Alligo AB (publ)
SSE:ALLIGO-B.ST
156.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 215 | 286 | 375 | 1,157 | 8 | 10 | 69 | 525 | 372 | 296 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 215 | 286 | 375 | 1,157 | 8 | 10 | 69 | 525 | 372 | 296 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,275 | 1,856 | 1,761 | 985 | 986 | 927 | 823 | 785 | 846 | 879 |
Other Current Assets
| 0 | 0 | 0 | 2,566 | 1,186 | 1,083 | 1,021 | 876 | 1,005 | 1,098 |
Total Current Assets
| 4,061 | 4,546 | 3,499 | 4,708 | 2,180 | 2,020 | 1,913 | 2,186 | 2,223 | 2,273 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 1,558 | 1,467 | 1,458 | 552 | 63 | 61 | 64 | 50 | 55 | 58 |
Goodwill
| 1,561 | 1,461 | 1,603 | 553 | 522 | 500 | 449 | 416 | 412 | 404 |
Intangible Assets
| 1,094 | 1,116 | 1,181 | 107 | 127 | 127 | 84 | 12 | 4 | 2 |
Goodwill and Intangible Assets
| 2,655 | 2,577 | 2,784 | 660 | 649 | 627 | 533 | 428 | 416 | 406 |
Long Term Investments
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 67 | 75 | 0 | 18 | 20 | 24 | 27 | 16 | 19 | 25 |
Other Non-Current Assets
| 23 | 14 | -4,243 | 2 | 1 | 2 | 14 | 14 | 14 | 138 |
Total Non-Current Assets
| 4,303 | 4,133 | 4,243 | 1,232 | 734 | 714 | 638 | 508 | 504 | 627 |
Total Assets
| 8,364 | 8,679 | 7,812 | 5,940 | 2,914 | 2,734 | 2,551 | 2,694 | 2,727 | 2,900 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 1,070 | 1,144 | 1,022 | 764 | 822 | 743 | 782 | 666 | 551 | 581 |
Short Term Debt
| 352 | 463 | 0 | 404 | 137 | 202 | 182 | 3 | 8 | 10 |
Tax Payables
| 226 | 138 | 0 | 111 | 116 | 129 | 85 | 62 | 88 | 29 |
Deferred Revenue
| 0 | 1,109 | 0 | 361 | 393 | 406 | 0 | 418 | 410 | 254 |
Other Current Liabilities
| -592 | -1,261 | 120 | -513 | -540 | -868 | -502 | -723 | -634 | -421 |
Total Current Liabilities
| 2,126 | 2,737 | 2,164 | 1,530 | 1,357 | 1,355 | 1,329 | 1,092 | 974 | 1,034 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 2,410 | 2,095 | 1,544 | 1,430 | 137 | 103 | 150 | 639 | 746 | 765 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 211 | 817 | 801 | 26 | -190 | -177 |
Deferred Tax Liabilities Non-Current
| 363 | 349 | 0 | 26 | 29 | 25 | 13 | 4 | 3 | 3 |
Other Non-Current Liabilities
| 52 | 50 | -1,544 | 66 | 74 | -736 | -749 | -6 | 214 | 191 |
Total Non-Current Liabilities
| 2,825 | 2,494 | 1,544 | 1,522 | 240 | 209 | 215 | 663 | 773 | 782 |
Total Liabilities
| 4,951 | 5,231 | 4,761 | 3,052 | 1,597 | 1,564 | 1,544 | 1,755 | 1,747 | 1,816 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102 | 102 | 102 | 102 | 57 | 57 | 57 | 0 | 0 | 0 |
Retained Earnings
| 3,258 | 3,332 | 3,008 | 2,782 | 1,236 | 1,096 | 978 | 993 | 1,001 | 1,112 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 48 | -5 | -3,110 | -15 | -1,293 | 2 | -28 | -54 | -21 | -28 |
Total Shareholders Equity
| 3,408 | 3,429 | 3,110 | 2,869 | 1,303 | 1,155 | 1,007 | 939 | 980 | 1,084 |
Total Equity
| 3,408 | 3,429 | 3,110 | 2,888 | 1,317 | 1,155 | 1,007 | 939 | 980 | 1,084 |
Total Liabilities & Shareholders Equity
| 8,364 | 8,679 | 0 | 5,940 | 2,914 | 2,734 | 2,551 | 2,694 | 2,727 | 2,900 |