PT Alakasa Industrindo Tbk

IDX:ALKA.JK

454 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 180,965.363265,030.566316,108.438333,560.172432,586.617562,015.778427,980.94954,877.405157,133.20526,125.421248,483.87489,250.861116,399.45915,142.696181,131.283454,500.369237,123.613394,637.467284,097.327382,312.869229,888.054256,766.53888,950.09587,490.16640,475.73812,239.87220,746.93139,264.58621,791.5727,435.18110,535.9322,318.1491,496.3695,455.9967,870.1644,127.7976,909.69513,357.3275,744.7554,584.0484,889.5044,087.39919,755.5143,439.0665,963.9971,753.5893,565.108
Short Term Investments 00000000000000000000000000000000000000000000000
Cash and Short Term Investments 180,965.363265,030.566316,108.438333,560.172432,586.617562,015.778427,980.94954,877.405157,133.20526,125.421248,483.87489,250.861116,399.45915,142.696181,131.283454,500.369237,123.613394,637.467284,097.327382,312.869229,888.054256,766.53888,950.09587,490.16640,475.73812,239.87220,746.93139,264.58621,791.5727,435.18110,535.9322,318.1491,496.3695,455.9967,870.1644,127.7976,909.69513,357.3275,744.7554,584.0484,889.5044,087.39919,755.5143,439.0665,963.9971,753.5893,565.108
Net Receivables 95,277.80746,661.357,960.544217,063.007210,951.715160,843.871195,094.404511,224.595248,408.888367,552.994236,458.343387,411.262364,478.663378,915.125216,330.389,658.858262,767.731237,190.382273,956.123138,880.042110,439.453155,576.521478,422.117105,149.347209,495.725278,379.767154,582.741202,979.70713,225.46916,264.07315,007.989261,618.523120,832.898121,020.21727,848.317191,895.22464,247.54869,568.062163,445.167133,664.099180,343.33882,179.271148,530.055212,811.322182,251.937154,622.627108,877.086
Inventory 3,657.8374,745.1792,782.633,763.6062,344.593,237.4942,330.081,986.9451,723.4613,299.2921,591.2064,216.631,995.6253,460.3845,238.3774,788.924,890.3213,314.12919,744.39523,308.31421,029.00930,241.41133,013.58137,144.04746,490.63729,425.17137,760.80629,091.95930,107.97227,246.0121,163.23321,677.18618,518.98917,677.84922,665.14518,339.35911,875.21515,405.38816,738.94624,708.4878,487.84611,076.68818,107.17618,903.04811,180.47811,743.35912,516.082
Other Current Assets 1,237.2891,601.711571.2031,097.2562,463.707883.347965.0063,331.7963,916.952,708.0741,576.912,921.1681,316.8041,634.6025,251.6419,827.36811,254.9877,775.9748,465.61213,771.97817,269.38618,762.29122,473.49450,599.1456,112.65653,633.74764,066.91614,596.52816,341.88314,843.5511,616.77614,588.85214,647.51612,707.09313,399.23626,941.96132,345.60827,842.97229,883.07470,559.82416,174.10616,305.08433,549.18110,991.79810,140.859,319.0438,858.6
Total Current Assets 281,138.296318,038.806327,422.815555,484.041648,346.629726,980.49626,370.439571,420.741411,182.504399,685.781488,110.333483,799.921484,190.551399,152.807407,951.601558,775.515516,036.651652,917.952586,263.457558,273.203378,625.902461,346.761622,859.287280,382.7352,574.756373,678.557277,157.394285,932.7881,466.89665,788.81458,323.93300,202.71155,495.772156,861.15571,782.862241,304.341115,378.066126,173.749215,811.942233,516.458209,894.794113,648.442219,941.926246,145.234209,537.262177,438.618133,816.876
Non-Current Assets:
Property, Plant & Equipment, Net 3,196.0233,379.872,963.65610,634.33310,850.17311,604.95511,086.79410,808.59111,066.97510,789.57810,682.37110,989.84911,125.79410,974.2619,929.6369,280.0339,466.87816,039.50116,739.39621,072.26321,530.98422,595.19620,228.83521,136.42721,575.8722,189.23622,603.49323,074.31723,521.10923,557.32824,056.27823,847.90123,899.46824,279.60415,757.85513,597.49213,880.61114,221.26814,343.58514,437.03414,625.14213,371.7489,530.1574,612.6733,663.7723,289.0583,177.373
Goodwill 00000000000000000000000000000000000000000000000
Intangible Assets 00000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0-0-000000000000000000000000000000000000000000000
Long Term Investments 7,574.9197,574.9197,585.45200000000000000000000000000000000000000000000
Tax Assets 189.694189.583521.793382.338382.227366.244189.249303.85439.22839.228339.8861,071.2071,180.437759.341000000000000000000000000000000000
