Keyrus S.A.

EPA:ALKEY.PA

9.22 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Revenue 183.58191.791186.75893.379184.65392.327167.23583.618148.18874.094140.99870.499126.95364.039133.97466.424141.1270.56145.58372.79268.72168.72167.87767.87764.64664.64663.54663.54657.29757.29756.66656.66650.8150.8150.16750.16745.47545.47541.05541.05539.4839.4839.97239.97238.52438.524
Cost of Revenue 171.90683.828178.22986.995172.06783.741161.17678.339141.8168.392137.56666.126117.3257.142129.87961.681131.56163.544148.67671.75963.46963.46964.39964.39959.96459.96459.28659.28652.78552.78555.02455.02446.34846.34848.4748.4741.81441.81439.93339.93335.9335.9338.6638.6635.19635.196
Gross Profit 11.6757.9638.5296.38412.5868.5866.0595.2796.3785.7033.4324.3749.6336.8974.0954.7449.5597.016-3.0931.0335.2525.2523.4783.4784.6834.6834.2614.2614.5124.5121.6421.6424.4624.4621.6981.6983.6613.6611.1221.1223.553.551.3121.3123.3283.328
Gross Profit Ratio 0.0640.0870.0460.0680.0680.0930.0360.0630.0430.0770.0240.0620.0760.1080.0310.0710.0680.099-0.0210.0140.0760.0760.0510.0510.0720.0720.0670.0670.0790.0790.0290.0290.0880.0880.0340.0340.0810.0810.0270.0270.090.090.0330.0330.0860.086
Reseach & Development Expenses 3.73.7004.54.5004.854.85004.54.500770066006.356.3500000000000000000000
General & Administrative Expenses 0000000000000000000000000000000000000000000000
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000
SG&A 1.5580-0.14501.31500.4510000.17200.68100.24500.4110.20600000.3790.3790000000000000000000000
Other Expenses 0.030-0.370-0.58800.02100.24400.3510-2.4250-1.2300.7620-1.246000000000000000000000000000
Operating Expenses 1.5284.7250.2253.4431.9035.2560.432.39-0.2442.137-0.1791.4453.1064.91.4753.136-0.3513.671.2463.6090.880.881.2311.2310.4210.4212.1182.1181.4621.4620.6560.6562.632.630.2670.2672.0312.0310.0040.0042.3112.3110.3480.3482.022.02
Operating Income 10.1474.1928.3043.79810.6834.8685.6292.336.6223.0623.6111.6976.5272.2282.621.0559.914.496-4.339-2.2274.6174.6172.6132.6134.5194.5192.3282.3283.1193.1191.1151.1152.5382.5381.4991.4991.7281.7281.1741.1741.341.340.980.981.3491.349
Operating Income Ratio 0.0550.0460.0440.0410.0580.0530.0340.0280.0450.0410.0260.0240.0510.0350.020.0160.070.064-0.03-0.0310.0670.0670.0380.0380.070.070.0370.0370.0540.0540.020.020.050.050.030.030.0380.0380.0290.0290.0340.0340.0250.0250.0350.035
Total Other Income Expenses Net -6.724-2.642-4.835-2.139-4.852-2.452-0.4960.049-1.301-0.0371.5090.808-0.863-0.588-1.1550.085-4.453-1.768-1.826-0.856-0.608-0.608-0.683-0.683-0.679-0.679-0.558-0.558-0.441-0.441-0.441-0.441-1.113-1.113-0.369-0.369-0.426-0.426-0.397-0.397-0.364-0.364-0.287-0.287-0.344-0.344
Income Before Tax 3.4231.553.4691.665.8312.4165.1332.3795.3213.0255.122.5055.6641.641.4651.145.4572.728-6.165-3.0824.0094.0091.931.933.8413.8411.771.772.6782.6780.6740.6741.4251.4251.131.131.3021.3020.7770.7770.9760.9760.6930.6931.0061.006
Income Before Tax Ratio 0.0190.0170.0190.0180.0320.0260.0310.0280.0360.0410.0360.0360.0450.0260.0110.0170.0390.039-0.042-0.0420.0580.0580.0280.0280.0590.0590.0280.0280.0470.0470.0120.0120.0280.0280.0230.0230.0290.0290.0190.0190.0250.0250.0170.0170.0260.026
Income Tax Expense 2.3641.1820.3070.1542.8381.4191.6140.8072.711.3551.3060.6530.3880.2093.7421.8572.7381.3692.0651.0330.3890.3890.7750.7750.8650.8650.8170.8170.4320.4320.6140.6140.4890.4890.4170.4170.3110.3110.4710.4710.3720.3720.4690.4690.2470.247
Net Income 0.5630.2822.9121.4561.9740.9881.8530.9272.4111.2061.5690.7853.321.034-2.544-1.2722.3921.196-8.399-4.1993.353.351.0431.0432.5782.5780.9920.9922.1362.1360.0410.0411.0261.0260.8330.8331.0631.0630.3510.3510.5170.5170.2360.2360.7310.731
Net Income Ratio 0.0030.0030.0160.0160.0110.0110.0110.0110.0160.0160.0110.0110.0260.016-0.019-0.0190.0170.017-0.058-0.0580.0490.0490.0150.0150.040.040.0160.0160.0370.0370.0010.0010.020.020.0170.0170.0230.0230.0090.0090.0130.0130.0060.0060.0190.019
EPS 0.0350.0180.180.090.120.060.120.060.150.0750.0990.050.210.065-0.16-0.080.150.075-0.53-0.270.220.220.0650.0650.160.160.0650.0650.0910.0910.0050.0050.0630.0630.0550.0550.0770.0770.020.020.0290.0290.0150.0150.0440.044
EPS Diluted 0.0350.0180.180.090.120.060.120.060.150.0750.0990.050.210.065-0.16-0.080.150.076-0.53-0.270.220.220.0650.0650.160.160.0650.0650.0910.0910.0050.0050.0630.0630.0550.0550.0780.0780.020.020.0290.0290.0150.0150.0440.044
EBITDA 14.3974.98512.5434.46215.2685.50910.1284.57911.6493.8588.9264.35411.6732.8198.4693.9814.3835.080.8190.3535.1955.1953.0853.0854.9124.9122.6672.6673.4533.4531.4021.4022.842.841.7811.7812.0142.0141.471.471.6691.6691.311.311.7041.704
EBITDA Ratio 0.0780.0540.0670.0480.0830.060.0610.0550.0790.0520.0630.0620.0920.0440.0630.060.1020.0720.0060.0050.0760.0760.0450.0450.0760.0760.0420.0420.060.060.0250.0250.0560.0560.0360.0360.0440.0440.0360.0360.0420.0420.0330.0330.0440.044