Alaska Air Group, Inc.
NYSE:ALK
47.23 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,042 | 1,115 | 885 | 281 | 647 | 536 | 516 | 338 | 688 | 778 | 628 | 470 | 495 | 1,025 | 1,076 | 1,370 | 1,855 | 1,509 | 811 | 221 | 237 | 244 | 215 | 105 | 174 | 102 | 177 | 194 | 144 | 198 | 183 | 328 | 1,818 | 81 | 78 | 73 | 88 | 45 | 51 | 107 | 34 | 22 | 90 | 80 | 41 | 57 | 95 | 122 | 1,185.6 | 1,185.4 | 1,141.2 | 102.2 | 1,265.8 | 1,153.5 | 60.2 | 89.5 | 1,318 | 1,273 | 1,171 | 164.2 | 1,230 | 163.3 | 237.1 | 283.1 | 259.2 | 179.1 | 211.9 | 204.3 | 80.3 | 158.2 | 161 | 230.7 | 152.3 | 140.5 | 140.5 | 73.6 | 26.7 | 31.2 | 272.4 | 54.3 | 222.9 | 206.1 | 164.9 | 192.9 | 221.7 | 114.6 | 205.8 | 269 | 308.2 | 269.9 | 353.9 | 490.3 | 30.7 | 35.7 | 84.9 | 101.1 | 137.5 | 119.9 | 125.6 | 132.5 | 76.8 | 67.8 | 61.1 | 29.4 | 192.4 | 152.7 | 77.7 | 102.6 | 98.7 | 82.3 | 18.3 | 49.4 | 51.9 | 53 | 64.6 | 25.8 | 58.1 | 128.6 | 4.2 | 11.605 | 30.8 | 48.7 | 27.6 | 27.2 | 11.7 | 14.4 | 8.7 | 6.9 | 19.9 | 11.1 | 12.1 | 19.1 | 54.9 | 42.3 | 2.8 | 28.9 | 11 | 11.6 | 6.6 | 13.4 | 148.9 | 159.2 | 48.5 | 105.4 | 66.2 | 148 |
Short Term Investments
| 1,490 | 1,394 | 1,393 | 1,510 | 1,804 | 1,906 | 1,913 | 2,079 | 2,462 | 2,647 | 2,262 | 2,646 | 2,700 | 2,926 | 2,473 | 1,976 | 1,904 | 1,294 | 1,314 | 1,300 | 1,382 | 1,383 | 1,221 | 1,131 | 1,223 | 1,466 | 1,351 | 1,427 | 1,596 | 1,724 | 1,527 | 1,252 | 1,408 | 1,526 | 1,486 | 1,255 | 1,170 | 1,147 | 1,261 | 1,110 | 1,309 | 1,488 | 1,330 | 1,250 | 1,404 | 1,372 | 1,170 | 1,130 | 1,158.1 | 1,150 | 1,093 | 1,038.7 | 1,198.3 | 1,086.5 | 982.3 | 1,118.7 | 1,188.5 | 1,164.6 | 1,053.5 | 1,027.9 | 1,059.6 | 958.5 | 805.9 | 794.3 | 808.2 | 826.9 | 709.9 | 618.5 | 807.7 | 829.5 | 809.1 | 783.2 | 955.4 | 962.9 | 871.1 | 909 | 719 | 694.9 | 491.1 | 819.6 | 655.6 | 659.1 | 665 | 619.4 | 526.9 | 606.9 | 409.8 | 366.8 | 354.4 | 437 | 265.8 | 170.4 | 636.6 | 334.9 | 306.7 | 360.6 | 245.9 | 159.7 | 147.4 | 196.5 | 170.1 | 253.5 | 228.3 | 277.2 | 214.9 | 197.4 | 173.4 | 110.1 | 93.3 | 46.3 | 59.9 | 52.4 | 79.4 | 52.1 | 74.3 | 109.3 | 85.4 | 102.1 | 61.3 | 93.337 | 121.4 | 78.1 | 69.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,532 | 2,509 | 2,278 | 1,791 | 2,451 | 2,442 | 2,429 | 2,417 | 3,150 | 3,425 | 2,890 | 3,116 | 3,195 | 3,951 | 3,549 | 3,346 | 3,759 | 2,803 | 2,125 | 1,521 | 1,619 | 1,627 | 1,436 | 1,236 | 1,397 | 1,568 | 1,528 | 1,621 | 1,740 | 1,922 | 1,710 | 1,580 | 3,226 | 1,607 | 1,564 | 1,328 | 1,258 | 1,192 | 1,312 | 1,217 | 1,343 | 1,510 | 1,420 | 1,330 | 1,445 | 1,429 | 1,265 | 1,252 | 1,185.6 | 1,185.4 | 1,141.2 | 1,140.9 | 1,265.8 | 1,153.5 | 1,042.5 | 1,208.2 | 1,318 | 1,273 | 1,171 | 1,192.1 | 1,230 | 1,121.8 | 1,043 | 1,077.4 | 1,067.4 | 1,006 | 921.8 | 822.8 | 888 | 987.7 | 970.1 | 1,013.9 | 1,107.7 | 1,103.4 | 1,011.6 | 982.6 | 745.7 | 726.1 | 763.5 | 873.9 | 878.5 | 865.2 | 829.9 | 812.3 | 748.6 | 721.5 | 615.6 | 635.8 | 662.6 | 706.9 | 619.7 | 660.7 | 667.3 | 370.6 | 391.6 | 461.7 | 383.4 | 279.6 | 273 | 329 | 246.9 | 321.3 | 289.4 | 306.6 | 407.3 | 350.1 | 251.1 | 212.7 | 192 | 128.6 | 78.2 | 101.8 | 131.3 | 105.1 | 138.9 | 135.1 | 143.5 | 230.7 | 65.5 | 104.942 | 152.2 | 126.8 | 97.2 | 27.2 | 11.7 | 14.4 | 8.7 | 6.9 | 19.9 | 11.1 | 12.1 | 19.1 | 54.9 | 42.3 | 2.8 | 28.9 | 11 | 11.6 | 6.6 | 13.4 | 148.9 | 159.2 | 48.5 | 105.4 | 66.2 | 148 |
Net Receivables
| 510 | 370 | 384 | 383 | 341 | 351 | 340 | 296 | 345 | 401 | 658 | 546 | 536 | 567 | 517 | 480 | 321 | 280 | 279 | 323 | 377 | 389 | 358 | 366 | 422 | 411 | 350 | 341 | 301 | 326 | 321 | 302 | 232 | 254 | 235 | 212 | 205 | 194 | 187 | 259 | 178 | 203 | 212 | 152 | 182 | 195 | 188 | 130 | 185.4 | 169.4 | 168.3 | 136.4 | 148.3 | 167.8 | 161.2 | 120.1 | 139.6 | 145.2 | 137.3 | 111.8 | 128.3 | 156.5 | 113.5 | 116.7 | 143 | 165 | 158.8 | 138 | 156.8 | 189.1 | 158.3 | 134.2 | 145.8 | 157.1 | 139.5 | 124.2 | 130.1 | 125.8 | 119.6 | 99.4 | 120.5 | 121.1 | 143 | 120.7 | 142.1 | 141.3 | 134.8 | 125.4 | 85.4 | 97.8 | 104.3 | 83.5 | 88.2 | 120.1 | 101.6 | 82.1 | 99.5 | 104.8 | 99.4 | 74.6 | 90.5 | 99.8 | 90.8 | 70.6 | 90.7 | 94.2 | 86 | 72.6 | 88.1 | 93.6 | 82.7 | 69.7 | 77.8 | 89.2 | 115.1 | 88.5 | 105.5 | 89.8 | 77.4 | 70.055 | 79.9 | 83.3 | 77.3 | 75.3 | 78.2 | 77.2 | 89.4 | 84.4 | 85.5 | 79.8 | 81.6 | 61.3 | 79.3 | 92.3 | 80.9 | 65.4 | 80.5 | 96.9 | 77.3 | 59.2 | 79.5 | 76.6 | 52.5 | 49.5 | 40.4 | 37.9 |
Inventory
