Lanson-BCC
EPA:ALLAN.PA
38.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 87.795 | 162.631 | 109.074 | 174.207 | 115.02 | 171.977 | 99.112 | 148.994 | 74.126 | 170.815 | 79.474 | 189.303 | 88.197 | 176.518 | 85.073 | 167.349 | 91.801 | 180.67 | 85.828 | 181.727 | 94.332 | 193.303 | 93.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 64.493 | 82.588 | 78.626 | 124.804 | 89.67 | 138.343 | 82.035 | 124.278 | 66.967 | 140.522 | 45.37 | 129.894 | 52.147 | 121.739 | 49.291 | 113.286 | 54.149 | 118.018 | 50.313 | 120.572 | 52.921 | 125.441 | 50.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 23.302 | 80.043 | 30.448 | 49.403 | 25.35 | 33.634 | 17.077 | 24.716 | 7.159 | 30.293 | 34.104 | 59.409 | 36.05 | 54.779 | 35.782 | 54.063 | 37.652 | 62.652 | 35.515 | 61.155 | 41.411 | 67.862 | 42.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.265 | 0.492 | 0.279 | 0.284 | 0.22 | 0.196 | 0.172 | 0.166 | 0.097 | 0.177 | 0.429 | 0.314 | 0.409 | 0.31 | 0.421 | 0.323 | 0.41 | 0.347 | 0.414 | 0.337 | 0.439 | 0.351 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 8.262 | 6.722 | 7.514 | 6.692 | 8.106 | 5.355 | 6.253 | 4.395 | 7.775 | 24.986 | 30.342 | 25.561 | 28.862 | 24.391 | 28.892 | 24.395 | 28.863 | 24.115 | 24.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 2.037 | 2.925 | 3.831 | 3.397 | 2.678 | 2.211 | 2.609 | 1.547 | 4.038 | 2.529 | 3.563 | 2.553 | 3.753 | 3.208 | 3.433 | 2.715 | 3.705 | 2.906 | 5.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9.404 | 35.857 | 9.647 | 11.345 | 10.089 | 10.784 | 7.566 | 8.862 | 5.942 | 11.813 | 27.515 | 33.905 | 28.114 | 32.615 | 27.599 | 32.325 | 27.11 | 32.568 | 27.021 | 30.509 | 28.494 | 33.846 | 28.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1.662 | -0.294 | -2.088 | 2.227 | -2.162 | -0.192 | -0.908 | 0.777 | -2.828 | -1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 11.066 | 40.009 | 11.735 | 9.118 | 12.251 | 10.976 | 8.474 | 8.085 | 8.77 | 12.868 | 34.042 | 39.351 | 34.179 | 37.193 | 33.202 | 37.592 | 31.83 | 38.156 | 33.432 | 35.358 | 34.202 | 38.596 | 32.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 12.236 | 39.561 | 18.713 | 40.285 | 13.099 | 22.658 | 8.603 | 16.631 | -1.611 | 17.425 | 0.119 | 19.972 | 2.349 | 17.679 | 2.548 | 16.848 | 5.405 | 25.221 | 2.602 | 25.909 | 7.261 | 28.815 | 10.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.139 | 0.243 | 0.172 | 0.231 | 0.114 | 0.132 | 0.087 | 0.112 | -0.022 | 0.102 | 0.001 | 0.106 | 0.027 | 0.1 | 0.03 | 0.101 | 0.059 | 0.14 | 0.03 | 0.143 | 0.077 | 0.149 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -7.216 | -5.59 | -3.272 | -1.956 | 0.157 | -1.944 | -2.073 | -3.663 | -1.773 | -1.531 | -1.912 | -1.699 | -2.334 | -2.084 | -1.702 | -3.192 | -2.663 | -3.82 | -3.883 | -3.794 | -3.857 | -5.276 | -5.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 5.02 | 33.971 | 15.441 | 38.329 | 13.256 | 20.714 | 6.53 | 12.968 | -3.384 | 15.894 | -1.793 | 18.273 | 0.015 | 15.595 | 0.846 | 13.656 | 2.742 | 21.401 | -1.281 | 22.115 | 3.404 | 23.539 | 4.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.057 | 0.209 | 0.142 | 0.22 | 0.115 | 0.12 | 0.066 | 0.087 | -0.046 | 0.093 | -0.023 | 0.097 | 0 | 0.088 | 0.01 | 0.082 | 0.03 | 0.118 | -0.015 | 0.122 | 0.036 | 0.122 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 1.288 | 8.801 | 3.879 | 9.899 | 3.227 | 5.862 | 2.055 | 4.046 | -0.859 | 4.786 | 0.614 | 5.753 | 0.151 | 4.528 | 0.257 | 4.222 | 1.024 | 7.839 | 0.035 | 7.962 | 1.555 | 8.931 | 1.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 3.715 | 25.17 | 11.572 | 28.65 | 10.094 | 14.642 | 4.712 | 8.958 | -2.572 | 11.29 | -1.179 | 12.517 | 0.166 | 11.065 | 0.589 | 9.431 | 1.718 | 13.559 | -1.316 | 14.149 | 1.849 | 14.605 | 2.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.042 | 0.155 | 0.106 | 0.164 | 0.088 | 0.085 | 0.048 | 0.06 | -0.035 | 0.066 | -0.015 | 0.066 | 0.002 | 0.063 | 0.007 | 0.056 | 0.019 | 0.075 | -0.015 | 0.078 | 0.02 | 0.076 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.56 | 3.79 | 1.74 | 4.21 | 1.44 | 2.07 | 0.66 | 1.26 | -0.36 | 1.59 | -0.17 | 1.76 | 0.023 | 1.56 | 0.083 | 1.33 | 0.24 | 1.91 | -0.19 | 2.36 | 0.26 | 2.23 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.55 | 3.44 | 1.71 | 4.12 | 1.42 | 2.06 | 0.66 | 1.26 | -0.36 | 1.59 | -0.17 | 1.76 | 0.023 | 1.56 | 0.083 | 1.33 | 0.24 | 1.91 | -0.19 | 2.36 | 0.26 | 2.23 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 16.718 | 43.005 | 22.647 | 44.522 | 16.84 | 26.536 | 12.282 | 20.418 | 2.067 | 21.263 | 3.07 | 23.069 | 5.215 | 20.654 | 5.442 | 19.871 | 8.285 | 28.327 | 5.342 | 28.712 | 10.02 | 31.613 | 12.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.19 | 0.264 | 0.208 | 0.256 | 0.146 | 0.154 | 0.124 | 0.137 | 0.028 | 0.124 | 0.039 | 0.122 | 0.059 | 0.117 | 0.064 | 0.119 | 0.09 | 0.157 | 0.062 | 0.158 | 0.106 | 0.164 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |