Alkermes plc
NASDAQ:ALKS
29.47 (USD) • At close January 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q3 | 1991 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 92.381 | 94.658 | 38.948 | 160.552 | 47.758 | 237.065 | -41.845 | -28.254 | -63.974 | -30.136 | -35.903 | 0.873 | -28.988 | 2.364 | -22.418 | -42.642 | -0.134 | -29.431 | -38.654 | -5.354 | -52.878 | -41.99 | -96.398 | -9.713 | -34.444 | -32.649 | -62.505 | -9.789 | -36.276 | -42.999 | -68.881 | -21.141 | -62.687 | -47.193 | -77.423 | -69.382 | -81.015 | -46.109 | -30.657 | 30.514 | -39.956 | 3.735 | -24.354 | 18.079 | -7.762 | 7.334 | 2.999 | 16.258 | -16.707 | 22.433 | -63.357 | -14.828 | -22.255 | -13.238 | -13.082 | -11.383 | -7.666 | -13.409 | -13.935 | -6.817 | -8.709 | -10.165 | -13.595 | 112.715 | 1.698 | 29.687 | -18.347 | 168.881 | 7.698 | 8.747 | 3.501 | 2.933 | 3.726 | -0.715 | 4.396 | 1.407 | 11.752 | -13.737 | -14.504 | -9 | -14.264 | -36.148 | -24.729 | -20.863 | -26.22 | -30.572 | -35.046 | 41.25 | -67.849 | -45.252 | -22.499 | -17.9 | -12.613 | -8.343 | -10.991 | -7.358 | -8.286 | 9.765 | -28.127 | -17.203 | -14.428 | -8.289 | -31.161 | -2.193 | -2.626 | -5.077 | -1.775 | -3.009 | -0.96 | -4.028 | -4.828 | -4.237 | -4.789 | -4.944 | -5.5 | -2.8 | -2.9 | -2.5 | -3.2 | -1.9 | -3.1 | -3.7 | -3.9 | -5 | -3.7 | -4.7 | -35 | -2.1 | -2.1 | -0.9 | -1.6 | -1.9 |
Depreciation & Amortization
| 6.972 | 6.658 | 8.056 | 18.221 | 18.661 | 19.011 | 18.714 | 19.677 | 19.597 | 19.391 | 19.197 | 21.142 | 19.391 | 18.476 | 19.643 | 20.329 | 20.579 | 20.338 | 20.608 | 20.512 | 20.345 | 19.914 | 19.642 | 25.902 | 26.267 | 25.769 | 25.722 | 25.218 | 25.036 | 24.506 | 23.763 | 24.651 | 23.819 | 23.083 | 22.703 | 21.781 | 20.707 | 20.621 | 22.487 | 25.368 | 25.233 | 24.933 | 22.553 | 17.964 | 23.674 | 23.727 | 18.321 | 18.601 | 18.811 | 18.018 | 66.433 | 20.874 | 4.469 | 1.908 | 2.442 | 2.148 | 1.957 | 2.105 | 4.712 | 4.832 | 5.534 | 9.948 | 2.764 | 2.6 | 2.384 | 2.517 | 2.758 | 3.266 | 3.184 | 2.93 | 3.153 | 3.071 | 2.941 | 2.826 | 3.023 | 2.673 | 2.605 | 2.578 | 2.612 | 2.565 | 2.501 | 2.94 | 2.679 | 2.949 | 2.86 | 2.427 | 0.206 | 2.719 | 3.326 | 3.071 | 3.004 | 2.235 | 2.949 | 2.313 | 1.967 | 1.968 | 2.132 | 1.631 | -11.393 | 10.583 | 5.428 | 1.813 | 18.188 | 1.123 | 1.148 | 1.166 | 0.418 | 0.677 | 0.771 | 0.786 | 0.667 | 0.642 | 0.609 | 0.649 | 0.8 | 0.5 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 1.6 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 10.589 | 14.209 | 7.515 | -52.517 | -9.248 | -2.02 | -36.117 | 21.278 | -13.258 | -11.514 | -29.301 | 3.066 | -8.791 | 5.551 | 5.255 | 0.046 | 2.274 | 4 | 3.665 | 2.706 | -0.624 | 0.824 | -3.225 | 6.744 | 0.511 | 7.469 | -4.101 | 19.153 | -5.056 | -5.648 | -1.215 | 2.856 | -3.655 | 16.547 | -25.437 | -2.507 | -13.449 | -17.323 | -4.301 | -0.461 | -8.067 | -5.748 | -4.916 | 0 | -0.317 | -1.199 | -0.533 | -0.636 | -0.631 | -0.313 | -3.317 | -1.575 | 25.829 | 0 | 0.841 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 22.533 | 20.601 | 32.755 | 25.843 | 23.915 | 28.504 | 22.643 | 26.483 | 26.051 | 23.377 | 18.343 | 19.019 | 25.6 | 27.552 | 15.451 | 24.885 | 22.62 | 22.846 | 19.813 | 21.387 | 26.729 | 28.245 | 24.616 | 29.314 | 25.068 | 30.933 | 20.042 | 20.581 | 19.488 | 22.679 | 21.169 | 19.783 | 23.726 | 26.631 | 24.256 | 22.868 | 35.267 | 21.877 | 17.329 | 13.339 | 13.482 | 19.338 | 13.42 | 10.391 | 14.209 | 8.809 | 7.881 | 8.226 | 10.447 | 8.162 | 7.083 | 9.031 | 7.052 | 5.66 | 4.636 | 5.792 | 4.948 | 4.456 | 3.11 | 3.373 | 4.208 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -53.544 | 14.745 | -66.261 | -2.344 | 17.919 | -67.172 | 14.934 | -39.922 | 25.547 | -69.648 | 29.904 | -14.505 | 69.869 | -18.995 | -61.917 | 51.635 | 17.375 | -16.692 | -39.187 | 8.489 | 39.285 | -36.229 | 53.861 | 0.45 | 20.467 | -20.058 | -8.279 | -13.668 | 19.591 | -22.198 | 11.394 | -17.79 | 32.283 | -46.485 | 4.789 | 24.216 | 26.562 | 29.095 | 2.108 | 13.256 | 16.785 | -12.467 | -6.714 | -16.643 | 11.795 | -19.472 | 23.2 | -12.801 | 28.929 | -54.771 | 6.76 | -17.655 | 22.252 | -12.457 | 7.238 | 15.966 | -9.25 | -5.506 | 4.266 | 4.139 | -5.161 | -18.645 | 3.52 | -116.53 | -4.278 | -5.676 | 11.909 | 13.706 | 18.403 | -42.457 | -14.135 | 24.624 | -46.471 | 66.59 | -21.608 | -19.952 | -13.665 | 151.112 | -3.021 | -15.278 | -8.879 | 3.069 | -0.625 | -3.778 | -5.739 | -0.367 | 0.844 | 23.368 | 0.617 | 2.684 | 0.992 | 9.971 | -4.731 | -3.882 | 25.263 | -5.481 | -0.793 | -26.137 | 5.817 | -4.067 | 0.502 | -3.629 | 3.407 | 6.406 | -4.571 | -0.305 | 0.219 | 10.715 | -3.407 | -1.035 | 2.098 | -0.893 | -0.569 | -1.595 | 2.5 | -0.9 | 6 | -1.8 | -0.5 | 0.5 | 0.4 | -1.3 | 0 | 0 | -0.7 | -1.1 | 1.1 | -9.7 | 7.1 | 2.9 | -1.4 | 1.8 |
Accounts Receivables
| 18.29 | -30.251 | -6.659 | 5.22 | -3.219 | -65.3 | 18.789 | -30.795 | -11.337 | 4.092 | 63.29 | -24.02 | 8.203 | -53.842 | 31.648 | -9.499 | -28.282 | 9.361 | 10.37 | -6.852 | 10.992 | -38.415 | 69.411 | -41.31 | 4.318 | -41.07 | 19.43 | -42.489 | -7.828 | -23.221 | 14.615 | -35.616 | 7.562 | -45.195 | 15.673 | -16.455 | -5.204 | -6.323 | 9,572 | -17.397 | -4.376 | -16.162 | 11 | -13.706 | 10.13 | -5.958 | -4.785 | 8.036 | 0 | -39.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 3.487 | 3.103 | -12.641 | 7.154 | -2.987 | -4.85 | -2.029 | -15.375 | -11.077 | -0.284 | -4.285 | -11.394 | -2.143 | -2.58 | -8.652 | -2.185 | -6.966 | -6.94 | -6.842 | -2.753 | -6.396 | -2.228 | -1.7 | -0.069 | -0.514 | -1.651 | -0.431 | -8.348 | -7.258 | -13.852 | -0.733 | -8.115 | 8.387 | -15.002 | -11.651 | 6.076 | 6.53 | 3.991 | 3.021 | -13.463 | 1.94 | -6.036 | -13.678 | -2.639 | -1.494 | -2.212 | 1.176 | -4.642 | -2.869 | -0.242 | 3.173 | 3.869 | -13.839 | 1.918 | 1.152 | 2.268 | -0.26 | 2.051 | -5.236 | 1.189 | -1.157 | 1.167 | -0.394 | -5.636 | -0.955 | 1.845 | 6.454 | 0.212 | -0.919 | -7.197 | -2.084 | 2.425 | -7.082 | -5.401 | 1.319 | -0.001 | -4.319 | -0.776 | 0 | -1.372 | -0.463 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -81.048 | 36.518 | -38.448 | -28.165 | 9.119 | 63.218 | -30.154 | 15.534 | 33.855 | -23.587 | -5.458 | 29.853 | 65.343 | 39.292 | -71.949 | 50.6 | 53.304 | -17.608 | -51.254 | 34.847 | 35.427 | 4.109 | -15.888 | 46.739 | 15.521 | 21.565 | -14.123 | 72.658 | 0 | 0 | -1.73 | 45.87 | 0 | 0 | -0.68 | 76.155 | 0 | 0 | -10,303 | 56.896 | 0 | 0 | -3.084 | 0 | 0 | -9.667 | 0 | 0 | 0 | -18.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.727 | 5.375 | -8.513 | 13.447 | 15.006 | -60.24 | 28.328 | -9.286 | 14.106 | -37.29 | -23.643 | -8.944 | -1.534 | -1.865 | -12.964 | 12.719 | -0.681 | -1.505 | 8.539 | -16.753 | -0.738 | 0.305 | 2.038 | -4.91 | 1.142 | 1.098 | -13.155 | -35.489 | 26.849 | -8.346 | -0.758 | -19.929 | 23.896 | -31.483 | 1.447 | -41.56 | 20.032 | 25.104 | 730.087 | -12.78 | 14.845 | -6.431 | -0.952 | -0.298 | 13.289 | -1.635 | 22.024 | -8.159 | 31.798 | 3.677 | 3.587 | -21.524 | 36.091 | -14.375 | 6.086 | 13.698 | -8.99 | -7.557 | 9.502 | 2.95 | -4.004 | -19.812 | 3.914 | -110.894 | -3.323 | -7.521 | 5.455 | 13.494 | 19.322 | -35.26 | -12.051 | 22.199 | -39.389 | 71.991 | -22.927 | -19.951 | -9.346 | 151.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.658 | 19.706 | 106.71 | -42.518 | 0.703 | 0.322 | 0.369 | 1.785 | 6.662 | 66.224 | 19.438 | 1.426 | 5.696 | -1.885 | -1.16 | 13.09 | -2.511 | -5.493 | -6.517 | -5.67 | -1.885 | 6.059 | 23.716 | 7.816 | -4.389 | 20.662 | 2.283 | -5.586 | -3.304 | 1.209 | 0.023 | -0.801 | 1.246 | -1.461 | -6.102 | 5.439 | -17.518 | -23.567 | -4.889 | -68.373 | -15.286 | -21.014 | -3.461 | 8.315 | -0.231 | -6.452 | 3.436 | -3.449 | 8.898 | 1.772 | 1.678 | 1.945 | -34.644 | -0.13 | 6.199 | 0.374 | -4.208 | -0.504 | 1.793 | 0.862 | 1.088 | -0.004 | -1.326 | 5.248 | 7.031 | 5.831 | 18.1 | -167.41 | 4.441 | 6.615 | 6.31 | 8.589 | 8.063 | 8.721 | 1 | 2.345 | 1.282 | 1.319 | -0.136 | 2.021 | 0.033 | 11.234 | -1.229 | 0.561 | 0.997 | 3.401 | 18.213 | -58.862 | 37.751 | 24.212 | 2.026 | 2.97 | 0.436 | 0.389 | -1.621 | -1.495 | -2.079 | 3.527 | 29.185 | 0.261 | 0.26 | 0.259 | 0.044 | 0.202 | 0 | 0 | -0.576 | 0.06 | 0.009 | 0 | 0 | 0 | 0.001 | 0.014 | -0.6 | 0.6 | -0.1 | 0.1 | 1.2 | 0.1 | 0.1 | 0.1 | 0.6 | 2.7 | 0.4 | 0.3 | 31.2 | -0.3 | 0.1 | 0.2 | 0 | 0.7 |
Operating Cash Flow