| 202 | 106 | 104 | 116 | 122 | 107 | 105 | 104 | 94 | 93 | 78 | 62 | 62 | 52 | 57 | 57 | 57 | 56 | 68 | 72 | 63 | 55 | 58 | 60 | 57 | 57 | 62 | 57 | 57 | 52 | 50 | 47 | 44 | 45 | 45 | 51 | 52 | 58 | 52 | 58 | 64 | 61 | 58 | 60 | 60 | 59 | 61 | 58 | 52.5 | 47.8 | 45.3 | 44.3 | 44.3 | 52.6 | 45.7 | 45.1 | 41.6 | 48.5 | 49.1 | 45.8 | 47.4 | 43.6 | 43.4 | 51.9 | 83.5 | 59.7 | 47 | 46.6 | 51.8 | 55.1 | 47.8 | 44.7 | 52.4 | 43.4 | 44.4 | 44 | 48.1 | 46.1 | 43.7 | 42 | 47.4 | 46.5 | 47.2 | 45.8 | 68 | 70.1 | 67.8 | 71.9 | 71.4 | 71.5 | 69.9 | 71.5 | 76.7 | 71.7 | 67.9 | 63.7 | 61.3 | 59.7 | 57.7 | 54.3 | 54.7 | 50.1 | 45.6 | 44.1 | 48.2 | 44 | 46.4 | 47.2 | 46 | 47.3 | 48.3 | 47.8 | 46.3 | 46 | 45.7 | 44.8 | 44.3 | 42.9 | 41.1 | 40.25 | 41.9 | 41.3 | 42.2 | 41.3 | 42.8 | 43.1 | 42.6 | 42.1 | 43 | 42 | 39.9 | 39.9 | 36.6 | 33.8 | 33.6 | 32.1 | 30.1 | 28.8 | 25.9 | 22.4 | 21.4 | 20.7 | 18.8 | 13.5 | 14.2 | 5.1 |
Other Current Assets
| 223 | 391 | 363 | 415 | 158 | 157 | 44 | 60 | 221 | 313 | 348 | 196 | 208 | 820 | 735 | 660 | 706 | 441 | 447 | 516 | 583 | 591 | 565 | 551 | 659 | 648 | 586 | 2,019 | 474 | 503 | 503 | 470 | 374 | 396 | 359 | 335 | 457 | 462 | 464 | 539 | 456 | 510 | 514 | 432 | 490 | 557 | 574 | 485 | 530.9 | 513 | 515.7 | 273.9 | 460.5 | 522.2 | 346.6 | 61.4 | 450 | 466 | 493 | 65.1 | 456 | 39.4 | 13.4 | 16.5 | 169.9 | 344.6 | 210.8 | 212.6 | 170.5 | 159.5 | 167.6 | 336.1 | 166.5 | 206 | 207.6 | 213.4 | 217.2 | 123.6 | 124.4 | 227 | 244.8 | 220.3 | 212.2 | 169.5 | 163.9 | 160.8 | 172.1 | 143.2 | 136.7 | 136.8 | 126.5 | 84.7 | 174.3 | 187 | 186.3 | 198.2 | 155.1 | 161.8 | 166.9 | 124 | 103.3 | 104.4 | 116.1 | 107.5 | 88.8 | 95.3 | 97.5 | 92.1 | 62.8 | 71.3 | 69.4 | 80.9 | 69.6 | 83.4 | 55.1 | 70 | 60.2 | 54.9 | 54.1 | 57.396 | 53.1 | 51.7 | 39.3 | 130.4 | 126 | 122.1 | 89.5 | 117.1 | 110.4 | 141.4 | 132.3 | 105.3 | 101.7 | 123.7 | 43.7 | 41.3 | 93.1 | 89.3 | 55.6 | 125 | 21.4 | 23 | 24.4 | 19.8 | 8.9 | 6.6 |
Total Current Assets
| 3,737 | 3,376 | 3,129 | 2,705 | 3,644 | 3,244 | 3,099 | 3,040 | 3,810 | 4,232 | 3,974 | 3,920 | 4,001 | 4,771 | 4,284 | 4,006 | 4,465 | 3,244 | 2,572 | 2,037 | 2,202 | 2,218 | 2,001 | 1,787 | 2,056 | 2,216 | 2,114 | 2,152 | 2,214 | 2,425 | 2,213 | 2,050 | 3,600 | 2,003 | 1,923 | 1,663 | 1,715 | 1,654 | 1,776 | 1,756 | 1,799 | 2,020 | 1,934 | 1,762 | 1,935 | 1,986 | 1,839 | 1,737 | 1,716.5 | 1,698.4 | 1,656.9 | 1,595.5 | 1,726.3 | 1,675.7 | 1,596 | 1,662 | 1,768 | 1,739 | 1,664 | 1,634.3 | 1,686 | 1,594 | 1,465.9 | 1,508.9 | 1,679 | 1,734 | 1,541.8 | 1,390.3 | 1,468.3 | 1,629.6 | 1,594.1 | 1,572.3 | 1,697.3 | 1,732.3 | 1,601.3 | 1,540.3 | 1,308.1 | 1,199.1 | 1,234.1 | 1,242.3 | 1,291.2 | 1,253.1 | 1,232.3 | 1,148.3 | 1,122.6 | 1,093.7 | 990.3 | 976.3 | 956.1 | 1,013 | 920.4 | 900.4 | 1,006.5 | 749.4 | 747.4 | 805.7 | 699.3 | 605.9 | 597 | 581.9 | 495.4 | 575.6 | 541.9 | 528.8 | 635 | 583.6 | 481 | 424.6 | 388.9 | 340.8 | 278.6 | 300.2 | 325 | 323.7 | 354.8 | 338.4 | 353.5 | 418.3 | 238.1 | 272.643 | 327.1 | 303.1 | 256 | 274.2 | 258.7 | 256.8 | 230.2 | 250.5 | 258.8 | 274.3 | 265.9 | 225.6 | 272.5 | 292.1 | 161 | 167.7 | 214.7 | 226.6 | 165.4 | 220 | 271.2 | 279.5 | 144.2 | 188.2 | 129.7 | 197.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,868 | 9,663 | 9,368 | 9,583 | 9,197 | 9,281 | 8,786 | 8,823 | 8,259 | 8,140 | 7,783 | 7,591 | 7,490 | 7,503 | 7,567 | 7,611 | 7,897 | 8,363 | 8,438 | 8,613 | 8,481 | 8,440 | 8,344 | 6,781 | 6,495 | 6,493 | 6,403 | 6,284 | 6,230 | 6,002 | 5,809 | 5,686 | 5,031 | 4,959 | 4,830 | 4,802 | 4,734 | 4,705 | 4,497 | 4,299 | 4,244 | 4,102 | 3,930 | 3,893 | 3,792 | 3,725 | 3,639 | 3,609 | 3,547.5 | 3,547.4 | 3,503.7 | 3,401.5 | 3,350.1 | 3,249.9 | 3,202.2 | 3,117.1 | 3,147 | 3,164 | 3,136 | 3,167.9 | 3,136 | 3,154 | 3,127.2 | 3,167.7 | 3,218 | 3,141.8 | 3,056.6 | 2,962.3 | 2,833.7 | 2,693.8 | 2,570.5 | 2,359 | 2,251 | 2,130.5 | 2,039.3 | 2,032.2 | 1,958.6 | 1,932 | 1,823.5 | 1,908.3 | 1,917.1 | 1,919.4 | 1,976.6 | 1,949.2 | 1,951.2 | 1,931.7 | 1,839.3 | 1,779.4 | 1,772.9 | 1,754.3 | 1,792.1 | 1,825 | 1,866.2 | 1,868.2 | 1,774.4 | 1,730.2 | 1,670.7 | 1,600.7 | 1,536 | 1,467.4 | 1,350.8 | 1,218.4 | 1,130.3 | 1,061.3 | 988.8 | 959 | 974.7 | 960.6 | 914.7 | 908.7 | 878.9 | 863.4 | 856.8 | 849.9 | 756 | 814 | 835.6 | 844.8 | 862.9 | 859.337 | 773.1 | 777.9 | 761.9 | 690.6 | 740.2 | 755.4 | 782.7 | 790.9 | 824.7 | 792.8 | 817.6 | 819.8 | 806.7 | 765.6 | 760 | 700.4 | 600.3 | 580.6 | 578.7 | 536.5 | 511.7 | 490.4 | 483.7 | 399.4 | 448.7 | 327.8 |
Goodwill
