
Ally Financial Inc.
NYSE:ALLY
35.2 (USD) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,430 | 4,039 | 4,179 | 4,031 | 4,120 | 4,198 | 4,022 | 3,945 | 3,802 | 3,620 | 3,007 | 2,737 | 2,733 | 2,749 | 2,594 | 2,707 | 2,644 | 2,807 | 2,615 | 2,681 | 2,618 | 2,886 | 2,896 | 2,878 | 2,895 | 2,678 | 2,689 | 2,589 | 2,464 | 2,474 | 2,462 | 2,471 | 2,446 | 2,456 | 2,445 | 2,438 | 2,483 | 2,479 | 2,423 | 2,450 | 2,492 | 2,475 | 2,479 | 2,471 | 2,431 | 2,432 | 2,452 | 2,410 | 2,342 | 375 | 2,642 | 2,522 | 2,321 | 2,944 | 2,970 | 3,565 | 3,525 | 3,984 | 4,236 | 4,289 | 4,326 | 2,266 | 2,880 | 2,316 | 2,781 | 13,066 | 2,765 | 2,495 | 3,805 | 4,676 | 3,529 | 5,316 | 4,061 | 5,060 | 3,959 | 5,265 | 4,790 | 4,790 | 5,292 | 5,051 | 5,028 | 5,196 | 5,131 | 5,204 | 5,137 | 5,104 | 4,938 | 6,599 | 3,656 | 896 | 3,706 | 3,673 |
Cost of Revenue
| 1,866 | 2,356 | 2,530 | 2,323 | 2,429 | 2,495 | 2,358 | 2,108 | 1,904 | 1,675 | 1,242 | 771 | 568 | 625 | 520 | 466 | 544 | 746 | 917 | 1,159 | 1,860 | 1,300 | 1,332 | 1,272 | 1,337 | 1,294 | 1,175 | 1,031 | 1,055 | 1,034 | 1,049 | 969 | 953 | 941 | 914 | 823 | 868 | 845 | 815 | 748 | 728 | 827 | 773 | 791 | 849 | 910 | 928 | 970 | 1,012 | -747 | 1,134 | 1,049 | 1,158 | 1,325 | 1,859 | 1,815 | 1,777 | 1,809 | 1,742 | 1,881 | 1,846 | 1,590 | 1,748 | 1,940 | 1,996 | 2,417 | 2,880 | 2,821 | 3,179 | 3,653 | 3,715 | 3,735 | 3,673 | 3,824 | 3,899 | 4,023 | 3,814 | 3,735 | 3,320 | 3,050 | 3,001 | 2,734 | 2,398 | 2,253 | 2,223 | 1,956 | 1,959 | 1,774 | 1,794 | 0 | 0 | 2,526 |
Gross Profit
| 1,564 | 1,683 | 1,649 | 1,708 | 1,691 | 1,703 | 1,664 | 1,837 | 1,898 | 1,945 | 1,765 | 1,966 | 2,165 | 2,124 | 2,074 | 2,241 | 2,100 | 2,061 | 1,698 | 1,522 | 758 | 1,586 | 1,564 | 1,606 | 1,558 | 1,384 | 1,514 | 1,558 | 1,409 | 1,440 | 1,413 | 1,502 | 1,493 | 1,515 | 1,531 | 1,615 | 1,615 | 1,634 | 1,608 | 1,702 | 1,764 | 1,648 | 1,706 | 1,680 | 1,582 | 1,522 | 1,524 | 1,440 | 1,330 | 1,122 | 1,508 | 1,473 | 1,163 | 1,619 | 1,111 | 1,750 | 1,748 | 2,175 | 2,494 | 2,408 | 2,480 | 676 | 1,132 | 376 | 785 | 10,649 | -115 | -326 | 626 | 1,023 | -186 | 1,581 | 388 | 1,236 | 60 | 1,242 | 976 | 1,055 | 1,972 | 2,001 | 2,027 | 2,462 | 2,733 | 2,951 | 2,914 | 3,148 | 2,979 | 4,825 | 1,862 | 896 | 3,706 | 1,147 |
Gross Profit Ratio