| 81.589 | 146.03 | 21.108 | 107.237 | 99.708 | 215.71 | -21.302 | 1.047 | 0.625 | -2.306 | 21.678 | 31.021 | 82.777 | 33.063 | -45.146 | 67.343 | 60.203 | -4.432 | -40.272 | 42.07 | 30.972 | -23.177 | 22.212 | 60.513 | 33.48 | 32.126 | -26.838 | 35.909 | 19.479 | -22.451 | -13.747 | 7.558 | 14.732 | -28.878 | -57.214 | 2.415 | -29.446 | -15.406 | 2.077 | 13.643 | -7.809 | 8.777 | -3.472 | 38.106 | 41.368 | 12.747 | 55.304 | 26.199 | 49.747 | -4.699 | 15.28 | -2.208 | 2.703 | -18.257 | 8.274 | 12.897 | -14.219 | -12.858 | 0.04 | 6.389 | -3.04 | -15.636 | -8.637 | 4.033 | 6.835 | 32.359 | 14.42 | 18.443 | 33.726 | -24.165 | -1.171 | 39.217 | -31.741 | 77.422 | -13.189 | -13.527 | 1.974 | 141.272 | -15.049 | -19.691 | -20.61 | -18.906 | -23.903 | -21.132 | -28.102 | -25.112 | -15.782 | 8.475 | -26.155 | -15.285 | -16.478 | -2.724 | -13.958 | -9.522 | 14.619 | -12.366 | -9.026 | -11.215 | -4.518 | -10.426 | -8.239 | -9.846 | -9.523 | 5.538 | -6.049 | -4.215 | -1.715 | 8.443 | -3.587 | -4.277 | -2.063 | -4.487 | -4.748 | -5.877 | -2.8 | -2.6 | 3.5 | -3.6 | -2.1 | -0.7 | -2 | -4.3 | -1.7 | -1.9 | -3.6 | -5.1 | -2.1 | -11.5 | 5.3 | 2.3 | -2.9 | 0.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.258 | -7.111 | -8.342 | -17.03 | -14.453 | -9.705 | -6.86 | -10.028 | -10.474 | -9.962 | -7.791 | -8.661 | -4.813 | -7.56 | -7.986 | -5.439 | -6.408 | -10.573 | -19.799 | -31.97 | -19.43 | -15.903 | -23.639 | -17.59 | -16.421 | -16.935 | -18.485 | -17.818 | -12.826 | -11.274 | -9.382 | -9.87 | -11.507 | -10.271 | -12.009 | -16.148 | -11.974 | -14.045 | -10.71 | -13.325 | -8.888 | -5.753 | -5.685 | -9.856 | -5.573 | -3.625 | -8.259 | -2.752 | -4.473 | -6.733 | -8.129 | -5.205 | -2.73 | -0.924 | -1.372 | -1.31 | -2.383 | -4.336 | -6.59 | -5.312 | -1.786 | -2.099 | -1.357 | -0.578 | -0.994 | -2.573 | -4.272 | -3.009 | -8.147 | -6.462 | -11.577 | -10.013 | -8.555 | -6.16 | -7.851 | -9.899 | -5.609 | -5.301 | -5.121 | -4.62 | -3.948 | -4.129 | -2.398 | -2.948 | -4.224 | -5.531 | -6.157 | -13.169 | -10.319 | -16.627 | -14.64 | -10.844 | -5.459 | -2.442 | -3.979 | -2.411 | -2.318 | -1.311 | -0.909 | -1.87 | -1.564 | -1.413 | -3.413 | -2.443 | -6.378 | -11.83 | -2.731 | -2.777 | -1.323 | -1.163 | -0.894 | -0.51 | -0.352 | -0.487 | -3.8 | -0.7 | -0.3 | -0.8 | 0.1 | 0.1 | -0.5 | -0.3 | -0.4 | -0.5 | -0.4 | -0.6 | -0.3 | -0.4 | -0.4 | -1.4 | 0 | 0 |
Acquisitions Net
| 0 | 0.023 | 0.411 | 0.348 | 0.003 | 0.003 | -79.71 | -0.485 | 0 | 0 | 0.485 | -7.908 | 0.019 | 1.459 | 6.43 | -5.57 | 5.57 | 0 | 0 | -8.875 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 27.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.412 | 0 | 0.015 | 0 | 0.017 | 0 | 0 | 0.001 | 0.186 | 0.052 | 0.014 | 0 | 0 | 0.321 | 0 | 0 | 0.01 | 6 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -186.933 | -95.454 | -114.508 | -67.878 | -156.309 | -6.386 | -23.898 | -52.865 | -61.927 | -80.264 | -114.615 | -46.048 | -92.596 | -79.229 | -122.545 | -78.219 | -65.675 | -58.437 | -27.212 | -135.769 | -19.94 | -19.682 | -102.127 | -90.124 | -168.959 | -102.649 | -35.995 | -142.486 | -128.672 | -130.393 | -30.161 | -78.387 | -127.09 | -111.094 | -58.528 | -158.526 | -80.71 | -152.4 | -117.047 | -92.353 | -116.899 | -81.714 | -351.489 | 0 | -20.906 | -33.182 | -142.437 | -62.29 | -58.597 | -40.621 | -68.907 | -24.752 | -67.306 | -67.495 | -46.733 | -83.772 | -137.581 | -102.79 | -74.569 | -95.5 | -91.663 | -203.655 | -66.333 | -80.996 | -285.026 | -177.386 | -268.24 | -79.862 | -150.668 | -140.812 | -111.781 | -27.785 | -126.294 | -63.374 | -47.858 | -99.733 | -187.907 | -326.173 | -159.824 | -6.191 | -11.612 | -1.298 | -25.674 | -36.968 | -117.906 | -39.514 | -64.63 | -14.902 | -27.722 | -35.29 | 1.856 | -82.103 | -26.664 | -88.531 | -121.501 | 0 | 0 | 0 | -182.892 | 6.145 | 16.413 | -28.288 | -0.026 | 3.058 | -5.27 | -2.775 | -107.027 | -0.965 | 0 | 0 | -44.027 | 1.064 | 4.349 | -15.948 | 9.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | -4.8 | 0 | 0 |
Sales Maturities Of Investments
| 85.839 | 56.459 | 82.488 | 63.578 | 51.4 | 136.936 | 103.608 | 90.633 | 81.069 | 49.146 | 60.779 | 53.928 | 65.583 | 89.306 | 86.193 | 46.912 | 58.23 | 83.359 | 64.5 | 75.143 | 70.355 | 23.126 | 55.978 | 99.832 | 211.523 | 53.601 | 79.5 | 146.002 | 127.85 | 135.642 | 55 | 67.285 | 185.567 | 149.729 | 158.224 | 132.404 | 123.026 | 113.216 | 98.927 | 94.614 | 62.094 | 99.946 | 84.5 | 0 | 25 | 31.4 | 38.749 | 34.796 | 128.706 | 56.686 | 55.424 | 27.241 | 165.123 | 75.24 | 35.965 | 73.109 | 140.52 | 135.917 | 89.665 | 129.136 | 110.422 | 187.712 | 112.165 | 76.762 | 294.575 | 169.384 | 103.169 | 326.407 | 147.299 | 146.562 | 108.796 | 23.271 | 123.826 | 67.096 | 73.228 | 102.23 | 211.272 | 165.431 | 47.169 | 41.801 | 50.1 | 18.612 | 48.48 | 47.787 | 19.534 | 37.798 | 49.344 | 25.757 | 68.333 | 71.242 | 52.933 | 162.344 | 50.059 | 105.504 | 114.802 | 96.975 | 16.162 | 15.319 | 0 | 0 | 0 | 3.283 | 0.572 | 10.521 | 3.314 | 21.847 | -5.074 | -1.711 | 7.86 | 0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -1.5 | 0.3 | 0.5 | 5.7 | -4 | 0.9 | 6.4 | 4 | 2 | 0 | 0 | 2 | 0 | 0 |
Other Investing Activites
| 0.02 | 97.933 | -31.609 | -3.952 | -104.906 | 130.553 | 79.71 | 0.485 | 0.23 | 0.542 | 0.501 | 7.947 | 0.1 | 0.001 | 0.176 | 7.219 | 0.056 | 0.002 | 0.003 | -60.626 | 0.609 | 0.206 | 0.085 | 0.079 | 0.005 | 0.099 | 0.324 | 0.112 | 0.043 | 0.004 | 0.003 | -14.906 | 0.019 | 0.074 | 0.007 | 0.053 | 0.167 | 50.24 | 0.041 | 30.004 | -54.805 | 14.361 | -266.989 | -47.439 | -1.191 | 0.006 | 0.119 | -1.059 | -0.001 | 0.018 | 0.22 | 0 | -494.962 | 0.003 | 0.636 | 0.054 | -0.325 | 0.03 | -0.001 | -7.92 | 0.146 | 0.023 | 0 | 0 | 0 | 7.717 | 0 | 0 | 0.008 | -0.008 | -0.116 | 0.144 | 0.004 | 0.014 | 0.081 | 0.055 | 0.126 | 0.018 | 0.16 | -0.103 | -0.005 | -0.022 | 0 | 0.15 | 0.365 | -0.15 | -0.131 | 0 | 0.062 | 0 | 0 | -100.01 | 0 | -0.3 | -0.3 | -90.06 | 0 | -0.186 | -6.532 | 6.556 | -3.313 | -0.125 | -0.029 | -2.046 | -0.063 | -0.5 | 1.081 | -0.98 | -4.066 | 3.996 | -0.002 | 0.01 | 0.002 | -0.008 | -2.4 | 0.2 | -15.1 | 4.7 | 1.1 | 0 | 2.5 | -2.6 | 2.1 | -1.2 | -1.1 | 3.1 | 0.4 | 8.6 | -6.8 | 0 | -15.9 | 0 |
Investing Cash Flow