| 0 | 2,033 | 2,033 | 2,033 | 2,034 | 2,036 | 2,037 | 2,038 | 2,040 | 2,041 | 0 | 2,044 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,943 | 1,934 | 1,940 | 1,942 | 1,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2,033 | 2,033 | 2,033 | 2,034 | 2,036 | 2,037 | 2,038 | 2,040 | 2,041 | 2,042 | 2,044 | 102 | 103 | 105 | 107 | 107 | 109 | 110 | 122 | 123 | 125 | 127 | 127 | 128 | 130 | 132 | 133 | 135 | 137 | 139 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.6 | 33.6 | 33.6 | 33.6 | 38.6 | 38.6 | 38.6 | 38.6 | 44.6 | 45.6 | 45.6 | 45.6 | 50.9 | 50.9 | 50.9 | 50.9 | 0 | 0 | 51.4 | 51.4 | 51.9 | 52.4 | 52.9 | 53.4 | 53.9 | 54.5 | 55 | 55.5 | 56 | 56.5 | 57 | 57.5 | 58 | 58.5 | 59 | 59.6 | 60.1 | 60.6 | 61.1 | 61.6 | 62.1 | 62.6 | 63.1 | 63.6 | 64.1 | 64.7 | 65.2 | 65.671 | 66.2 | 66.7 | 67.2 | 67.7 | 68.2 | 68.7 | 69.2 | 69.8 | 70.3 | 70.8 | 71.3 | 71.8 | 72.3 | 72.8 | 73.3 | 73.8 | 74.5 | 75 | 75.5 | 76.4 | 78 | 78.6 | 79.6 | 83.9 | 80.4 | 0 |
Goodwill and Intangible Assets
| 3,591 | 2,033 | 2,033 | 2,033 | 2,034 | 2,036 | 2,037 | 2,038 | 2,040 | 2,041 | 2,042 | 2,044 | 2,045 | 2,046 | 2,048 | 2,050 | 2,050 | 2,052 | 2,053 | 2,065 | 2,066 | 2,068 | 2,070 | 2,070 | 2,071 | 2,073 | 2,075 | 2,076 | 2,069 | 2,077 | 2,081 | 2,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.6 | 33.6 | 33.6 | 33.6 | 38.6 | 38.6 | 38.6 | 38.6 | 44.6 | 45.6 | 45.6 | 45.6 | 50.9 | 50.9 | 50.9 | 50.9 | 51.4 | 51.4 | 51.4 | 51.4 | 51.9 | 52.4 | 52.9 | 53.4 | 53.9 | 54.5 | 55 | 55.5 | 56 | 56.5 | 57 | 57.5 | 58 | 58.5 | 59 | 59.6 | 60.1 | 60.6 | 61.1 | 61.6 | 62.1 | 62.6 | 63.1 | 63.6 | 64.1 | 64.7 | 65.2 | 65.671 | 66.2 | 66.7 | 67.2 | 67.7 | 68.2 | 68.7 | 69.2 | 69.8 | 70.3 | 70.8 | 71.3 | 71.8 | 72.3 | 72.8 | 73.3 | 73.8 | 74.5 | 75 | 75.5 | 76.4 | 78 | 78.6 | 79.6 | 83.9 | 80.4 | 0 |
Long Term Investments
| -15,822 | -746 | -649 | 30 | -662 | -606 | 0 | 49 | 0 | 0 | -509 | -578 | -501 | -439 | -365 | -407 | -499 | -619 | -665 | -715 | -708 | -582 | -520 | -512 | -494 | -437 | -372 | -1,776 | 307 | 307 | 308 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.4 | -146.8 | -116 | 0 | -176.3 | -137 | -131.1 | 0 | -207.5 | -182.4 | -178.3 | -192 | -200.3 | -165 | -138.2 | -157.2 | -172.1 | -165.8 | -169.3 | -138.4 | -155.6 | -155.6 | -137.4 | 0 | -117.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 889 | 746 | 649 | 1,221 | 662 | 606 | 523 | 574 | 571 | 552 | 509 | 578 | 501 | 439 | 365 | 407 | 499 | 619 | 665 | 715 | 708 | 582 | 520 | 512 | 494 | 437 | 372 | -300 | -307 | -307 | -308 | -304 | 733 | 721 | 678 | 682 | 746 | 718 | 753 | 750 | 738 | 725 | 725 | 709 | 554 | 496 | 492 | 446 | 484.9 | 447.5 | 405.2 | 362.9 | 398.2 | 347.9 | 321.3 | 279.9 | 0 | 0 | 151.1 | 0 | 93.3 | 46.1 | 0 | 36.7 | 151.8 | 128.1 | 132.9 | 132.6 | 125.6 | 122.8 | 91.6 | 0 | -30.4 | 146.8 | 116 | 0 | 176.3 | 137 | 131.1 | 0 | 207.5 | 182.4 | 178.3 | 192 | 200.3 | 165 | 138.2 | 157.2 | 172.1 | 165.8 | 169.3 | 138.4 | 155.6 | 155.6 | 137.4 | 0 | 117.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 363 | 270 | 283 | 262 | 290 | 268 | -149 | -243 | -149 | -165 | 411 | 396 | 346 | 336 | 363 | 379 | 337 | 339 | 300 | 278 | 234 | 225 | 225 | 274 | 271 | 273 | 256 | 2,310 | 226 | 216 | 199 | 169 | -665 | -648 | -602 | -614 | -631 | -597 | -616 | -624 | -545 | -533 | -528 | -526 | -419 | -355 | -326 | -287 | -312.8 | -269.7 | -183.8 | -164.9 | -214.4 | -39.7 | -8.1 | -42.4 | 205 | 204 | 64.9 | 182.8 | 90.7 | 146.9 | 185.9 | 122.3 | 17.2 | 91.6 | 45.8 | 5.7 | 29.3 | 33.2 | 86.9 | 145.8 | 157.8 | 195.4 | 214 | 185.9 | 204.4 | 200.8 | 204.4 | 145.8 | 156.2 | 143.9 | 144.8 | 116.1 | 114.7 | 108.1 | 111.6 | 74.1 | 164.8 | 169.5 | 160 | 157 | 58.1 | 36.7 | 36.5 | 40.7 | 37.9 | 36.6 | 35.6 | 75.3 | 75 | 78.2 | 79.5 | 84.2 | 84.1 | 85.8 | 87.6 | 88.3 | 87 | 90.2 | 90.1 | 86.2 | 88 | 88.6 | 89.1 | 97.4 | 99.2 | 128.5 | 121.6 | 118.12 | 115.8 | 113.6 | 106.5 | 102.5 | 100.5 | 101 | 101.9 | 97.2 | 97.2 | 93.9 | 93.4 | 94.4 | 94.6 | 96.2 | 93.8 | 79.5 | 43.7 | 47.6 | 45.2 | 41.2 | 39.8 | 25.8 | 22.7 | 34.3 | 13.1 | 11.6 |
Total Non-Current Assets
| 889 | 11,966 | 11,684 | 13,129 | 11,521 | 11,585 | 11,197 | 11,241 | 10,721 | 10,568 | 10,236 | 10,031 | 9,881 | 9,885 | 9,978 | 10,040 | 10,284 | 10,754 | 10,791 | 10,956 | 10,781 | 10,733 | 10,639 | 9,125 | 8,837 | 8,839 | 8,734 | 8,594 | 8,525 | 8,295 | 8,089 | 7,927 | 5,099 | 5,032 | 4,906 | 4,870 | 4,849 | 4,826 | 4,634 | 4,425 | 4,437 | 4,294 | 4,127 | 4,076 | 3,927 | 3,866 | 3,805 | 3,768 | 3,719.6 | 3,725.2 | 3,725.1 | 3,599.5 | 3,533.9 | 3,558.1 | 3,515.4 | 3,354.6 | 3,352 | 3,368 | 3,352 | 3,350.7 | 3,320 | 3,347 | 3,313.1 | 3,326.7 | 3,387 | 3,361.5 | 3,235.3 | 3,100.6 | 2,988.6 | 2,849.8 | 2,749 | 2,504.8 | 2,442.4 | 2,359.5 | 2,286.9 | 2,251.7 | 2,201.6 | 2,171.4 | 2,066.5 | 2,092.7 | 2,117.9 | 2,108.9 | 2,167 | 2,110.9 | 2,116.8 | 2,090.7 | 2,001.8 | 1,904.4 | 1,989.1 | 1,975.2 | 2,003.5 | 2,033.4 | 1,976.2 | 1,957.3 | 1,863.8 | 1,824.3 | 1,762.5 | 1,691.8 | 1,626.6 | 1,598.2 | 1,481.8 | 1,353.1 | 1,266.8 | 1,203 | 1,130.9 | 1,103.3 | 1,121.3 | 1,108.5 | 1,061.8 | 1,059.5 | 1,030.1 | 1,011.2 | 1,006.9 | 1,001.1 | 908.2 | 975 | 998.9 | 1,038 | 1,049.7 | 1,043.128 | 955.1 | 958.2 | 935.6 | 860.8 | 908.9 | 925.1 | 953.8 | 957.9 | 992.2 | 957.5 | 982.3 | 986 | 973.6 | 934.6 | 927.1 | 853.7 | 718.5 | 703.2 | 699.4 | 654.1 | 629.5 | 594.8 | 586 | 517.6 | 542.2 | 339.4 |
Total Assets
| 889 | 15,342 | 14,813 | 15,834 | 15,165 | 14,829 | 14,296 | 14,281 | 14,531 | 14,800 | 14,210 | 13,951 | 13,882 | 14,656 | 14,262 | 14,046 | 14,749 | 13,998 | 13,363 | 12,993 | 12,983 | 12,951 | 12,640 | 10,912 | 10,893 | 11,055 | 10,848 | 10,746 | 10,739 | 10,720 | 10,302 | 9,977 | 8,699 | 7,035 | 6,829 | 6,533 | 6,564 | 6,480 | 6,410 | 6,181 | 6,236 | 6,314 | 6,061 | 5,838 | 5,862 | 5,852 | 5,644 | 5,505 | 5,436.1 | 5,423.6 | 5,382 | 5,195 | 5,260.2 | 5,233.8 | 5,111.4 | 5,016.6 | 5,120 | 5,107 | 5,016 | 4,985 | 5,006 | 4,941 | 4,779 | 4,835.6 | 5,066 | 5,095.5 | 4,777.1 | 4,490.9 | 4,456.9 | 4,479.4 | 4,343.1 | 4,077.1 | 4,139.7 | 4,091.8 | 3,888.2 | 3,792 | 3,509.7 | 3,370.5 | 3,300.6 | 3,335 | 3,409.1 | 3,362 | 3,399.3 | 3,259.2 | 3,239.4 | 3,184.4 | 2,992.1 | 2,880.7 | 2,945.2 | 2,988.2 | 2,923.9 | 2,933.8 | 2,982.7 | 2,706.7 | 2,611.2 | 2,630 | 2,461.8 | 2,297.7 | 2,223.6 | 2,180.1 | 1,977.2 | 1,928.7 | 1,808.7 | 1,731.8 | 1,765.9 | 1,686.9 | 1,602.3 | 1,533.1 | 1,450.7 | 1,400.3 | 1,308.7 | 1,311.4 | 1,331.9 | 1,324.8 | 1,263 | 1,313.4 | 1,352.4 | 1,456.3 | 1,287.8 | 1,315.771 | 1,282.2 | 1,261.3 | 1,191.6 | 1,135 | 1,167.6 | 1,181.9 | 1,184 | 1,208.4 | 1,251 | 1,231.8 | 1,248.2 | 1,211.6 | 1,246.1 | 1,226.7 | 1,088.1 | 1,021.4 | 933.2 | 929.8 | 864.8 | 874.1 | 900.7 | 874.3 | 730.2 | 705.8 | 671.9 | 537 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 242 | 203 | 181 | 207 | 229 | 212 | 206 | 221 | 202 | 286 | 299 | 200 | 181 | 159 | 133 | 108 | 93 | 102 | 119 | 146 | 120 | 156 | 157 | 132 | 114 | 115 | 102 | 120 | 97 | 95 | 95 | 92 | 71 | 78 | 63 | 63 | 61 | 56 | 57 | 62 | 68 | 71 | 75 | 64 | 60 | 71 | 101 | 65 | 70.2 | 110.8 | 129 | 103.6 | 88 | 71.3 | 59.2 | 60.2 | 50.8 | 58 | 53.3 | 63.3 | 55.1 | 52.5 | 63.8 | 59.6 | 81.1 | 84.2 | 97.3 | 101.5 | 88.8 | 93.3 | 75.8 | 90 | 89.9 | 83.2 | 130.2 | 134.6 | 138.4 | 132.6 | 142.3 | 143.8 | 139.3 | 139.4 | 125.4 | 132.9 | 125.6 | 124.3 | 139.5 | 132.1 | 132.2 | 127.4 | 132.2 | 122 | 129.8 | 131.6 | 142.5 | 140.9 | 133 | 115 | 112.4 | 104.2 | 100.4 | 96 | 86.4 | 84.3 | 83.7 | 82.3 | 81.4 | 73.9 | 83 | 74 | 72.2 | 65.4 | 68.3 | 66.5 | 58.5 | 69.2 | 64.4 | 55.4 | 55.9 | 48.592 | 53 | 49.3 | 47.3 | 45.6 | 42.3 | 43.1 | 47.6 | 47.5 | 137.2 | 123.7 | 113.2 | 114.6 | 121 | 120.9 | 115.5 | 107.8 | 114.5 | 123.3 | 104.3 | 99.8 | 102.6 | 93 | 0 | 0 | 0 | 0 |
Short Term Debt
| 734 | 512 | 459 | 511 | 886 | 849 | 481 | 523 | 584 | 616 | 564 | 634 | 700 | 1,132 | 1,517 | 1,428 | 1,433 | 1,360 | 1,325 | 504 | 533 | 561 | 575 | 486 | 345 | 314 | 387 | 307 | 334 | 337 | 332 | 318 | 275 | 117 | 116 | 115 | 117 | 116 | 118 | 117 | 115 | 114 | 113 | 117 | 111 | 110 | 106 | 161 | 167.2 | 183.4 | 210.1 | 207.9 | 213.6 | 253.9 | 169.8 | 221.2 | 233.8 | 154.3 | 158.2 | 156 | 545.6 | 588.8 | 564 | 617.6 | 715.7 | 794.4 | 261.7 | 540.4 | 207.1 | 212.2 | 227.6 | 119.1 | 315 | 313.4 | 277 | 225.5 | 134.1 | 57 | 54 | 53.4 | 52.1 | 91.1 | 201.8 | 206.7 | 55.7 | 62 | 39.9 | 48.6 | 46.2 | 45.7 | 43.7 | 43.2 | 37.8 | 38.6 | 33.9 | 66.7 | 95.8 | 94.9 | 97 | 66.5 | 27.1 | 27 | 27.4 | 27.2 | 27.6 | 31.5 | 29.2 | 28.7 | 28.8 | 56.6 | 52.6 | 71.1 | 28.8 | 30.4 | 37.3 | 105.6 | 70.1 | 72.1 | 76.1 | 97.005 | 42.4 | 41.5 | 39.9 | 55.6 | 30.7 | 77.6 | 68.4 | 68.4 | 22.2 | 45.8 | 68.9 | 22.3 | 18.1 | 39.7 | 58.6 | 61.4 | 12.8 | 11.1 | 10.3 | 8.2 | 7.4 | 4.8 | 7 | 7.7 | 19.2 | 10.