| 0.456 | 0.417 | 0.395 | 0.424 | 0.41 | 0.406 | 0.414 | 0.466 | 0.499 | 0.537 | 0.587 | 0.718 | 0.792 | 0.773 | 0.8 | 0.828 | 0.794 | 0.734 | 0.649 | 0.568 | 0.29 | 0.55 | 0.54 | 0.558 | 0.538 | 0.517 | 0.563 | 0.602 | 0.572 | 0.582 | 0.574 | 0.608 | 0.61 | 0.617 | 0.626 | 0.662 | 0.65 | 0.659 | 0.664 | 0.695 | 0.708 | 0.666 | 0.688 | 0.68 | 0.651 | 0.626 | 0.622 | 0.598 | 0.568 | 2.992 | 0.571 | 0.584 | 0.501 | 0.55 | 0.374 | 0.491 | 0.496 | 0.546 | 0.589 | 0.561 | 0.573 | 0.298 | 0.393 | 0.162 | 0.282 | 0.815 | -0.042 | -0.131 | 0.165 | 0.219 | -0.053 | 0.297 | 0.096 | 0.244 | 0.015 | 0.236 | 0.204 | 0.22 | 0.373 | 0.396 | 0.403 | 0.474 | 0.533 | 0.567 | 0.567 | 0.617 | 0.603 | 0.731 | 0.509 | 1 | 1 | 0.312 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 827 | 723 | 734 | 784 | 792 | 707 | 730 | 740 | 782 | 724 | 689 | 677 | 700 | 614 | 600 | 658 | 594 | 536 | 557 | 603 | 560 | 497 | 490 | 540 | 491 | 445 | 464 | 502 | 479 | 441 | 435 | 494 | 472 | 404 | 416 | 484 | 419 | 386 | 391 | 453 | 404 | 389 | 433 | 496 | 412 | 388 | 423 | 491 | 492 | 482 | 440 | 513 | 500 | 988 | 463 | 642 | 594 | 1,215 | 621 | 612 | 637 | 6,105 | 3,740 | 3,899 | 3,458 | 4,121 | 5,404 | 4,855 | 4,375 | 5,251 | 5,193 | 3,996 | 4,216 | 4,706 | 5,038 | 4,118 | 4,073 | 4,677 | 4,241 | 3,839 | 3,925 | 4,410 | 4,197 | 3,858 | 3,927 | 4,191 | 3,934 | 5,269 | 2,519 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 61 | 64 | 69 | 79 | 73 | 77 | 74 | 79 | 78 | 128 | 89 | 77 | 72 | 98 | 57 | 45 | 41 | 59 | 36 | 32 | 44 | 51 | 46 | 35 | 48 | 66 | 38 | 29 | 39 | 37 | 33 | 33 | 30 | 37 | 27 | 21 | 27 | 27 | 26 | 23 | 31 | 30 | 27 | 25 | 29 | 40 | 33 | 28 | 35 | 0 | 37 | 32 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,590 | 1,748 | 1,940 | 1,996 | 2,417 | 2,880 | 2,821 | 3,179 | 3,653 | 3,715 | 3,735 | 3,673 | 3,824 | 3,899 | 4,023 | 3,814 | 3,735 | 3,320 | 3,050 | 3,001 | 2,734 | 2,398 | 2,253 | 2,223 | 1,956 | 1,959 | 1,855 | 1,794 | 0 | 0 | 0 |
SG&A
| 888 | 787 | 803 | 863 | 865 | 784 | 804 | 819 | 860 | 852 | 778 | 754 | 772 | 712 | 657 | 703 | 635 | 595 | 593 | 635 | 604 | 548 | 536 | 575 | 539 | 511 | 502 | 531 | 518 | 478 | 468 | 527 | 502 | 441 | 443 | 505 | 446 | 413 | 417 | 476 | 435 | 419 | 460 | 521 | 441 | 428 | 456 | 519 | 527 | 632 | 477 | 545 | 535 | 1,179 | 463 | 642 | 594 | 1,387 | 621 | 612 | 637 | 7,695 | 5,488 | 5,839 | 5,454 | 6,538 | 8,284 | 7,676 | 7,554 | 8,904 | 8,908 | 7,731 | 7,889 | 8,530 | 8,937 | 8,141 | 7,887 | 8,412 | 7,561 | 6,889 | 6,926 | 7,144 | 6,595 | 6,111 | 6,150 | 6,147 | 5,893 | 7,124 | 4,313 | 1,448 | 975 | 0 |
