Allcargo Logistics Limited

NSE:ALLCARGO.NS

55.36 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201020092008200720062005
Operating Activities:
Net Income 1,4978,77911,689.41,420.92,993.72,968.72,204.23,116.43,529.73,171.41,960.32,335.42,239.1091,694.5851,608.6721,102.594620.925494.813
Depreciation & Amortization 4,001.42,780.13,433.63,060.92,316.11,559.31,590.61,661.71,528.61,573.71,754.61,473.5549.901544.696447.218218.91678.77762.428
Deferred Income Tax 0000000000-680.2-886.6000000
Stock Based Compensation 0000000000-3.9-3.4000000
Change In Working Capital -5,292.95,873.9-5,565-2,670.6-2,343.2-687.9-476.8-477.186.4112.6-414.1-33.6290.7889.918-1,069.23886.296-501.668-102.026
Accounts Receivables -3,659.310,249.4-10,628.8-8,231.7-1,840.3-1,315.2-265.2-1,733.7197.3-1,859.2290-432.2000000
Inventory 000.1000004.5-2.6-3.614.6000000
Accounts Payables -829.6-7,748.25,607.3000000000000000
Other Working Capital -8043,372.7-543.65,561.1-502.9627.3-211.61,256.681.9115.2-410.5-48.2000000
Other Non Cash Items 10,769.4-1,605.4-1,054.61,486.3-340.7-595.8-235.6-715.8-660.4-557.9490.5348-412.026-374.833-95.977-161.34864.106-21.09
Operating Cash Flow -1,516.815,827.68,503.43,297.52,625.93,244.33,082.43,585.24,484.34,299.83,107.23,233.32,667.7721,874.366890.6751,246.458262.14434.125
Investing Activities:
Investments In Property Plant And Equipment -1,479.3-1,014.8-2,636.8-2,184.5-7,998.2-3,877.5-702.5-1,679.6-1,647.8-473.7-1,558.4-1,940.1-4,955.312-1,748.992-1,841.228-1,632.788-1,175.427-276.353
Acquisitions Net -7,703.2-1,583.8-3,876.6-228.2396208.7-9.1-1,335.3-60.8-135.9-3,061.41.200128.746-309.029-1,005.20196.068
Purchases Of Investments -3,079.8-11,523.2-5,826.6-1,863.3-8,516.9-10,652.1-7,023.8-11,295.2-4,37980.1-360-425.5-5,669.016-3,629.78-1,098.106-38.441-3,516.865-1,087.041
Sales Maturities Of Investments 7,453.58,1624,857.32,927.18,699.211,1716,832.611,243.93,930.41,217.8122.7472.66,048.8882,993.648352.793571.0293,759.012387.47
Other Investing Activites 882.42,153.51,5691,364.6-1,441.6259.2419.6392.5-55.7-715.1467.1161.7127.36888.843-167.402226.2147.950.067
Investing Cash Flow -3,926.4-3,806.3-5,913.715.7-8,861.5-2,890.7-483.2-2,673.7-2,212.9-26.8-4,390-1,730.1-4,448.072-2,296.281-2,625.197-1,183.015-1,930.531-879.789
Financing Activities:
Debt Repayment -2,903.9-3,913.7-1,917.6-6,010.7-3,251.5-820.5-793.1-1,970.2-5,793.5-6,152.7-4,767.4-1,980.30-385.6160000
Common Stock Issued 0.2000-6.4-5.60000068.61,046.611,120.033296.59801,403.325832.939
Common Stock Repurchased 00006.45.60-1,256.7000-581.80-321.5320000
Dividends Paid -1.8-798.6-736.9-491-888-1,628.5-546.90-639.4-309.7-221.9-74.3-73.032-65.411-78.490-34.6450
Other Financing Activities -300-3,853.92,466.63,340.912,090.81,702.7-883.42,386.64,2512,505.46,338.81,066.11,387.237-1.0361,911.865112.921337.64811.403
Financing Cash Flow 278.9-8,566.2-187.9-3,160.87,951.3-746.3-2,223.4-840.3-2,181.9-3,9571,349.5-1,501.72,360.815346.4382,129.973112.9211,706.328844.342
Other Information:
Effect Of Forex Changes On Cash 46.3273.9-114.386.6101.5-54.3267.3-103165.5-255.2215.82267.068-14.044-14.7914.64800
Net Change In Cash -3,650.73,441.32,682.7575.6597.6-447676.3-106.525563282.523.3513.447-95.611380.66181.01237.937398.678
Cash At End Of Period 5,587.99,192.45,751.13,068.42,492.81,895.22,342.21,665.91,914.41,659.41,596.41,312.81,429.811916.3641,011.975631.315450.303412.366