| -109.332 | 51.85 | -39.951 | -20.982 | -119.359 | 120.848 | 72.85 | 27.74 | 8.898 | -40.538 | -60.641 | -0.742 | -31.707 | 3.977 | -37.732 | -35.097 | -8.227 | 14.351 | 17.492 | -101.471 | 31.594 | -7.253 | -64.703 | -7.803 | 26.148 | -65.884 | 25.344 | -14.19 | -13.605 | -6.021 | 15.46 | -20.878 | 46.989 | 28.438 | 72.694 | -42.217 | 30.509 | -2.989 | -28.789 | 46.13 | -63.693 | 26.84 | -272.674 | -57.295 | -2.67 | -5.401 | -111.828 | -31.305 | 65.635 | 9.35 | -21.58 | -2.528 | -399.875 | 6.824 | -11.504 | -11.919 | 0.231 | 28.821 | 8.505 | 20.404 | 17.119 | -18.019 | 44.475 | -4.812 | 8.555 | -2.858 | -169.343 | 243.536 | -11.508 | -0.72 | -2.266 | -14.383 | -11.004 | -2.424 | 17.617 | -7.347 | 17.882 | -166.024 | -117.43 | 30.939 | 34.55 | 13.163 | 20.409 | 8.342 | -102.231 | -7.398 | -21.564 | 3.687 | 30.354 | 19.325 | 40.148 | -30.241 | 17.936 | 14.231 | -10.978 | 4.504 | 13.845 | 13.821 | -190.334 | 10.831 | 11.536 | -26.543 | -2.89 | 9.089 | -8.397 | 6.741 | -113.751 | -5.468 | 2.471 | 3.701 | -44.923 | 0.564 | 3.999 | -16.435 | 3.3 | -4 | -15.4 | 4.2 | -0.3 | 0.4 | 2.5 | 2.8 | -2.3 | -0.8 | 4.9 | 6.5 | 2.1 | 8.2 | -4.5 | -4.2 | -15.9 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.75 | -0.75 | -0.75 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 23.305 | -0.711 | -0.711 | -0.71 | -0.711 | -0.711 | -0.711 | -0.71 | -0.711 | 0.678 | -0.711 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | -61.688 | -1.687 | -1.688 | -1.686 | -1.689 | -1.687 | -1.688 | -1.686 | -1.688 | -1.688 | -1.688 | -444.881 | -1.687 | -1.688 | -3.762 | -1.688 | -77.236 | -0.775 | -0.775 | 0 | 444.1 | 0 | 0 | 0 | -39.63 | -5.767 | -5.81 | -5.852 | -5.892 | -5.932 | -11.619 | 4.59 | -57.694 | -14.128 | -0.604 | -0.331 | -0.334 | -0.31 | -0.966 | -0.229 | -0.294 | -0.294 | -0.289 | -0.283 | -0.279 | -0.273 | 150.093 | 3.655 | -0.02 | -0.02 | -0.021 | -0.119 | 114.307 | -0.975 | -1.027 | 54.571 | -0.975 | -11.1 | -16.1 | 23.817 | -1.35 | -1.35 | -1.35 | -1.425 | -1.425 | -1.425 | -1.8 | -1.8 | -1.8 | -1.8 | 0.448 | 1.855 | 14.121 | -1.08 | 3.171 | -1.011 | -1.105 | 1.522 | -0.992 | -0.888 | 4.27 | -0.728 | -0.7 | 3.838 | -0.668 | -0.674 | 2.8 | 0.4 | -0.6 | -0.6 | -0.2 | 6.6 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 2.607 | 11.226 | 1.647 | 0 | 9.126 | 2.874 | 0.78 | 0.858 | 16.197 | 1.795 | 0.509 | 4.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -248.406 | 0 | 0 | 248.406 | 0 | 0 | 0 | -9.731 | 0 | 8.391 | 1.34 | -13.051 | 0.83 | 3.502 | 11.824 | 2.762 | 0.628 | 0.88 | 0.474 | 2.411 | -0.001 | 0.076 | 0.107 | -0.547 | 0.385 | 4.851 | 2.37 | 1.649 | 0.388 | 3.495 | 5.627 | 1.679 | 1.564 | 2.036 | 2.268 | 5.482 | 1.281 | 1.445 | 0.351 | 0.274 | 1.179 | 0.427 | 1.15 | 1.455 | 0.755 | 0.744 | 0.456 | 0.986 | 30.402 | 0.031 | 0.481 | 1.702 | 1.883 | 0.732 | 1.402 | 0.86 | 1.315 | 7.332 | 0.107 | 206.895 | 1.545 | 