Other Expenses
| 960 | 721 | 613 | 588 | 643 | 855 | 632 | 615 | 650 | 648 | 570 | 578 | 547 | 513 | 510 | 496 | 458 | 610 | 473 | 550 | 565 | 551 | 528 | 537 | 533 | 505 | 547 | 566 | 563 | 552 | 550 | 599 | 665 | 694 | 697 | 697 | 772 | 790 | 774 | 963 | 1,047 | 1,042 | 826 | 812 | 849 | 1,019 | 863 | 781 | 866 | 1,245 | 734 | 761 | 625 | 544 | 754 | 917 | 1,055 | 556 | 1,548 | 1,361 | 1,656 | 0 | 944 | 1,256 | 1,153 | 0 | 1,412 | 1,401 | 1,397 | 0 | 1,276 | 1,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,848 | 1,508 | 1,416 | 1,451 | 1,508 | 1,639 | 1,436 | 1,434 | 1,510 | 1,500 | 1,348 | 1,332 | 1,319 | 1,225 | 1,167 | 1,199 | 1,093 | 1,205 | 1,066 | 1,185 | 1,169 | 1,099 | 1,064 | 1,112 | 1,072 | 1,016 | 1,049 | 1,097 | 1,081 | 1,030 | 1,018 | 1,126 | 1,167 | 1,135 | 1,140 | 1,202 | 1,218 | 1,203 | 1,191 | 1,439 | 1,482 | 1,461 | 1,286 | 1,333 | 1,290 | 1,447 | 1,319 | 1,300 | 1,393 | 1,877 | 1,211 | 1,306 | 1,160 | 1,723 | 1,217 | 1,559 | 1,649 | 1,943 | 2,169 | 1,973 | 2,293 | 7,695 | 944 | 1,256 | 1,153 | 6,538 | 1,412 | 1,401 | 1,397 | 8,904 | 1,276 | 1,173 | 7,889 | 8,530 | -1,394 | -1,344 | 7,887 | 8,412 | 1,329 | 1,290 | 6,926 | 7,144 | 1,245 | 1,140 | 6,150 | 6,147 | 491 | 521 | 4,313 | 1,448 | 975 | 0 |
Operating Income
| -284 | 175 | 233 | 257 | 183 | 64 | 228 | 403 | 388 | 445 | 417 | 634 | 846 | 899 | 907 | 1,042 | 1,007 | 856 | 632 | 337 | -411 | 487 | 500 | 494 | 486 | 368 | 465 | 461 | 328 | 410 | 395 | 376 | 326 | 380 | 391 | 413 | 397 | 431 | 417 | 263 | 282 | 187 | 420 | 347 | 292 | 75 | 205 | 140 | -63 | -755 | 297 | 167 | 3 | -104 | -106 | 191 | 99 | 232 | 325 | 435 | 187 | -3,839 | -860 | 816 | -677 | 6,693 | 557 | 566 | 1,658 | -575 | 2,266 | 2,313 | -155 | 354 | 10 | 1,147 | 717 | 113 | 2,061 | 2,276 | 1,103 | 786 | 934 | 2,076 | 1,210 | 913 | 1,256 | 1,164 | 1,137 | 766 | 766 | 0 |
Operating Income Ratio