Other Non-Current Assets 163.648214.831,250.057219220.082226.4581,306.319236.822238.154239.986260.463178.051179.883260.302749.6656,987.6876,164.8224,852.3361,821.7617,699.9038,431.1667,203.4635,880.1735,196.1795,073.6095,148.0755,447.81656,664.29865,474.91965,742.34154,238.64752,946.76653,997.75654,939.12157,087.68813,193.1111,708.82811,374.12515,142.2110,850.6310,737.67313,425.49812,440.72311,969.49310,934.77410,864.866-3,177.373
Total Non-Current Assets 11,124.28411,359.20212,320.95811,235.67111,452.48212,197.65712,582.36211,349.26711,344.35711,068.79211,282.7212,239.10712,486.11411,993.90410,679.30116,267.7215,631.720,891.83718,561.15728,772.16629,962.1529,798.65926,109.00826,332.60626,649.47927,337.31128,051.30979,738.61588,996.02889,299.66978,294.92576,794.66777,897.22479,218.72572,845.54326,790.60225,589.43925,595.39329,485.79525,287.66425,362.81526,797.24621,970.8816,582.16614,598.54614,153.9243,177.373
Total Assets 292,262.58329,398.008339,743.773566,719.712659,799.111739,178.147638,952.801582,770.008422,526.861410,754.573499,393.053496,039.028496,676.665411,146.711418,630.902575,043.235531,668.351673,809.789604,824.614587,045.369408,588.052491,145.42648,968.295306,715.306379,224.235401,015.868305,208.703365,671.395170,462.924155,088.483136,618.855376,997.377233,392.996236,079.88144,628.405268,094.943140,967.505151,769.142245,297.737258,804.122235,257.609140,445.688241,912.806262,727.4224,135.808191,592.542147,882.362
Liabilities & Equity:
Current Liabilities:
Account Payables 80,115.147112,643.202119,799.308362,688.948464,375.007548,633.108445,572.543428,540.625277,494.821265,889.589362,756.667367,397.982369,008.417292,091.203307,408.376449,958.721405,961.216557,028.807489,549.583457,602.026291,081.765378,804.102483,557.985112,394.439208,119.235248,521.502153,314.921207,042.93813,915.539,135.679,089.939253,346.998111,977.761115,939.78614,576.752131,614.63710,706.21135,104.312111,013.915127,702.02399,380.3376,032.066106,306.331153,496.264133,761.107102,154.45462,645.083
Short Term Debt 6046.176077.446131.1786.59877.19860.75298.59460.281160.812159.11199.11199.1103,842.3872,992.3872,692.38702,809.7822,534.7822,135.8640,171.77336,895.6940,498.8336,216.84842,922.68342,412.62738,210.24634,966.00232,832.54632,400.25429,679.71329,103.98337,385.46542,145.47237,297.66622,114.18441,292.49241,337.59840,522.88334,773.27236,947.38928,607.98717,083.86118,227.5670
Tax Payables 011.266993.54911.26611.26733.039279.137-8.451-8.4517.89726.1567.8977.8973.586000000000000000000000000000000000
Deferred Revenue 176.868427.1971,086.3271,093.51,327.2981,231.0561,514.7912,153.1061,972.972187.084363.4527.8973,907.3873.586000000000000000000000000000000000
Other Current Liabilities 5,325.614,786.88,038.5694,941.6835,505.9474,869.0847,200.7267,640.2636,204.436,243.1335,672.4784,752.344,231.366,143.7935,656.0641,121.5545,252.0633,792.8738,629.2663,665.9533,508.5223,267.94312,398.79931,427.70317,023.1816,053.12617,277.9678,746.40520,543.85330,094.37621,549.61417,266.74217,057.38217,633.54818,777.00120,490.86918,004.54920,999.96420,970.25416,675.67716,805.39419,584.84929,930.7343,771.1384,851.2085,048.18619,175.659
Total Current Liabilities 85,677.625117,903.369128,984.204368,801.577471,339.422554,819.846454,365.258438,394.746285,770.817272,380.087368,953.409372,317.329377,346.274298,437.692313,064.44454,922.662414,205.666563,514.067498,178.849464,077.761297,125.069384,207.905536,128.557180,717.832265,641.245300,791.476213,515.571258,201.9772,669.62974,196.04863,472.099303,013.994158,714.856162,677.31770,739.218194,250.97866,008.42678,218.46173,276.661185,715.298156,708.61460,390.187173,184.454185,875.389155,696.176125,430.20781,820.742
Non-Current Liabilities:
Long Term Debt 45407538.7230115.72500090.45277.19891.178100.955150.732238.01105.319191.489191.489191.4890001,649.6141,825.4271,970.52,395.3192,159.9822,337.7092,660.4532,983.1983,305.9413,619.2733,942.0181,849.3622,070.0382,281.3022,310.8262,514.7232,718.6192,922.5152,552.23300833.3331,666.6672,5003,333.333
Deferred Revenue Non-Current 000000000-00000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000225.05493.7180000000000000000000000000000000000000