3.407 | 35.655 | 6.658 | 2.087 | 2.168 | 1.635 | 111.46 | 0.461 | 0.112 | 0.262 | 50.593 | 0.328 | 0.361 | 23.371 | 0.1 | 2.018 | 12.901 | 0.011 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -115.592 | -85.34 | -28.349 | -2.394 | -0.796 | -0.54 | -24.744 | -0.301 | -0.32 | -0.514 | -17.069 | -2.938 | -2.513 | -0.707 | -10.413 | -0.094 | -0.201 | -0.123 | -7.283 | -0.087 | -0.156 | -0.194 | -8.88 | -3.837 | -0.043 | -0.018 | -15.724 | -0.015 | -0.001 | -3.269 | -13.148 | -5.035 | 0 | -5.135 | -3.297 | -8.839 | -0.033 | -12.339 | -4.693 | -0.274 | -0.02 | -12.546 | 0 | -3.141 | -0.006 | -8.518 | -0.005 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | -2.513 | -0.048 | -4.868 | -0.5 | -12.58 | -65.723 | 0 | 0 | 0 | 0 | 0 | -9.865 | -2.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -32.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.437 | -2.095 | -1.868 | -1.868 | -2.378 | -2.41 | -2.337 | -2.099 | -1.869 | -1.869 | -1.869 | -1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5.228 | 2.607 | -17.123 | -276.497 | 2.363 | 8.586 | 2.874 | 0.479 | 0.538 | 15.683 | -15.274 | -2.429 | 1.783 | 16.273 | -8.36 | 0.56 | 0.599 | 3.726 | -4.213 | 2.457 | 3.617 | 1.86 | 1.674 | -1.389 | 1.275 | 3.12 | -3.297 | 4.469 | 1.893 | 6.021 | -6.034 | 3.244 | 5.768 | -1.411 | 5.075 | 0.256 | 26.074 | 7.662 | 13.649 | 29.795 | 21.05 | -1.932 | 18.191 | 461.268 | 20.097 | 13.778 | 21.355 | 10.268 | 0.282 | -3.218 | 18.396 | 0 | 2.86 | -2.838 | 0 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0.005 | 0.001 | 0.055 | 0.019 | -0.089 | 0.103 | 0.05 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.119 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.533 | 0 | 0 | 0 | 0 | -2 | 0 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.037 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.5 | 2.1 | 0 | 0 | 19.4 | 0 |
Financing Cash Flow
| -111.114 | -83.483 | -17.873 | -276.497 | 1.567 | 7.836 | -22.62 | -0.271 | -0.212 | 14.933 | -16.024 | -3.179 | 1.033 | 16.273 | 14.945 | -0.151 | -0.112 | 3.016 | -4.924 | 1.746 | 2.906 | 1.15 | 0.963 | -1.989 | 0.564 | 3.102 | -3.297 | 4.454 | 1.143 | 5.271 | -6.784 | -2.541 | -55.92 | -3.098 | 3.387 | -1.43 | 24.385 | 5.975 | 11.961 | 28.109 | 19.362 | -3.62 | 264.909 | 13.246 | 18.41 | 12.09 | 17.593 | 8.58 | -68.563 | -2.653 | 4.57 | 0.83 | 450.462 | 8.986 | 2.762 | 0.628 | -38.75 | -5.293 | -3.153 | -5.853 | -5.987 | -8.338 | -12.209 | -4.482 | -53.288 | -24.319 | -64.767 | -27.467 | 3.211 | 5.375 | 0.713 | 1.335 | -8.123 | -0.653 | 5.193 | 0.998 | 1.166 | 0.078 | 144.248 | 4.834 | 0.407 | 1.13 | 1.434 | 0.637 | 115.051 | -0.519 | -0.041 | 84.973 | -0.944 | -10.619 | -14.398 | 25.699 | -0.618 | 0.052 | -1.952 | -2.205 | 4.04 | -3.185 | 196.184 | -2.665 | -0.73 | 31.756 | 5.237 | 0.073 | 12.394 | -2.543 | 114.631 | -0.55 | -0.994 | 1.784 | 49.602 | -0.56 | 4.63 | 22.642 | -0.6 | 5.8 | 12.3 | -0.7 | 2.8 | 0.5 | -0.6 | -0.6 | -0.2 | 6.7 | -0.1 | -0.1 | -0.6 | 2.1 | 0 | 0 | 19.4 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 190.