| -0.083 | 0.043 | 0.056 | 0.064 | 0.044 | 0.015 | 0.057 | 0.102 | 0.102 | 0.123 | 0.139 | 0.232 | 0.31 | 0.327 | 0.35 | 0.385 | 0.381 | 0.305 | 0.242 | 0.126 | -0.157 | 0.169 | 0.173 | 0.172 | 0.168 | 0.137 | 0.173 | 0.178 | 0.133 | 0.166 | 0.16 | 0.152 | 0.133 | 0.155 | 0.16 | 0.169 | 0.16 | 0.174 | 0.172 | 0.107 | 0.113 | 0.076 | 0.169 | 0.14 | 0.12 | 0.031 | 0.084 | 0.058 | -0.027 | -2.013 | 0.112 | 0.066 | 0.001 | -0.035 | -0.036 | 0.054 | 0.028 | 0.058 | 0.077 | 0.101 | 0.043 | -1.694 | -0.299 | 0.352 | -0.243 | 0.512 | 0.201 | 0.227 | 0.436 | -0.123 | 0.642 | 0.435 | -0.038 | 0.07 | 0.003 | 0.218 | 0.15 | 0.024 | 0.389 | 0.451 | 0.219 | 0.151 | 0.182 | 0.399 | 0.236 | 0.179 | 0.254 | 0.176 | 0.311 | 0.855 | 0.207 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103 | -3,606 | 0 | -2,578.949 | -3,178 | -2,875 | -2,228 | 0 | -3,930 | -1,861 | 0 | 0 | 0 | 0 | 0 | 0 | -1,010 | -1,064 | 0 | 0 | 0 | -730 | 0 | 0 | -252 | 166 | 0 | 0 | 0 | 0 |
Income Before Tax
| -284 | 175 | 233 | 257 | 183 | 64 | 228 | 403 | 388 | 445 | 417 | 634 | 846 | 899 | 907 | 1,042 | 1,007 | 856 | 632 | 337 | -411 | 487 | 500 | 494 | 486 | 368 | 465 | 461 | 328 | 410 | 395 | 376 | 326 | 380 | 391 | 413 | 397 | 431 | 417 | 263 | 282 | 187 | 420 | 347 | 292 | 75 | 205 | 140 | -63 | -755 | 297 | 167 | 3 | -104 | -106 | 191 | 99 | 232 | 325 | 435 | 187 | -3,839 | -963 | -2,790 | -677 | 4,114.051 | -2,621 | -2,309 | -570 | -575 | -1,664 | 452 | -155 | 354 | 10 | 1,147 | 717 | 113 | 1,051 | 1,212 | 1,103 | 786 | 934 | 1,346 | 1,210 | 913 | 1,004 | 1,330 | 1,137 | 766 | 766 | 685 |
Income Before Tax Ratio
| -0.083 | 0.043 | 0.056 | 0.064 | 0.044 | 0.015 | 0.057 | 0.102 | 0.102 | 0.123 | 0.139 | 0.232 | 0.31 | 0.327 | 0.35 | 0.385 | 0.381 | 0.305 | 0.242 | 0.126 | -0.157 | 0.169 | 0.173 | 0.172 | 0.168 | 0.137 | 0.173 | 0.178 | 0.133 | 0.166 | 0.16 | 0.152 | 0.133 | 0.155 | 0.16 | 0.169 | 0.16 | 0.174 | 0.172 | 0.107 | 0.113 | 0.076 | 0.169 | 0.14 | 0.12 | 0.031 | 0.084 | 0.058 | -0.027 | -2.013 | 0.112 | 0.066 | 0.001 | -0.035 | -0.036 | 0.054 | 0.028 | 0.058 | 0.077 | 0.101 | 0.043 | -1.694 | -0.334 | -1.205 | -0.243 | 0.315 | -0.948 | -0.925 | -0.15 | -0.123 | -0.472 | 0.085 | -0.038 | 0.07 | 0.003 | 0.218 | 0.15 | 0.024 | 0.199 | 0.24 | 0.219 | 0.151 | 0.182 | 0.259 | 0.236 | 0.179 | 0.203 | 0.202 | 0.311 | 0.855 | 0.207 | 0.186 |
Income Tax Expense