Other Non-Current Liabilities 2,326.4812,326.4812,326.4811,692.8621,692.8621,692.862816.71,539.9241,539.9241,539.9241,539.924124.747124.747124.747124.746266.233266.2331,619.3251,661.91300010,458.64112,561.19512,432.19910,934.22711,042.27312,244.68612,122.13410,787.2658,736.38410,080.90510,096.84310,029.7859,786.8484,545.0676,347.6355,977.3437,321.5737,899.0927,770.862008,335.3877,982.2217,882.353-3,333.333
Total Non-Current Liabilities 2,371.4812,366.4812,401.4811,731.5851,692.8621,808.587816.71,539.9241,764.9742,124.0941,617.122215.925225.702275.479362.756371.552457.7221,810.8141,853.40200012,108.25514,386.62214,402.69913,329.54613,202.25514,582.39514,782.58713,770.46312,042.32513,700.17814,038.86111,879.14711,856.8866,826.3698,658.4618,492.06610,040.19210,821.60710,323.095009,168.729,648.88810,382.3533,333.333
Total Liabilities 88,049.106120,269.85131,385.685370,533.162473,032.284556,628.433455,181.958439,934.67287,535.791274,504.181370,570.531372,533.254377,571.976298,713.171313,427.196455,294.214414,663.388565,324.881500,032.251464,077.761297,125.069384,207.905548,236.812195,104.454280,043.944314,121.022226,717.826272,784.36587,452.21687,966.51175,514.424316,714.172172,753.717174,556.46482,596.104201,077.34774,666.88786,710.526183,316.853196,536.905167,031.70960,390.187173,184.454195,044.109165,345.064135,812.5693,056.183
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000
Common Stock 73,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.95773,503.957
Retained Earnings 128,251.743128,867.231130,489.602106,297.765102,438.393102,694.23898,196.44357,234.05850,682.68251,114.06549,505.98739,489.4235,585.94331,866.8132,065.82635,492.48331,134.56326,964.76824,835.09637,519.43529,232.2624,980.08821,157.7228,193.8117,881.4955,103.469-2,428.4849,156.88587.541-16,987.202-17,853.074-18,231.791-18,302.58-17,634.502-18,368.962-18,560.132-16,177.516-16,792.79-17,189.203-17,303.41-10,919.169-6,757.148-19,752.754-11,608.271-16,028.664-18,580.413-19,437.58
Accumulated Other Comprehensive Income/Loss 2,146.8986,487.2734,595.34211,918.8166,375.6851,895.7244,287.1117,673.486,388.4517,209.272,120.1287,201.6566,691.8912,987.421-4,465.4325,779.3397,329.0812,877.1141,130.3292,939.632930.5461,339.2921,395.3045,373.3063,260.083,758.9332,735.7025,536.3984,728.0285,902.8225,140.6274,698.6245,125.2175,341.2726,584.51911,760.3038,660.418,040.2115,357.6865,754.9465,328.9323,700.9675,595.765,585.4371,115.451656.4380
Other Total Stockholders Equity 200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200200759.802
Total Shareholders Equity 204,102.598209,058.461208,788.901191,920.538182,518.035178,293.919176,187.511138,611.495130,775.09132,027.292125,330.072120,395.033115,981.791108,558.188101,304.351114,975.779112,167.601103,545.83999,669.382114,163.024103,866.763100,023.33796,256.981107,271.07394,845.53282,566.35974,011.17588,397.2478,519.52662,619.57760,991.5160,170.7960,526.59461,410.72761,919.51466,904.12866,186.85164,951.37861,872.4462,155.49368,113.7270,647.77659,546.96367,681.12358,790.74455,779.98254,826.179
Total Equity 204,213.474209,128.158208,358.088196,186.55186,766.827182,549.714183,770.843142,835.338134,991.07136,250.392128,822.522123,505.774119,104.689112,433.54105,203.706119,749.021117,004.963108,484.908104,792.363120,938.161109,403.837104,678.37100,731.483111,610.85299,180.29186,894.84678,490.87792,887.0383,010.70867,121.97261,104.43160,283.20560,639.27961,523.41662,032.30167,017.59666,300.61865,058.61661,980.88462,267.21768,225.970,759.95659,659.14367,683.29158,790.74455,779.98254,826.179
Total Liabilities & Shareholders Equity 292,262.58329,398.008339,743.773566,719.712659,799.111739,178.147638,952.801582,770.008422,526.861410,754.573499,393.053496,039.028496,676.665411,146.711418,630.902575,043.235531,668.351673,809.789604,824.614587,045.369406,528.906491,145.42648,968.295306,715.306379,224.235401,015.868305,208.703365,671.395170,462.924155,088.483136,618.855376,997.377233,392.996236,079.88144,628.405268,094.943140,967.505151,769.142245,297.737258,804.122235,257.609131,150.143232,843.597262,727.4224,135.808191,592.5420