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,614 | 2,888 | 2,917 | 2,357 | 2,592 | 2,781 | 2,831 | 2,303 | 2,535 | 2,790 | 2,681 | 2,075 | 2,129 | 1,533 | 1,297 | 1,073 | 1,071 | 1,131 | 1,110 | 900 | 1,032 | 1,173 | 1,116 | 788 | 950 | 1,112 | 1,122 | 1,441 | 1,103 | 1,255 | 1,218 | 849 | 785 | 870 | 868 | 669 | 760 | 840 | 814 | 631 | 703 | 807 | 749 | 564 | 627 | 724 | 691 | 534 | 583.6 | 667.2 | 654 | 489.4 | 541.1 | 594.5 | 585.4 | 720.9 | 725.4 | 699.7 | 438.1 | 672.7 | 454 | 454.3 | 652.1 | 421.3 | 407.8 | 442.5 | 429.3 | 413.6 | 391.3 | 373.3 | 335.6 | 605.1 | 3.3 | 305.3 | 293.7 | 513.7 | 276.5 | 313.8 | 307.4 | 509.9 | 291.2 | 281.1 | 276.3 | 252.4 | 238.7 | 235.5 | 233.1 | 232 | 222.3 | 218.6 | 210.8 | 176.6 | 135.8 | 135.8 | 135.1 | 223.1 | 120.1 | 220.3 | 264.9 | 264.3 | 0 | 0 | 0 | 156.4 | 0 | 0 | 0 | 134.2 | 0 | 0 | 0 | 134.8 | 0 | 0 | 0 | 99.8 | 0 | 0 | 0 | 103.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,658 | 1,365 | 1,272 | 1,384 | 1,367 | 1,334 | 1,339 | 1,465 | 1,388 | 1,210 | 1,026 | 1,082 | 1,028 | 2,022 | 1,815 | 1,662 | 1,610 | 1,527 | 1,176 | 1,651 | 1,661 | 1,644 | 1,538 | 1,536 | 1,479 | 1,495 | 1,381 | 818 | 1,231 | 1,287 | 1,190 | 1,278 | 992 | 996 | 1,022 | 959 | 916 | 915 | 891 | 861 | 881 | 872 | 818 | 835 | 852 | 851 | 700 | 741 | 707.8 | 702.9 | 680.1 | 708.7 | 675.6 | 708.3 | 670 | 422.4 | 462 | 529 | 690.4 | 366.3 | 227.3 | 244.4 | 5.7 | 262.1 | 335.4 | 328.7 | 694.1 | 332.5 | 612.4 | 729.7 | 741.3 | 422.5 | 972.3 | 721.3 | 629.8 | 291.8 | 552.6 | 582.5 | 552.4 | 250.2 | 472.4 | 521.5 | 485.7 | 425.4 | 440.9 | 471.8 | 419.3 | 365.2 | 355.8 | 425.4 | 372.6 | 414.4 | 445.4 | 461.5 | 429.6 | 280.1 | 432.3 | 330.5 | 252.7 | 183.7 | 473.1 | 502.9 | 453.8 | 258 | 463 | 444.6 | 408.8 | 236.5 | 396 | 395.2 | 372.3 | 214.5 | 341.9 | 356.6 | 321.3 | 170.2 | 308.2 | 331.2 | 294.3 | 170.797 | 284 | 298.6 | 253.2 | 234.3 | 250.6 | 267.6 | 226.9 | 219.8 | 151.6 | 159.7 | 129.3 | 113.4 | 123.2 | 155 | 124.3 | 126.8 | 134.9 | 142.8 | 106.8 | 102.5 | 118.9 | 123.3 | 167.3 | 150.8 | 119.2 | 84.1 |
Total Current Liabilities
| 6,248 | 4,968 | 4,829 | 4,459 | 5,074 | 5,176 | 4,857 | 4,512 | 4,709 | 4,902 | 4,570 | 3,991 | 4,038 | 4,846 | 4,762 | 4,271 | 4,207 | 4,120 | 3,730 | 3,201 | 3,346 | 3,534 | 3,386 | 2,942 | 2,888 | 3,036 | 2,992 | 2,686 | 2,765 | 2,974 | 2,835 | 2,537 | 2,123 | 2,061 | 2,069 | 1,806 | 1,854 | 1,927 | 1,880 | 1,671 | 1,767 | 1,864 | 1,755 | 1,580 | 1,650 | 1,756 | 1,598 | 1,501 | 1,528.8 | 1,664.3 | 1,673.2 | 1,509.6 | 1,518.3 | 1,628 | 1,484.4 | 1,424.7 | 1,472 | 1,441 | 1,340 | 1,258.3 | 1,282 | 1,340 | 1,285.6 | 1,360.6 | 1,540 | 1,649.8 | 1,482.4 | 1,388 | 1,299.6 | 1,408.5 | 1,380.3 | 1,236.7 | 1,380.5 | 1,423.2 | 1,330.7 | 1,165.6 | 1,101.6 | 1,085.9 | 1,056.1 | 957.3 | 955 | 1,033.1 | 1,089.2 | 1,017.4 | 860.9 | 893.6 | 831.8 | 777.9 | 756.5 | 817.1 | 759.3 | 756.2 | 748.8 | 767.5 | 741.1 | 710.8 | 781.2 | 760.7 | 727 | 618.7 | 600.6 | 625.9 | 567.6 | 525.9 | 574.3 | 558.4 | 519.4 | 473.3 | 507.8 | 525.8 | 497.1 | 485.8 | 439 | 453.5 | 417.1 | 444.8 | 442.7 | 458.7 | 426.3 | 419.747 | 379.4 | 389.4 | 340.4 | 335.5 | 323.6 | 388.3 | 342.9 | 335.7 | 311 | 329.2 | 311.4 | 250.3 | 262.3 | 315.6 | 298.4 | 296 | 262.2 | 277.2 | 221.4 | 210.5 | 228.9 | 221.1 | 174.3 | 158.5 | 138.4 | 94.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,408 | 2,313 | 2,264 | 2,182 | 3,241 | 3,037 | 3,250 | 3,352 | 3,371 | 3,466 | 3,435 | 3,452 | 3,416 | 3,541 | 3,608 | 3,625 | 3,992 | 2,925 | 2,578 | 2,703 | 2,820 | 2,962 | 3,107 | 1,617 | 1,684 | 1,998 | 2,062 | 2,262 | 2,367 | 2,469 | 2,531 | 2,637 | 1,861 | 509 | 531 | 571 | 593 | 629 | 650 | 686 | 710 | 745 | 721 | 754 | 782 | 814 | 840 | 871 | 898.9 | 957.1 | 1,036.9 | 1,099 | 1,178.8 | 1,154.9 | 1,275.2 | 1,313 | 1,390 | 1,570 | 1,657 | 1,699.2 | 1,658 | 1,670 | 1,619.3 | 1,596.3 | 1,613 | 1,444.9 | 1,380 | 1,124.6 | 1,151.8 | 1,177 | 1,171.3 | 1,031.7 | 945.5 | 889.2 | 1,027.4 | 969.1 | 970 | 979.5 | 980.4 | 989.6 | 1,007.6 | 1,002.9 | 993.8 | 906.9 | 1,041 | 1,016.2 | 979 | 856.7 | 843.7 | 852.1 | 862.5 | 863.3 | 869.4 | 656 | 611.3 | 609.2 | 406.5 | 294 | 300.1 | 337 | 153.9 | 160.3 | 165 | 171.5 | 181.1 | 183.3 | 334.7 | 401.4 | 411.6 | 418.5 | 397.3 | 404.1 | 452.9 | 483.7 | 505.2 | 522.4 | 560.6 | 699.6 | 579.2 | 589.904 | 587.7 | 596.6 | 593.4 | 525.4 | 537.2 | 498.4 | 482.1 | 487.8 | 539.8 | 496.1 | 496.1 | 500 | 516.3 | 473.7 | 357.5 | 281.8 | 208.6 | 219.4 | 221 | 227 | 232.5 | 239.4 | 171.1 | 203.6 | 291.7 | 234 |
Deferred Revenue Non-Current
