Groupe LDLC société anonyme

EPA:ALLDL.PA

15.52 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -0.1741.23436.10442.2138.308-4.825.448.1157.9415.8466.5714.513.1711.7760.3281.1470.758
Depreciation & Amortization 9.1267.737.1427.3166.8226.514.5034.0160.9740.9220.9660.890.7250.5530.7230.8310.72
Deferred Income Tax -0.620.916-0.791-1.8281.441-2.6370.5890.484-0.26700000000
Stock Based Compensation 0000000.3420.5550.73400000000
Change In Working Capital 14.78-7.767-21.0921.9467.47614.903-2.089-3.679-5.503-15.873-9.868-1.7790.286-1.1051.5870.713-4.159
Accounts Receivables -11.408-14.9314.244-13.7996.509-3.198-0.1312.661-4.322-1.492-0.688000000
Inventory -2.18417.1243.684-38.239-3.59718.101-1.958-6.34-1.181-14.381-9.18-4.5910-5.918000
Accounts Payables -1.182-3.61-19.67439.384-3.264-14.18620.9119.3130.26100000000
Other Working Capital 29.554-6.35-9.34614.67.82814.186-20.911-9.313-0.2610.4450.572.81204.813000
Other Non Cash Items 34.04118.89726.92228.6412.371.59622.1021.7155.0464.6310.87-0.209-0.4210.8720.1870.8770.747
Operating Cash Flow 24.1274.13322.25551.00212.4213.28630.88711.2068.925-4.474-1.4613.4123.7612.0962.8253.568-1.934
Investing Activities:
Investments In Property Plant And Equipment -8.85-15.097-8.755-8.35-26.338-11.835-8.781-1.881-4.817-1.4-0.688-1.275-0.73-0.753-1.254-0.673-0.553
Acquisitions Net -16.679-2.199-0.7150.10945.110-14.2470.001-34.34500-0.05100000
Purchases Of Investments 02.0870.497-0.282-46.5100000000-0.003-0.14600
Sales Maturities Of Investments 2.6920.1120.2180.1731.40.34400000000000
Other Investing Activites -0.001-2.087-0.4970.28246.51-0.0010.223-0.0010.08101.3810.0340.1560.0340.48-0.0390.005
Investing Cash Flow -22.837-17.184-9.252-8.06820.172-11.491-23.028-1.88-39.162-1.40.693-1.292-0.574-0.722-0.92-0.712-0.548
Financing Activities:
Debt Repayment -5.036-21.753-1.006-8.174-31.178-11.04-8.035-10.427-22.834-0.361-0.524-0.576000-0.118-1.135
Common Stock Issued 06.6335.9440.0170.00700.3640.4452.1050.3910.636000.02000.034
Common Stock Repurchased -0.077-6.596-6.958.1570-0.0140-10.872-24.939-0.03-0.112-0.93-0.560000
Dividends Paid -4.821-9.632-14.077-3.093000-3.081-2.454-2.459-1.804-1.2170-0.080-0.5320
Other Financing Activities 0.00343.506-3.932-8.157-0.0016.04519.651-3.32313.5560.2460.2210.988-2.1371.3780.583-0.032-0.086
Financing Cash Flow -9.93112.158-20.021-11.25-31.172-5.00911.984.46836.041-2.183-2.219-1.159-2.6971.3180.583-0.682-1.187
Other Information:
Effect Of Forex Changes On Cash 01.652-2.179-0.047-0.4910.9990.001000-0.00100-0.001000.005
Net Change In Cash -8.1530.759-9.19731.6370.93-12.21519.8413.7945.804-8.057-2.9880.9610.492.6912.4882.174-3.664
Cash At End Of Period 33.29141.44440.68549.88218.24517.92830.14310.303-3.491-9.295-1.2381.750.7890.299-2.392-4.88-7.054