | -23.798 | 21 | 42.2 | 37.9 | 7.6 | 42.1 | 41.8 | 62.9 | 16.7 | 50.6 | 48.5 | 63.3 |
Operating Income Ratio
| 0.07 | -0.062 | 0.01 | -0.186 | 0.199 | 0.071 | 0.038 | 0.214 | 0.117 | -0.394 | 0.636 | 0.212 | 0.173 | 0.001 | 0.063 | -0 | 0.237 | 0.309 | -0.031 | 0.279 | 0.177 | 0.31 | -0.12 | 0.226 | 0.134 | 0.471 | -0.08 | 0.074 | -0.036 | 0.246 | 0.081 | 0.29 | 0.088 | 0.484 | -0.232 | 0.342 | 0.096 | 2.72 | 0.053 | -0.026 | -0.029 | 0.46 | -0.201 | 0.167 | -0.144 | -10.144 | -0.29 | 0.014 | 0.074 | -0.135 | 0.127 | 0.197 | 0.178 | 0.037 | 0.203 | 0.185 | 0.259 | 0.074 | 0.238 | 0.199 | 0.258 |
Total Other Income Expenses Net
| -4.404 | 30.6 | -49.468 | 47.253 | -33.988 | -1 | -27.017 | -32.875 | 1.3 | 92.739 | -113.856 | -108.744 | 0.2 | 10.633 | 5.691 | -33.191 | 5.8 | -60.438 | 51.641 | -26.841 | 2.6 | -94.693 | 64.403 | -18.103 | 11.8 | -264.87 | -28.1 | -119.341 | 24.7 | -80.937 | 15.1 | 10.61 | 11.1 | -4.181 | 60.483 | -41.983 | 34.3 | -118.821 | 15.9 | 7.741 | 12.5 | -195.942 | 26.9 | -30.483 | 27 | -58.292 | 127.6 | 0.1 | -1.8 | 206.013 | -225 | -2 | -3.6 | 234.7 | -265.8 | -0.9 | -3.2 | 240.7 | -263.6 | 0.8 | 14.5 |
Income Before Tax
| 30.272 | 15.1 | -45.314 | 8.377 | 12.723 | 15.4 | -10.829 | 13.756 | 28.1 | 10.015 | 7.814 | -65.314 | 38.4 | 11.238 | 17.576 | -6.876 | 57.3 | 9.078 | 45.585 | 31.215 | 42.4 | -27.826 | 43.541 | 22.159 | 37.1 | -190.963 | -40.4 | -108.072 | 18.4 | -34.563 | 30.4 | 69.553 | 27.4 | 77.336 | 23.591 | 20.209 | 51.5 | 445.777 | 27 | 2.457 | 6.7 | -87.229 | -6.7 | 1.742 | 2.5 | -48.68 | 82 | 2.366 | 13.1 | -19.428 | 16.9 | 40.2 | 34.3 | -17.2 | 35.8 | 40.9 | 59.7 | -0.6 | 45 | 49.3 | 77.8 |
Income Before Tax Ratio
| 0.061 | 0.061 | -0.106 | 0.04 | 0.054 | 0.066 | -0.025 | 0.063 | 0.123 | 0.048 | 0.041 | -0.318 | 0.174 | 0.011 | 0.094 | -0.037 | 0.237 | 0.04 | 0.23 | 0.15 | 0.189 | -0.129 | 0.25 | 0.124 | 0.196 | -1.216 | -0.263 | -0.709 | 0.104 | -0.184 | 0.162 | 0.342 | 0.148 | 0.459 | 0.148 | 0.111 | 0.286 | 2.148 | 0.13 | 0.012 | 0.033 | -0.369 | -0.04 | 0.009 | 0.015 | -5.706 | 0.522 | 0.014 | 0.065 | -0.11 | 0.102 | 0.188 | 0.161 | -0.084 | 0.173 | 0.181 | 0.246 | -0.003 | 0.212 | 0.202 | 0.318 |
Income Tax Expense
| 14.882 | 7.7 | 5.175 | 6.792 | 8.408 | 7.7 | 12.225 | 6.821 | 7.7 | 11.474 | 4.367 | 7.333 | 8.6 | -5.942 | 2.848 | -0.648 | 8.7 | -0.73 | 11.426 | 2.374 | 9.3 | -12.3 | 2.329 | 1.071 | 6.2 | 13.298 | -13.8 | -15.353 | -1.2 | -6.542 | 7.4 | 10.723 | 5.7 | 18.81 | 9.1 | 4.3 | 8.6 | 40.248 | 3.2 | -6.017 | -3.9 | -31.712 | -10.9 | -5.706 | -7.7 | -33.571 | 17.6 | -6.425 | -5.2 | -14.794 | -4.1 | 3 | 3.7 | -14.8 | 1.7 | 5 | 8.7 | -11.4 | 7.7 | 9.7 | 14 |
Net Income