| 1,578 | 1,329 | 1,320 | 1,382 | 1,366 | 1,370 | 1,325 | 1,374 | 1,413 | 1,429 | 1,394 | 1,446 | 1,446 | 1,424 | 1,507 | 1,544 | 1,520 | 1,519 | 1,545 | 1,240 | 1,177 | 1,181 | 1,158 | 1,169 | 1,138 | 1,110 | 1,102 | 1,090 | 682 | 652 | 641 | 640 | 491 | 480 | 467 | 431 | 416 | 401 | 382 | 374 | 356 | 342 | 334 | 335 | 295 | 455 | 441 | 443 | 423.4 | 414 | 406.2 | 410.2 | 394 | 386.7 | 387.7 | 403.5 | 396.8 | 407.1 | 419.1 | 438.1 | 454 | 454.3 | 424.7 | 421.3 | 407.8 | 442.5 | 429.3 | 413.6 | 391.3 | 373.3 | 335.6 | 333 | 317.7 | 305.3 | 293.7 | 291.1 | 276.5 | 313.8 | 307.4 | 304.7 | 291.2 | 281.1 | 276.3 | 252.4 | 238.7 | 235.5 | 233.1 | 232 | 177.9 | 179.5 | 176.4 | 176.6 | 157.4 | 142.2 | 135.1 | 135.8 | 120.1 | 121.4 | 36.4 | 37.4 | 0 | 0 | 0 | 41.5 | 0 | 0 | 0 | 19.5 | 0 | 0 | 0 | 18.1 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 23.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 889 | 746 | 649 | 1,916 | 662 | 606 | 523 | 574 | 571 | 552 | 509 | 578 | 501 | 439 | 365 | 407 | 499 | 619 | 665 | 715 | 708 | 582 | 520 | 512 | 494 | 437 | 372 | 370 | 682 | 598 | 509 | 463 | 733 | 721 | 678 | 682 | 746 | 718 | 753 | 750 | 738 | 725 | 725 | 709 | 554 | 496 | 492 | 446 | 484.9 | 447.5 | 405.2 | 362.9 | 398.2 | 347.9 | 321.3 | 279.9 | 251.7 | 207.8 | 170.1 | 151.1 | 93.3 | 46.1 | 37.2 | 36.7 | 151.8 | 128.1 | 132.9 | 132.6 | 125.6 | 122.8 | 91.6 | 114.6 | 155.2 | 146.8 | 116 | 156.4 | 176.3 | 137 | 131.1 | 173.6 | 208.3 | 182.4 | 178.3 | 192 | 200.3 | 165 | 138.2 | 157.2 | 171.6 | 162.7 | 130.8 | 138.4 | 170.7 | 141 | 137.4 | 155.6 | 117.5 | 105.9 | 136.8 | 144 | 153.5 | 132.9 | 111.5 | 99.2 | 107.4 | 96.3 | 78.6 | 72.3 | 84.1 | 60.5 | 44.7 | 49.5 | 64.4 | 48.1 | 34.3 | 41 | 45.7 | 22.8 | 17 | 28.585 | 35.9 | 23.7 | 15.8 | 21 | 22.7 | 16.7 | 17.9 | 29.1 | 24.1 | 25.3 | 36 | 43.7 | 50.5 | 38.3 | 35.7 | 43 | 57.4 | 45.1 | 42.2 | 42.5 | 40.4 | 34.8 | 45.7 | 40.5 | 46.8 | 37.3 |
Other Non-Current Liabilities
| 957 | 1,760 | 1,774 | 1,782 | 729 | 689 | 652 | 653 | 641 | 652 | 665 | 683 | 950 | 1,082 | 1,145 | 1,194 | 1,077 | 954 | 830 | 803 | 680 | 719 | 723 | 921 | 898 | 881 | 881 | 878 | 752 | 763 | 772 | 769 | 627 | 637 | 629 | 632 | 590 | 586 | 579 | 573 | 436 | 438 | 431 | 431 | 779 | 788 | 811 | 823 | 660.9 | 657.7 | 642.5 | 640.1 | 506.6 | 509.8 | 472.7 | 490.1 | 535.5 | 541.1 | 544.8 | 566.2 | 744.7 | 742.6 | 754.9 | 758.8 | 427.4 | 420 | 395.4 | 408.1 | 461.2 | 462.1 | 478 | 475.6 | 375.8 | 353.1 | 368.9 | 382.2 | 285.7 | 253.2 | 241.1 | 245 | 233.4 | 227 | 220.5 | 216.3 | 215.5 | 230.8 | 210 | 201.2 | 159.1 | 156.3 | 197.6 | 179 | 175.9 | 165.5 | 156.7 | 156.3 | 145.6 | 140.9 | 99.1 | 112.3 | 155.9 | 152 | 149.8 | 104.2 | 141.3 | 132.8 | 116.5 | 91.3 | 111.1 | 105.4 | 100.7 | 81.4 | 97.9 | 94.8 | 96 | 72.7 | 90.6 | 92 | 90 | 63.239 | 83.5 | 80.5 | 81.1 | 86.3 | 97.3 | 101.2 | 98.5 | 97.9 | 68.8 | 70.5 | 75.2 | 72.3 | 69.4 | 67.1 | 67.5 | 60.1 | 53.1 | 50.3 | 50.3 | 52.2 | 53.9 | 56.8 | 32.6 | 31.6 | 17.8 | 10.2 |
Total Non-Current Liabilities
| 8,832 | 6,148 | 6,007 | 7,262 | 5,998 | 5,702 | 5,750 | 5,953 | 5,996 | 6,099 | 6,003 | 6,159 | 6,313 | 6,486 | 6,625 | 6,770 | 7,088 | 6,017 | 5,618 | 5,461 | 5,385 | 5,444 | 5,508 | 4,219 | 4,214 | 4,426 | 4,417 | 4,600 | 4,483 | 4,482 | 4,453 | 4,509 | 3,712 | 2,347 | 2,305 | 2,316 | 2,345 | 2,334 | 2,364 | 2,383 | 2,240 | 2,250 | 2,211 | 2,229 | 2,410 | 2,553 | 2,584 | 2,583 | 2,468.1 | 2,476.3 | 2,490.8 | 2,512.2 | 2,477.6 | 2,399.3 | 2,456.9 | 2,486.5 | 2,574 | 2,726 | 2,791 | 2,854.6 | 2,950 | 2,913 | 2,836.1 | 2,813.1 | 2,600 | 2,435.5 | 2,337.6 | 2,078.9 | 2,129.9 | 2,135.2 | 2,076.5 | 1,954.9 | 1,794.2 | 1,694.4 | 1,806 | 1,798.8 | 1,708.5 | 1,683.5 | 1,660 | 1,712.9 | 1,740.5 | 1,693.4 | 1,668.9 | 1,567.6 | 1,695.5 | 1,647.5 | 1,560.3 | 1,447.1 | 1,352.3 | 1,350.6 | 1,367.3 | 1,357.3 | 1,373.4 | 1,104.7 | 1,040.5 | 1,056.9 | 789.7 | 662.2 | 572.4 | 630.7 | 463.3 | 445.2 | 426.3 | 416.4 | 429.8 | 412.4 | 529.8 | 584.5 | 606.8 | 584.4 | 542.7 | 553.1 | 615.2 | 626.6 | 635.5 | 656.1 | 696.9 | 814.4 | 686.2 | 704.746 | 707.1 | 700.8 | 690.3 | 632.7 | 657.2 | 616.3 | 598.5 | 614.8 | 632.7 | 591.9 | 607.3 | 616 | 636.2 | 579.1 | 460.7 | 384.9 | 319.1 | 314.8 | 313.5 | 321.7 | 326.8 | 331 | 249.4 | 275.7 | 356.3 | 281.5 |
Total Liabilities