| -59 | 314 | -124 | -37 | 40 | -13 | -68 | 74 | 68 | 167 | 117 | 152 | 191 | 241 | 195 | 143 | 211 | 169 | 156 | 95 | -92 | 106 | 119 | -90 | 111 | 79 | 91 | 113 | 76 | 231 | 115 | 122 | 113 | 134 | 130 | 56 | 150 | 155 | 144 | 94 | 103 | 36 | 127 | 64 | 94 | -4 | 28 | 40 | -123 | -1,456 | 46 | -16 | 1 | 78 | 93 | 83 | -70 | 36 | 48 | 33 | 36 | -607 | -292 | 1,096 | -20 | -132 | -98 | 173 | 19 | 149 | -68 | 159 | 150 | -662 | 183 | 360 | 222 | 50 | 376 | 396 | 375 | 175 | 314 | 500 | 446 | 283 | 374 | 496 | 438 | 1,071 | 290 | 254 |
Net Income
| -225 | -140 | 357 | 294 | 143 | 76 | 296 | 329 | 319 | 278 | 299 | 482 | 655 | 652 | 712 | 900 | 796 | 687 | 476 | 241 | -319 | 378 | 381 | 582 | 374 | 290 | 374 | 349 | 250 | 181 | 282 | 252 | 214 | 248 | 209 | 360 | 250 | 263 | 268 | 182 | 576 | 177 | 423 | 323 | 227 | 104 | 91 | -927 | 1,093 | 1,400 | 384 | -898 | 310 | -206 | -210 | 113 | 146 | 79 | 269 | 565 | 162 | -4,953 | -767 | -3,903 | -675 | 7,462 | -2,523 | -2,482 | -589 | -724 | -1,596 | 293 | -305 | 1,016 | -173 | 787 | 495 | 63 | 675 | 816 | 728 | 611 | 620 | 846 | 764 | 630 | 630 | 834 | 699 | 524 | 476 | 431 |
Net Income Ratio
| -0.066 | -0.035 | 0.085 | 0.073 | 0.035 | 0.018 | 0.074 | 0.083 | 0.084 | 0.077 | 0.099 | 0.176 | 0.24 | 0.237 | 0.274 | 0.332 | 0.301 | 0.245 | 0.182 | 0.09 | -0.122 | 0.131 | 0.132 | 0.202 | 0.129 | 0.108 | 0.139 | 0.135 | 0.101 | 0.073 | 0.115 | 0.102 | 0.087 | 0.101 | 0.085 | 0.148 | 0.101 | 0.106 | 0.111 | 0.074 | 0.231 | 0.072 | 0.171 | 0.131 | 0.093 | 0.043 | 0.037 | -0.385 | 0.467 | 3.733 | 0.145 | -0.356 | 0.134 | -0.07 | -0.071 | 0.032 | 0.041 | 0.02 | 0.064 | 0.132 | 0.037 | -2.186 | -0.266 | -1.685 | -0.243 | 0.571 | -0.912 | -0.995 | -0.155 | -0.155 | -0.452 | 0.055 | -0.075 | 0.201 | -0.044 | 0.149 | 0.103 | 0.013 | 0.128 | 0.162 | 0.145 | 0.118 | 0.121 | 0.163 | 0.149 | 0.123 | 0.128 | 0.126 | 0.191 | 0.585 | 0.128 | 0.117 |
EPS
| -0.82 | 0.26 | 1.07 | 0.87 | 0.38 | 0.16 | 0.88 | 0.99 | 0.96 | 0.83 | 0.88 | 1.41 | 1.87 | 1.8 | 1.9 | 2.43 | 2.12 | 1.83 | 1.27 | 0.64 | -0.85 | 0.99 | 0.98 | 1.46 | 0.93 | 0.7 | 0.89 | 0.81 | 0.57 | 0.41 | 0.63 | 0.55 | 0.46 | 0.53 | 0.43 | 0.71 | 0.49 | -1.97 | 0.48 | -2.22 | 1.06 | 0.23 | 0.74 | 0.54 | 0.33 | 0.22 | -0.27 | -2.73 | 2.16 | 3.5 | 0.45 | -2.66 | 0.26 | 0 | -0.99 | -0.19 | -0.061 | 0 | -0.24 | 2.18 | -1.37 | -19.99 | -3.1 | -15.76 | -2.72 | 30.12 | -10.18 | -10.02 | -2.38 | -2.92 | -6.44 | 1.18 | -1.23 | 4.1 | -0.7 | 3.18 | 2 | 0.25 | 2.72 | 3.29 | 2.94 | 2.47 | 2.5 | 3.42 | 3.08 | 2.54 | 2.54 | 3.37 | 2.82 | 2.12 | 1.92 | 0 |