| 15.39 | 7.4 | -50.489 | 1.585 | 4.315 | 7.7 | -23.054 | 6.935 | 20.4 | -1.459 | 3.447 | -72.647 | 29.8 | 17.18 | 14.728 | -6.228 | 48.6 | 12.809 | 31.159 | 32.041 | 29.9 | -15.526 | 41.212 | 21.088 | 30.9 | -204.261 | -26.6 | -92.719 | 19.6 | -28.021 | 23.1 | 58.83 | 21.7 | 58.526 | 14.491 | 15.909 | 42.9 | 405.529 | 23.8 | 8.474 | 10.6 | -55.517 | 4.2 | 7.448 | 10.2 | -15.109 | 64.4 | 8.791 | 18.3 | -4.634 | 21 | 37.2 | 30.6 | -2.4 | 34.1 | 35.9 | 51 | 10.8 | 37.3 | 39.6 | 63.8 |
Net Income Ratio
| 0.031 | 0.03 | -0.118 | 0.008 | 0.018 | 0.033 | -0.054 | 0.032 | 0.089 | -0.007 | 0.018 | -0.354 | 0.135 | 0.017 | 0.078 | -0.034 | 0.201 | 0.057 | 0.157 | 0.154 | 0.133 | -0.072 | 0.237 | 0.118 | 0.163 | -1.3 | -0.173 | -0.608 | 0.111 | -0.149 | 0.123 | 0.289 | 0.117 | 0.347 | 0.091 | 0.088 | 0.238 | 1.954 | 0.115 | 0.042 | 0.053 | -0.235 | 0.025 | 0.039 | 0.06 | -1.771 | 0.41 | 0.051 | 0.091 | -0.026 | 0.127 | 0.174 | 0.144 | -0.012 | 0.164 | 0.159 | 0.21 | 0.048 | 0.176 | 0.162 | 0.26 |
EPS
| 0.073 | 0.035 | -0.24 | 0.008 | 0.065 | 0.042 | -0.13 | 0.15 | 0.11 | -0.008 | 0.019 | -0.41 | 0.17 | 0.096 | 0.083 | -0.036 | 0.28 | 0.074 | 0.18 | 0.18 | 0.17 | -0.089 | 0.23 | 0.12 | 0.18 | -1.18 | -0.15 | -0.54 | 0.11 | -0.16 | 0.13 | 0.35 | 0.13 | 0.35 | 0.087 | 0.093 | 0.25 | 2.34 | 0.14 | 0.048 | 0.06 | -0.32 | 0.024 | 0.044 | 0.06 | -0.089 | 0.38 | 0.053 | 0.11 | -0.028 | 0.13 | 0.22 | 0.18 | -0.014 | 0.21 | 0.22 | 0.31 | 0.065 | 0.22 | 0.24 | 0.38 |
EPS Diluted
| 0.073 | 0.035 | -0.24 | 0.008 | 0.065 | 0.042 | -0.13 | 0.15 | 0.11 | -0.008 | 0.019 | -0.41 | 0.17 | 0.096 | 0.083 | -0.036 | 0.28 | 0.074 | 0.18 | 0.18 | 0.17 | -0.088 | 0.23 | 0.12 | 0.18 | -1.18 | -0.15 | -0.52 | 0.11 | -0.16 | 0.13 | 0.35 | 0.13 | 0.35 | 0.087 | 0.093 | 0.25 | 2.34 | 0.14 | 0.048 | 0.06 | -0.32 | 0.024 | 0.044 | 0.06 | -0.089 | 0.38 | 0.053 | 0.11 | -0.028 | 0.13 | 0.22 | 0.18 | -0.014 | 0.21 | 0.22 | 0.31 | 0.065 | 0.22 | 0.24 | 0.38 |
EBITDA
| 103.277 | 18.5 | 65.64 | 51.197 | 78.041 | 47.9 | 77.405 | 76.95 | 55.9 | -51.287 | 151.122 | 73.278 | 67.4 | 31.59 | 68.735 | 50.765 | 90.5 | 56.623 | 87.247 | 77.053 | 79.5 | 109.711 | 29.296 | 45.304 | 58.1 | -122.108 | 96.763 | -70.406 | 54.9 | 26.358 | 60.721 | 90.532 | 54.8 | 0.483 | 74.017 | 35.636 | 73.1 | 543.498 | 47.157 | 29.857 | 31.6 | 4.814 | 22.559 | 21.714 | 20.1 | 21.987 | 98.343 | 21.304 | 31.3 | -218.997 | 258.1 | 56.7 | 53.3 | -262.1 | 317 | 56.1 | 78.2 | -224.4 | 324.7 | 64.4 | 79.2 |
EBITDA Ratio
| 0.208 | 0.074 | 0.153 | 0.245 | 0.332 | 0.206 | 0.181 | 0.352 | 0.244 | -0.244 | 0.79 | 0.357 | 0.306 | 0.032 | 0.366 | 0.275 | 0.375 | 0.252 | 0.441 | 0.37 | 0.354 | 0.509 | 0.168 | 0.254 | 0.307 | -0.777 | 0.629 | -0.462 | 0.312 | 0.14 | 0.323 | 0.445 | 0.296 | 0.003 | 0.465 | 0.196 | 0.406 | 2.619 | 0.227 | 0.148 | 0.157 | 0.02 | 0.135 | 0.112 | 0.118 | 2.577 | 0.626 | 0.123 | 0.156 | -1.241 | 1.56 | 0.265 | 0.251 | -1.273 | 1.528 | 0.248 | 0.322 | -1.001 | 1.528 | 0.264 | 0.323 |