| -3,590 | 11,116 | 10,836 | 11,721 | 11,072 | 10,878 | 10,607 | 10,465 | 10,705 | 11,001 | 10,573 | 10,150 | 10,351 | 11,332 | 11,387 | 11,041 | 11,295 | 10,137 | 9,348 | 8,662 | 8,731 | 8,978 | 8,894 | 7,161 | 7,102 | 7,462 | 7,409 | 7,286 | 7,248 | 7,456 | 7,288 | 7,046 | 5,835 | 4,408 | 4,374 | 4,122 | 4,199 | 4,261 | 4,244 | 4,054 | 4,007 | 4,114 | 3,966 | 3,809 | 4,060 | 4,309 | 4,182 | 4,084 | 3,996.9 | 4,140.6 | 4,164 | 4,021.8 | 3,995.9 | 4,027.3 | 3,941.3 | 3,911.2 | 4,046 | 4,167 | 4,131 | 4,112.9 | 4,232 | 4,253 | 4,121.7 | 4,173.7 | 4,140 | 4,085.3 | 3,820 | 3,466.9 | 3,429.5 | 3,543.7 | 3,456.8 | 3,191.6 | 3,174.7 | 3,117.6 | 3,136.7 | 2,964.4 | 2,810.1 | 2,769.4 | 2,716.1 | 2,670.2 | 2,695.5 | 2,726.5 | 2,758.1 | 2,585 | 2,556.4 | 2,541.1 | 2,392.1 | 2,225 | 2,108.8 | 2,167.7 | 2,126.6 | 2,113.5 | 2,122.2 | 1,872.2 | 1,781.6 | 1,767.7 | 1,570.9 | 1,422.9 | 1,299.4 | 1,249.4 | 1,063.9 | 1,071.1 | 993.9 | 942.3 | 1,004.1 | 970.8 | 1,049.2 | 1,057.8 | 1,114.6 | 1,110.2 | 1,039.8 | 1,038.9 | 1,054.2 | 1,080.1 | 1,052.6 | 1,100.9 | 1,139.6 | 1,273.1 | 1,112.5 | 1,124.493 | 1,086.5 | 1,090.2 | 1,030.7 | 968.2 | 980.8 | 1,004.6 | 941.4 | 950.5 | 943.7 | 921.1 | 918.7 | 866.3 | 898.5 | 894.7 | 759.1 | 680.9 | 581.3 | 592 | 534.9 | 532.2 | 555.7 | 552.1 | 423.7 | 434.2 | 494.7 | 376 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 69 | 69 | 70 | 70 | 70 | 70 | 70.2 | 70.7 | 71.2 | 37.9 | 37.8 | 37.7 | 37.4 | 37 | 36.8 | 36.5 | 36.2 | 35.8 | 43.5 | 43.3 | 43.3 | 43.2 | 43.1 | 42.9 | 42.9 | 42.8 | 42.7 | 42.7 | 42.6 | 42.5 | 42.3 | 42.2 | 36 | 35.9 | 30.1 | 29.9 | 29.8 | 29.8 | 29.6 | 29.6 | 29.5 | 29.5 | 29.4 | 29.4 | 29.3 | 29.3 | 29.3 | 29.3 | 29.3 | 29.3 | 29.3 | 29.2 | 29.2 | 29.2 | 29.2 | 29.2 | 29.2 | 29.2 | 29.1 | 29.1 | 29.1 | 29 | 29 | 29 | 23.1 | 21 | 17.5 | 17.3 | 17.3 | 17.2 | 17.2 | 17.2 | 17 | 16.7 | 16.7 | 16.6 | 16.6 | 16.554 | 16.5 | 16.5 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,859 | 4,623 | 4,403 | 4,535 | 4,537 | 4,398 | 4,158 | 4,300 | 4,278 | 4,238 | 4,099 | 4,242 | 4,224 | 4,030 | 3,633 | 3,764 | 4,211 | 4,642 | 4,856 | 5,133 | 4,996 | 4,717 | 4,498 | 4,534 | 4,550 | 4,373 | 4,219 | 4,193 | 4,117 | 3,888 | 3,629 | 3,568 | 3,488 | 3,266 | 3,039 | 2,890 | 2,724 | 2,474 | 2,266 | 2,144 | 2,012 | 1,831 | 1,684 | 1,607 | 1,542 | 1,268 | 1,164 | 1,127 | 1,082.3 | 918.9 | 851.4 | 810.6 | 746.6 | 669.1 | 640.3 | 566.1 | 501.3 | 378.9 | 320.3 | 315 | 290.9 | 203.3 | 174.2 | 193.4 | 268.6 | 359.1 | 296 | 331.9 | 328.5 | 242.7 | 196.6 | 206.9 | 237.1 | 254.5 | 199 | 278.1 | 311.1 | 220.9 | 203.5 | 284 | 334.1 | 254.9 | 256.6 | 299.3 | 315.4 | 274.7 | 229.5 | 285.8 | 375.9 | 365.3 | 340.6 | 375 | 411.4 | 386.1 | 381.4 | 414.5 | 443.4 | 427.5 | 477.3 | 484.8 | 467.8 | 412.9 | 370.8 | 350.6 | 323.6 | 278.2 | 239.3 | 226.2 | 211.1 | 168.8 | 148.1 | 153.8 | 159.4 | 126.6 | 108.6 | 115.8 | 116.5 | 89.2 | 82.1 | 98.472 | 103.6 | 79.3 | 69.6 | 75.9 | 96.3 | 88.2 | 93.7 | 110.4 | 161.2 | 165.8 | 185.9 | 203.9 | 207.1 | 192.8 | 190.6 | 202.9 | 215.3 | 197.9 | 190.7 | 194.4 | 192.7 | 170 | 154.6 | 119.8 | 97.6 | 81.9 |
Accumulated Other Comprehensive Income/Loss
| -268 | -287 | -294 | -299 | -360 | -365 | -365 | -388 | -328 | -308 | -292 | -262 | -482 | -487 | -494 | -494 | -450 | -458 | -482 | -465 | -421 | -422 | -433 | -448 | -428 | -435 | -440 | -380 | -289 | -294 | -299 | -305 | -284 | -287 | -294 | -303 | -303 | -304 | -305 | -310 | -178 | -178 | -181 | -183 | -414 | -424 | -429 | -436 | -373.6 | -380.8 | -382.4 | -390 | -256 | -260 | -263.7 | -267.2 | -237.9 | -239.7 | -237 | -240 | -303 | -309.9 | -320.9 | -328.3 | -135.7 | -132.8 | -127.8 | -133.3 | -181.6 | -188.4 | -187.9 | -191.4 | -130.2 | -131.9 | -132.3 | -132 | -87.7 | -85 | -82.7 | -81.6 | -76.7 | -74.9 | -70 | -79 | -84.6 | -82.7 | -80.2 | -80.2 | 10.8 | 5.5 | 7 | -3.9 | -669.3 | -639.8 | -620.7 | -597.2 | -574.1 | -549.9 | -540.1 | -518.5 | -468.5 | -450 | -432.3 | -1.3 | -416.5 | -402.5 | -388.9 | -1.8 | -360.4 | -347.6 | -339.2 | -2.7 | -333.1 | -334.5 | -325.3 | -3.6 | -300.1 | -285.9 | -273.5 | -4.697 | -256.5 | -256.6 | -249.1 | -266.2 | -267.3 | -259.1 | -255.4 | -255.1 | -236.5 | -225.6 | -215 | -203.6 | -192.4 | -182 | -177.2 | -167.7 | -161.2 | -151.6 | -144.9 | -135.8 | -127.7 | -118.6 | -139.2 | -107.9 | -96.1 | -74.4 |
Other Total Stockholders Equity