EPS Diluted
| -0.82 | 0.26 | 1.06 | 0.86 | 0.38 | 0.16 | 0.88 | 0.99 | 0.96 | 0.83 | 0.88 | 1.4 | 1.86 | 1.79 | 1.89 | 2.41 | 2.11 | 1.82 | 1.26 | 0.64 | -0.85 | 0.99 | 0.97 | 1.46 | 0.92 | 0.7 | 0.88 | 0.81 | 0.57 | 0.41 | 0.63 | 0.55 | 0.46 | 0.52 | 0.43 | 0.71 | 0.49 | -1.97 | 0.47 | -2.22 | 1.06 | 0.23 | 0.74 | 0.54 | 0.33 | 0.22 | -0.27 | -2.73 | 2.16 | 3.5 | 0.45 | -2.66 | 0.26 | 0 | -0.99 | -0.19 | -0.061 | 0 | -0.24 | 0.97 | -1.37 | -19.99 | -3.1 | -15.76 | -2.72 | 30.12 | -10.18 | -10.02 | -2.38 | -2.92 | -6.44 | 1.18 | -1.23 | 4.1 | -0.7 | 3.18 | 2 | 0.25 | 2.72 | 3.29 | 2.94 | 2.47 | 2.5 | 3.42 | 3.08 | 2.54 | 2.54 | 3.37 | 2.82 | 2.12 | 1.92 | 0 |
EBITDA
| 77 | 444 | 547 | 563 | 493 | 388 | 538 | 699 | 705 | 772 | 751 | 961 | 1,185 | 1,229 | 1,198 | 1,309 | 1,380 | 1,247 | 989 | 753 | -25 | 906 | 884 | 877 | 855 | 737 | 880 | 892 | 762 | 835 | 826 | 845 | 860 | 955 | 957 | 1,001 | 1,050 | 1,102 | 1,081 | 970 | 1,041 | 990 | 1,138 | 1,024 | 1,030 | 833 | 965 | 829 | 594 | -132 | 904 | 750 | 571 | 509 | 576 | 892 | 816 | 1,958 | 1,322 | 1,429 | 1,442 | -2,758 | -671 | 816 | 1,197 | 5,569 | 256 | 493 | 2,609 | 3,078 | 2,051 | 4,187 | 3,518 | 4,178 | 3,909 | 5,170 | 4,531 | 3,848 | 4,371 | 4,262 | 4,104 | 3,520 | 3,332 | 2,076 | 3,433 | 2,869 | 2,963 | 3,185 | 2,931 | 9,682 | 804 | 0 |
EBITDA Ratio
| 0.022 | 0.11 | 0.131 | 0.14 | 0.12 | 0.092 | 0.134 | 0.177 | 0.185 | 0.213 | 0.25 | 0.351 | 0.434 | 0.447 | 0.462 | 0.484 | 0.522 | 0.444 | 0.378 | 0.281 | -0.01 | 0.314 | 0.305 | 0.305 | 0.295 | 0.275 | 0.327 | 0.345 | 0.309 | 0.338 | 0.335 | 0.342 | 0.352 | 0.389 | 0.391 | 0.411 | 0.423 | 0.445 | 0.446 | 0.396 | 0.418 | 0.4 | 0.459 | 0.414 | 0.424 | 0.343 | 0.394 | 0.344 | 0.254 | -0.352 | 0.342 | 0.297 | 0.246 | 0.173 | 0.194 | 0.25 | 0.231 | 0.491 | 0.312 | 0.333 | 0.333 | -1.217 | -0.233 | 0.352 | 0.43 | 0.426 | 0.093 | 0.198 | 0.686 | 0.658 | 0.581 | 0.788 | 0.866 | 0.826 | 0.987 | 0.982 | 0.946 | 0.803 | 0.826 | 0.844 | 0.816 | 0.677 | 0.649 | 0.399 | 0.668 | 0.562 | 0.6 | 0.483 | 0.802 | 10.806 | 0.217 | 0 |