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.033 | -0.014 | -0.017 | -0.045 | 0.031 | 0.002 | 0.045 | -0.023 | -0.009 | 0.014 | -0.011 | -0.039 | 0.015 | -0.023 | -0.031 | -0.01 | -0.022 | 0.031 | -0.018 | -0.029 | -0.026 | 0.015 | -0 | 0.004 | 0.013 | -0.02 | 0.01 | -0.028 | 0.028 | 0.002 | 0.007 | 0 | -0.009 | -0.003 | -0.001 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -138.857 | 114.397 | -36.716 | -190.242 | -18.084 | 344.394 | 28.928 | 28.516 | 9.311 | -27.911 | -54.987 | 27.1 | 52.103 | 53.313 | -67.933 | 32.095 | 51.864 | 12.935 | -27.704 | -57.655 | 65.472 | -29.28 | -41.528 | 50.721 | 60.192 | -30.656 | -4.791 | 26.173 | 7.017 | -23.201 | -5.071 | -15.861 | 5.801 | -3.538 | 18.867 | -41.232 | 25.448 | -12.42 | -14.751 | 87.882 | -52.14 | 31.997 | -11.237 | -76.544 | 57.108 | 19.436 | -38.931 | 3.474 | 46.819 | 1.998 | -1.73 | -3.906 | 53.29 | -2.447 | -0.468 | 1.606 | -52.738 | 10.67 | 5.392 | 20.94 | 8.092 | -41.993 | 23.629 | -5.261 | -37.898 | 5.182 | -219.69 | 234.512 | 25.429 | -19.51 | -2.724 | 26.169 | -50.868 | 74.345 | 9.621 | -19.876 | 21.022 | -24.674 | 11.769 | 16.082 | 14.347 | -4.612 | -2.05 | -12.187 | -15.297 | -33.046 | -37.433 | 97.165 | 3.257 | -6.534 | 9.249 | -7.274 | 3.374 | 4.751 | 1.649 | -10.052 | 8.835 | -0.611 | 1.322 | -2.283 | 2.597 | -4.651 | -7 | 14.675 | -2.037 | -0.017 | -0.831 | 2.439 | -2.129 | 1.217 | 2.588 | -4.455 | 3.883 | 0.338 | -0.1 | -2.231 | -0.687 | -0.1 | 0.4 | 0.2 | -0.1 | -2 | -4.2 | 4 | 1.2 | 1.3 | -0.6 | -1.2 | 0.8 | -1.9 | 0.6 | 0.7 |
Cash At End Of Period
| 396.293 | 535.15 | 420.753 | 457.469 | 647.711 | 665.795 | 321.401 | 292.473 | 263.957 | 254.646 | 282.557 | 337.544 | 310.444 | 258.341 | 205.028 | 272.961 | 240.866 | 189.002 | 176.067 | 203.771 | 261.426 | 195.954 | 225.234 | 266.762 | 216.041 | 155.849 | 186.505 | 191.296 | 165.123 | 158.106 | 181.307 | 186.378 | 202.239 | 196.438 | 199.976 | 181.109 | 222.341 | 196.893 | 209.313 | 224.064 | 136.182 | 188.322 | 156.325 | 96.961 | 173.505 | 116.397 | 96.961 | 135.892 | 132.418 | 85.599 | 83.601 | 85.331 | 89.237 | 35.947 | 38.394 | 38.862 | 37.256 | 89.994 | 79.324 | 73.932 | 52.992 | 44.9 | 86.893 | 63.264 | 68.525 | 106.423 | 101.241 | 320.931 | 86.419 | 60.99 | 80.5 | 83.224 | 57.055 | 107.923 | 33.578 | 23.957 | 43.833 | 22.811 | 47.485 | 35.716 | 19.634 | 5.287 | 9.899 | 11.949 | 24.136 | 39.432 | 72.479 | 109.912 | 12.746 | 9.489 | 16.023 | 6.774 | 14.048 | 10.674 | 5.923 | 4.274 | 14.325 | 5.49 | 6.101 | 4.779 | 7.062 | 4.465 | 9.115 | 16.116 | 1.441 | 3.479 | 3.495 | 4.326 | 1.887 | 4.016 | 2.799 | 0.211 | 4.666 | 0.783 | -0.1 | -0.8 | 0.4 | 1 | 0.4 | 0.8 | 0.6 | 0.7 | 2.7 | 4 | 1.2 | 1.6 | -0.6 | -1.2 | 0.8 | 1.2 | 0.6 | 0.7 |