| -113 | -111 | -133 | -124 | -85 | -83 | -3,794 | -97 | -125 | -132 | -171 | -180 | -212 | -220 | -265 | -283 | -308 | -324 | -360 | -338 | -324 | -323 | -320 | -336 | -332 | -346 | -341 | -354 | -338 | -331 | -317 | -333 | -341 | -353 | -291 | -177 | -57 | 48 | 204 | 292 | 394 | 546 | 523 | 536 | 604 | 629 | 657 | 660 | 660.3 | 674.2 | 677.8 | 714.7 | 735.9 | 759.7 | 756.1 | 769.5 | 773.3 | 764.2 | 765.5 | 761.3 | 742.4 | 751.3 | 760.7 | 753.6 | 749.7 | 741 | 746 | 782.6 | 837.8 | 838.7 | 835 | 827.5 | 815.8 | 809.4 | 648.8 | 645.6 | 446.1 | 435.3 | 433.9 | 432.6 | 426.6 | 425.9 | 425.1 | 424.4 | 422.8 | 421.9 | 421.4 | 420.8 | 420.4 | 420.4 | 420.4 | 419.9 | 1,089.1 | 1,059 | 1,039.7 | 1,015.8 | 992.4 | 968 | 957.8 | 935.2 | 884.9 | 865.6 | 847.2 | 411.2 | 825.7 | 811.4 | 679.6 | 229.9 | 467.9 | 451.6 | 442.7 | 104.2 | 434.2 | 435.4 | 410.1 | 83.6 | 379.7 | 363.3 | 350.1 | 80.949 | 332.1 | 331.9 | 323.9 | 357.1 | 357.8 | 348.2 | 404.3 | 402.6 | 382.6 | 370.5 | 358.6 | 345 | 332.9 | 321.2 | 315.6 | 305.3 | 297.8 | 291.5 | 284.1 | 283.3 | 280 | 270.8 | 291.1 | 259.7 | 175.7 | 153.5 |
Total Shareholders Equity
| 4,479 | 4,226 | 3,977 | 4,113 | 4,093 | 3,951 | 3,689 | 3,816 | 3,826 | 3,799 | 3,637 | 3,801 | 3,531 | 3,324 | 2,875 | 3,005 | 3,454 | 3,861 | 4,015 | 4,331 | 4,252 | 3,973 | 3,746 | 3,751 | 3,791 | 3,593 | 3,439 | 3,460 | 3,491 | 3,264 | 3,014 | 2,931 | 2,864 | 2,627 | 2,455 | 2,411 | 2,365 | 2,219 | 2,166 | 2,127 | 2,229 | 2,200 | 2,095 | 2,029 | 1,802 | 1,543 | 1,462 | 1,421 | 1,439.2 | 1,283 | 1,218 | 1,173.2 | 1,264.3 | 1,206.5 | 1,170.1 | 1,105.4 | 1,074 | 940 | 885 | 872.1 | 774 | 688 | 657.3 | 661.9 | 926 | 1,010.2 | 957.1 | 1,024 | 1,027.4 | 935.7 | 886.3 | 885.5 | 965 | 974.2 | 751.5 | 827.6 | 699.6 | 601.1 | 584.5 | 664.8 | 713.6 | 635.5 | 641.2 | 674.2 | 683 | 643.3 | 600 | 655.7 | 836.4 | 820.5 | 797.3 | 820.3 | 860.5 | 834.5 | 829.6 | 862.3 | 890.9 | 874.8 | 924.2 | 930.7 | 913.3 | 857.6 | 814.8 | 789.5 | 761.8 | 716.1 | 553.1 | 475.3 | 336.1 | 290.1 | 268.9 | 272.5 | 277.7 | 244.7 | 210.4 | 212.5 | 212.8 | 183.2 | 175.3 | 191.278 | 195.7 | 171.1 | 160.9 | 166.8 | 186.8 | 177.3 | 242.6 | 257.9 | 307.3 | 310.7 | 329.5 | 345.3 | 347.6 | 332 | 329 | 340.5 | 351.9 | 337.8 | 329.9 | 341.9 | 345 | 322.2 | 306.5 | 271.6 | 177.2 | 161 |
Total Equity
| 4,479 | 4,226 | 3,977 | 4,113 | 4,093 | 3,951 | 3,689 | 3,816 | 3,826 | 3,799 | 3,637 | 3,801 | 3,531 | 3,324 | 2,875 | 3,005 | 3,454 | 3,861 | 4,015 | 4,331 | 4,252 | 3,973 | 3,746 | 3,751 | 3,791 | 3,593 | 3,439 | 3,460 | 3,491 | 3,264 | 3,014 | 2,931 | 2,864 | 2,627 | 2,455 | 2,411 | 2,365 | 2,219 | 2,166 | 2,127 | 2,229 | 2,200 | 2,095 | 2,029 | 1,802 | 1,543 | 1,462 | 1,421 | 1,439.2 | 1,283 | 1,218 | 1,173.2 | 1,264.3 | 1,206.5 | 1,170.1 | 1,105.4 | 1,074 | 940 | 885 | 872.1 | 774 | 688 | 657.3 | 661.9 | 926 | 1,010.2 | 957.1 | 1,024 | 1,027.4 | 935.7 | 886.3 | 885.5 | 965 | 974.2 | 751.5 | 827.6 | 699.6 | 601.1 | 584.5 | 664.8 | 713.6 | 635.5 | 641.2 | 674.2 | 683 | 643.3 | 600 | 655.7 | 836.4 | 820.5 | 797.3 | 820.3 | 860.5 | 834.5 | 829.6 | 862.3 | 890.9 | 874.8 | 924.2 | 930.7 | 913.3 | 857.6 | 814.8 | 789.5 | 761.8 | 716.1 | 553.1 | 475.3 | 336.1 | 290.1 | 268.9 | 272.5 | 277.7 | 244.7 | 210.4 | 212.5 | 212.8 | 183.2 | 175.3 | 191.278 | 195.7 | 171.1 | 160.9 | 166.8 | 186.8 | 177.3 | 242.6 | 257.9 | 307.3 | 310.7 | 329.5 | 345.3 | 347.6 | 332 | 329 | 340.5 | 351.9 | 337.8 | 329.9 | 341.9 | 345 | 322.2 | 306.5 | 271.6 | 177.2 | 161 |
Total Liabilities & Shareholders Equity
| 889 | 15,342 | 14,813 | 15,834 | 15,165 | 14,829 | 14,296 | 14,281 | 14,531 | 14,800 | 14,210 | 13,951 | 13,882 | 14,656 | 14,262 | 14,046 | 14,749 | 13,998 | 13,363 | 12,993 | 12,983 | 12,951 | 12,640 | 10,912 | 10,893 | 11,055 | 10,848 | 10,746 | 10,739 | 10,720 | 10,302 | 9,977 | 8,699 | 7,035 | 6,829 | 6,533 | 6,564 | 6,480 | 6,410 | 6,181 | 6,236 | 6,314 | 6,061 | 5,838 | 5,862 | 5,852 | 5,644 | 5,505 | 5,436.1 | 5,423.6 | 5,382 | 5,195 | 5,260.2 | 5,233.8 | 5,111.4 | 5,016.6 | 5,120 | 5,107 | 5,016 | 4,985 | 5,006 | 4,941 | 4,779 | 4,835.6 | 5,066 | 5,095.5 | 4,777.1 | 4,490.9 | 4,456.9 | 4,479.4 | 4,343.1 | 4,077.1 | 4,139.7 | 4,091.8 | 3,888.2 | 3,792 | 3,509.7 | 3,370.5 | 3,300.6 | 3,335 | 3,409.1 | 3,362 | 3,399.3 | 3,259.2 | 3,239.4 | 3,184.4 | 2,992.1 | 2,880.7 | 2,945.2 | 2,988.2 | 2,923.9 | 2,933.8 | 2,982.7 | 2,706.7 | 2,611.2 | 2,630 | 2,461.8 | 2,297.7 | 2,223.6 | 2,180.1 | 1,977.2 | 1,928.7 | 1,808.7 | 1,731.8 | 1,765.9 | 1,686.9 | 1,602.3 | 1,533.1 | 1,450.7 | 1,400.3 | 1,308.7 | 1,311.4 | 1,331.9 | 1,324.8 | 1,263 | 1,313.4 | 1,352.4 | 1,456.3 | 1,287.8 | 1,315.771 | 1,282.2 | 1,261.3 | 1,191.6 | 1,135 | 1,167.6 | 1,181.9 | 1,184 | 1,208.4 | 1,251 | 1,231.8 | 1,248.2 | 1,211.6 | 1,246.1 | 1,226.7 | 1,088.1 | 1,021.4 | 933.2 | 929.8 | 864.8 | 874.1 | 900.7 | 874.3 | 730.2 | 705.8 | 671.9 | 537 |